|
Net Income (Quarter)
|
-1.61M | -1.21M | 1.93M | -2.11M | -8.94M | 5.14M |
|
Depreciation and Depletion (Quarter)
|
| | 707.37 | | | 0.04M |
|
Share-based Compensation (Quarter)
|
| | | | | 0.97M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | 0.01M |
|
Cash from Operations (Quarter)
|
| -2.82M | -2.05M | | -2.33M | -2.90M |
|
Amortizatization of Intangibles (Quarter)
|
-0.17M | | 0.19M | -0.19M | | -0.17M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 707.37 | | | 0.04M |
|
Change in Receivables (Quarter)
|
| -0.03M | -258.56 | | -0.02M | 0.02M |
|
Change in Account Payables (Quarter)
|
| 0.70M | -0.03M | | 0.46M | 0.12M |
|
Change in Accured Expenses (Quarter)
|
| | -0.51M | | | 0.95M |
|
Other Working Capital Changes (Quarter)
|
| -0.17M | 0.10M | | 1.14M | 0.04M |
|
Capital Expenditures (Quarter)
|
| | -0.40M | | -0.12M | -0.86M |
|
Change in Acquisitions & Divestments (Quarter)
|
| -0.16M | -0.52M | | -0.01M | |
|
Cash from Investing Activities (Quarter)
|
| -0.26M | -1.04M | | -1.73M | -3.36M |
|
Other financing activities (Quarter)
|
| | | | -1.43M | |
|
Cash from Financing Activities (Quarter)
|
| 4.00M | 11.88M | | 1.30M | 9.73M |
|
Exchange Rate Effect (Quarter)
|
-0.38M | | -0.06M | 0.53M | | -0.50M |
|
Change in Cash (Quarter)
|
| 0.92M | 8.80M | | -2.77M | 3.47M |
|
Free Cash Flow (Quarter)
|
| -2.82M | -1.65M | | -2.22M | -2.04M |
|
Net Cash Flow (Quarter)
|
| 0.92M | 8.80M | | -2.77M | 3.47M |