|
Cash & Equivalents (Quarter)
|
| | | | 65.17M | 47.82M | 63.58M | 125.97M | 98.51M |
|
Cash & Current Investments (Quarter)
|
| | | | 65.17M | 47.82M | 63.58M | 125.97M | 98.51M |
|
Receivables - Net (Quarter)
|
| | | | 173.96M | 167.21M | 183.25M | 297.32M | 310.75M |
|
Receivables - Other (Quarter)
|
9.65M | 18.02M | 18.29M | 23.88M | 24.14M | 31.07M | 30.50M | 82.63M | 82.34M |
|
Receivables (Quarter)
|
| | | | 198.10M | 198.28M | 213.75M | 379.95M | 393.10M |
|
Raw Materials (Quarter)
|
| | | | 91.58M | 96.77M | 94.74M | | |
|
Work In Process (Quarter)
|
| | | | 34.33M | 45.73M | 61.86M | | |
|
Finished Goods (Quarter)
|
| | | | 105.48M | 117.89M | 140.94M | | |
|
Inventory (Quarter)
|
| | | | 231.40M | 260.39M | 297.53M | 384.45M | 346.42M |
|
Prepaid Assets (Quarter)
|
| | | | 23.49M | 29.93M | 30.75M | 29.86M | 39.70M |
|
Current Assets (Quarter)
|
| | | | 518.16M | 536.42M | 605.61M | 920.23M | 877.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 68.65M | 70.23M | 72.32M | 172.95M | 167.90M |
|
Goodwill (Quarter)
|
221.19M | | | | 221.19M | 221.19M | 221.19M | 415.15M | 403.15M |
|
Intangibles (Quarter)
|
| | | | 175.32M | 171.78M | 168.32M | 341.34M | 334.73M |
|
Goodwill & Intangibles (Quarter)
|
221.19M | | | | 396.51M | 392.97M | 389.51M | 756.49M | 737.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 5.69M | 6.58M | 7.30M | 7.70M | 5.91M |
|
Other Non-Current Assets (Quarter)
|
| | | | 36.04M | 42.91M | 50.73M | 53.07M | 51.70M |
|
Non-Current Assets (Quarter)
|
| | | | 569.96M | 580.67M | 613.24M | 1,155.13M | 1,130.55M |
|
Assets (Quarter)
|
1,110.78M | 703.81M | 722.69M | 718.08M | 1,088.12M | 1,117.09M | 1,218.85M | 2,075.36M | 2,008.28M |
|
Accounts Payables (Quarter)
|
| | | | 93.63M | 92.85M | 125.94M | 230.31M | 234.64M |
|
Payables (Quarter)
|
| | | | 93.63M | 92.85M | 125.94M | 230.31M | 234.64M |
|
Accumulated Expenses (Quarter)
|
| | | | 23.20M | 9.40M | 23.23M | 17.51M | 36.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 89.26M | 83.50M | 89.69M | 85.89M | 86.37M |
|
Short term Debt (Quarter)
|
| | | | 23.26M | 24.22M | 26.97M | 25.06M | 46.91M |
|
Current Leases (Quarter)
|
| | | | 9.24M | 9.70M | 11.26M | 19.34M | 18.86M |
|
Current Deferred Revenue (Quarter)
|
12.98M | 12.16M | 12.29M | 17.02M | 20.04M | 19.53M | 20.46M | 23.33M | 19.86M |
|
Total Current Liabilities (Quarter)
|
| | | | 267.22M | 258.16M | 308.49M | 437.83M | 461.25M |
|
Non-Current Debt (Quarter)
|
| | | | 51.98M | 402.44M | 440.98M | 628.36M | 59.10M |
|
Minority Interest (Quarter)
|
| | | | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 18.34M | 19.41M | 19.81M | 36.45M | 24.32M |
|
Operating Leases (Quarter)
|
| | | | 52.75M | 57.16M | 80.88M | 141.06M | 163.26M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 8.05M | 8.52M | 9.49M | 19.37M | 15.31M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 714.90M | 737.16M | 850.16M | 1,243.70M | 1,178.02M |
|
Total Liabilities (Quarter)
|
772.82M | 359.23M | 373.05M | 368.77M | 722.95M | 745.69M | 859.66M | 1,263.07M | 1,193.33M |
|
Total Debt (Quarter)
|
| | | | 75.24M | 426.66M | 467.95M | 653.42M | 106.01M |
|
Common Equity (Quarter)
|
337.96M | 344.58M | 349.64M | 349.31M | 365.09M | 371.40M | 359.20M | 812.25M | 814.90M |
|
Shareholder's Equity (Quarter)
|
337.96M | 344.58M | 349.64M | 349.31M | 365.09M | 371.40M | 359.20M | 812.25M | 814.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,110.78M | 703.81M | 722.69M | 718.08M | 1,088.12M | 1,117.09M | 1,218.85M | 2,075.36M | 2,008.28M |
|
Treasury Shares (Quarter)
|
0.08M | | | | 0.01M | | | | |
|
Retained Earnings (Quarter)
|
| 29.41M | 29.50M | 24.85M | 31.47M | 35.64M | 35.28M | 50.72M | 57.55M |