|
Revenue
|
38.45M | 55.66M | 85.07M | 98.38M | 154.34M | 185.31M | 170.28M | 178.96M |
|
Cost of Revenue
|
16.77M | 24.49M | 38.45M | 61.36M | 95.47M | 95.60M | 88.58M | 84.76M |
|
Gross Profit
|
21.68M | 31.18M | 46.62M | 37.02M | 58.88M | 89.70M | 81.70M | 94.20M |
|
Amortization - Intangibles
|
1.69M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M |
|
Research & Development
|
32.00M | 39.16M | 70.70M | 116.07M | 142.34M | 141.76M | 122.12M | 102.95M |
|
Selling, General & Administrative
|
15.95M | 20.41M | 30.33M | 49.54M | 74.50M | 88.53M | 83.93M | 72.81M |
|
Restructuring Costs
|
0.84M | | | | | | | |
|
Other Operating Expenses
|
34.14M | 45.85M | 62.42M | 85.59M | 146.47M | 155.21M | 191.26M | 165.75M |
|
Operating Expenses
|
82.92M | 105.42M | 163.46M | 251.20M | 363.31M | 385.49M | 397.31M | 341.51M |
|
Operating Income
|
-44.48M | -49.76M | -78.39M | -152.82M | -208.97M | -200.19M | -227.03M | -162.55M |
|
EBIT
|
-44.48M | -49.76M | -78.39M | -152.82M | -208.97M | -200.19M | -227.03M | -162.55M |
|
Interest & Investment Income
|
1.64M | 3.31M | 9.79M | 6.59M | 1.67M | 4.06M | 15.53M | 14.53M |
|
EBT
|
-42.83M | -46.45M | -68.61M | -146.23M | -207.30M | -200.37M | -225.30M | -159.59M |
|
Profit After Tax
|
-42.83M | -46.45M | -68.61M | -146.23M | -207.30M | -200.37M | -225.30M | -159.59M |
|
Income from Non-Controlling Interests
|
| | | | -0.02M | -0.18M | -0.05M | -0.10M |
|
Income from Continuing Operations
|
-42.83M | -46.45M | -68.61M | -146.23M | -207.30M | -200.37M | -225.30M | -159.59M |
|
Consolidated Net Income
|
-42.83M | -46.45M | -68.61M | -146.23M | -207.30M | -200.37M | -225.30M | -159.59M |
|
Income towards Parent Company
|
-42.83M | -46.45M | -68.61M | -146.23M | -207.30M | -200.37M | -225.30M | -159.59M |
|
Preferred Dividend Payments
|
-0.14M | -0.10M | 0.96M | | | | | |
|
Net Income towards Common Stockholders
|
-42.70M | -46.34M | -69.57M | -146.23M | -207.28M | -200.37M | -225.30M | -159.59M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 120.97M | 124.34M | 136.77M | 141.13M | 143.01M | 144.77M | 147.58M |
|
Shares Outstanding (Diluted Average)
|
| | | 131.22M | 140.35M | 142.52M | 144.38M | 147.10M |
|
EBITDA
|
-44.48M | -49.76M | -78.39M | -152.82M | -208.97M | -200.19M | -227.03M | -162.55M |