|
Revenue (Quarter)
|
| | | | | | | | | | | | 38.51M | 39.47M | 37.93M | 38.62M | 43.66M | 47.83M | 55.20M | 37.65M | 7.70M | 37.92M | 45.78M | 41.87M | 43.19M | 46.44M | 47.46M | 52.44M | 58.88M | 93.97M | 71.68M | 70.87M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 10.77M | 14.19M | 14.36M | 13.19M | 13.22M | 14.91M | 16.59M | 18.68M | 17.91M | 19.35M | 19.62M | 18.05M | 19.32M | 16.67M | 18.05M | 16.98M | 18.00M | 18.16M | 18.22M | 18.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 27.74M | 25.28M | 23.57M | 25.43M | 30.44M | 32.92M | 38.61M | 18.97M | -10.21M | 18.57M | 26.17M | 23.82M | 23.87M | 29.77M | 29.41M | 35.46M | 40.88M | 75.82M | 53.46M | 52.17M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | 0.42M | 0.43M | 0.43M | 0.42M | 0.42M | 0.43M | 0.43M | 0.42M | 0.42M | 0.43M | 0.43M | 0.42M | 0.42M | 0.43M | 0.43M | 0.42M | 0.42M | 0.43M | 0.43M | 0.42M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | 23.22M | 36.07M | 26.70M | 26.09M | 37.04M | 35.66M | 31.22M | 32.60M | 32.24M | 28.53M | 55.44M | 22.32M | 20.31M | 24.16M | 5.00M | 24.20M | 24.13M | 23.47M | 21.76M | 26.35M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 16.07M | 20.15M | 23.35M | 24.14M | 21.20M | 20.75M | 22.43M | 20.83M | 22.30M | 20.07M | 20.73M | 19.60M | 17.89M | 17.26M | 18.06M | 17.40M | 17.79M | 17.96M | 19.56M | 20.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.68M | 0.19M | 0.09M | | | | | 0.64M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 48.99M | 39.57M | 49.48M | 51.45M | 37.92M | 36.85M | 40.73M | 41.41M | 42.20M | 40.27M | 40.68M | 47.67M | 51.62M | 37.45M | 58.16M | 40.45M | 41.99M | 42.25M | 43.13M | 42.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 88.27M | 95.79M | 99.53M | 101.69M | 96.16M | 93.26M | 94.38M | 94.84M | 96.74M | 88.88M | 116.85M | 90.64M | 90.51M | 79.07M | 81.30M | 82.05M | 83.92M | 83.68M | 84.45M | 90.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -49.77M | -56.33M | -61.60M | -63.07M | -52.50M | -45.43M | -39.19M | -57.19M | -47.82M | -50.96M | -71.07M | -48.76M | -47.32M | -32.63M | -33.84M | -29.60M | -25.04M | 10.29M | -12.77M | -19.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -49.77M | -56.33M | -61.60M | -63.07M | -52.50M | -45.43M | -39.19M | -57.19M | -47.82M | -50.96M | -71.07M | -48.76M | -47.32M | -32.63M | -33.84M | -29.60M | -25.04M | 10.29M | -12.77M | -19.21M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 0.46M | 0.33M | 0.24M | 0.27M | 0.42M | 0.77M | 2.60M | 3.02M | 3.61M | 4.28M | 4.61M | 4.22M | 3.77M | 3.47M | 3.07M | 2.68M | 2.39M | 2.23M | 2.15M | 2.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | -350.09M | -274.17M | -64.06M | -208.69M | -66.18M | -48.85M | -38.88M | -57.70M | -47.81M | -50.33M | -69.47M | -48.24M | -46.25M | -32.10M | -31.00M | -29.93M | -123.26M | 9.54M | -14.44M | -53.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -56.00M | -56.00M | -61.45M | -62.74M | -52.08M | -45.32M | -40.17M | -57.70M | -47.81M | -50.33M | -69.44M | -47.53M | -46.22M | -32.07M | -33.72M | -29.83M | -25.61M | 9.54M | -13.62M | -20.02M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.10M | 0.08M | -0.06M | -0.04M | -0.04M | -0.04M | -0.00M | -0.00M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | 0.02M | 0.02M | -0.00M | | 0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -350.09M | -274.17M | -64.06M | -208.69M | -66.18M | -48.85M | -38.88M | -57.70M | -47.81M | -50.33M | -69.47M | -48.24M | -46.25M | -32.10M | -31.00M | -29.93M | -123.26M | 9.54M | -14.44M | -53.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -350.09M | -274.17M | -64.06M | -208.69M | -66.18M | -48.85M | -38.88M | -57.70M | -47.81M | -50.33M | -69.47M | -48.24M | -46.25M | -32.10M | -31.00M | -29.93M | -123.26M | 9.54M | -14.44M | -53.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -350.09M | -274.17M | -64.06M | -208.69M | -66.18M | -48.85M | -38.88M | -57.70M | -47.81M | -50.33M | -69.47M | -48.24M | -46.25M | -32.10M | -31.00M | -29.93M | -123.26M | 9.54M | -14.44M | -53.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -350.09M | -274.17M | -64.06M | -208.69M | -66.18M | -48.85M | -38.88M | -57.70M | -47.81M | -50.33M | -69.47M | -48.24M | -46.25M | -32.10M | -31.00M | -29.93M | -123.26M | 9.54M | -14.44M | -53.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -2.49 | -1.95 | -0.46 | -1.47 | -0.46 | -0.34 | -0.27 | -0.40 | -0.33 | -0.35 | -0.48 | -0.33 | -0.31 | -0.22 | -0.21 | -0.20 | -0.81 | 0.06 | -0.10 | -0.34 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | -2.49 | -1.95 | -0.46 | -1.47 | -0.46 | -0.34 | -0.27 | -0.40 | -0.33 | -0.35 | -0.48 | -0.33 | -0.31 | -0.22 | -0.21 | -0.20 | -0.81 | 0.06 | -0.10 | -0.34 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 140.36M | 140.83M | 140.35M | 141.70M | 142.36M | 142.93M | 142.52M | 143.51M | 144.40M | 144.70M | 144.38M | 145.79M | 147.41M | 147.52M | 147.10M | 149.20M | 152.08M | 152.43M | 151.72M | 155.52M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | 140.36M | 140.83M | 140.35M | 141.70M | 142.36M | 142.93M | 142.52M | 143.51M | 144.40M | 144.70M | 144.38M | 145.79M | 147.41M | 147.52M | 147.10M | 149.20M | 152.08M | 163.16M | 151.72M | 155.52M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | 140.66M | 141.03M | 141.39M | 142.18M | 142.78M | 142.99M | 143.11M | 144.28M | 144.65M | 144.77M | 145.08M | 147.37M | 147.46M | 147.56M | 147.77M | 151.92M | 152.23M | 152.58M | 153.78M | 159.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -49.77M | -56.33M | -61.60M | -63.07M | -52.50M | -45.43M | -39.19M | -37.10M | -24.82M | -29.83M | 2.90M | -28.18M | -11.29M | -11.33M | -6.55M | -9.22M | -6.07M | 6.96M | 13.25M | 12.14M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 300.79M | 218.17M | 2.70M | 145.89M | 14.10M | 4.18M | 2.30M | 3.53M | 3.60M | 3.65M | 3.01M | 3.70M | 2.70M | 2.94M | 0.24M | 3.00M | 100.61M | 2.97M | 3.81M | 35.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |