|
Cash & Equivalents (Quarter)
|
2.19B | 1.05B | 2.39B | 1.32B | 1.66B | 1.05B | 0.86B | 0.53B | 0.86B | 0.61B | 1.32B | 0.86B | 0.82B | 1.29B | 1.24B | 1.71B | 1.45B | 1.85B | 3.25B | 3.12B | 1.08B | 1.63B | 4.54B | 1.10B | 0.89B | 0.87B | 0.72B | 0.91B | 0.71B | 0.33B | 0.70B | 0.62B | 0.48B | 0.43B | 0.52B | 0.80B | 0.80B | 0.85B | 0.92B | 2.00B | 0.93B | 0.85B | 0.93B | 0.85B | 4.73B | 1.20B | 0.95B | 0.67B | 0.69B | 0.87B | 1.08B | 0.94B | 1.08B | 0.91B | 1.10B | 1.04B | 0.90B | 1.43B | 1.50B | 1.37B | 0.83B | 0.76B | 0.78B | 0.61B | 0.86B | 1.06B | 1.24B | 1.01B |
|
Short-term Investments (Quarter)
|
| 2.43B | 0.41B | 2.19B | 2.50B | 2.34B | 2.93B | 0.63B | 0.77B | 3.40B | 0.51B | 3.45B | 0.43B | 0.18B | 0.51B | 3.64B | 0.18B | 0.18B | 0.24B | 3.96B | 0.45B | 4.36B | 0.35B | 4.88B | 0.41B | 4.73B | 5.17B | 0.44B | 0.53B | 0.40B | 0.26B | 0.30B | 5.38B | 0.24B | 5.04B | | 4.41B | 4.30B | 4.43B | 4.51B | 4.24B | 0.00B | 4.39B | 4.46B | 5.10B | 5.04B | 5.48B | 5.89B | 6.40B | 7.11B | 7.89B | 8.02B | 10.13B | 9.97B | 9.35B | 9.01B | 8.74B | 8.17B | 7.74B | | 7.38B | 6.97B | 7.08B | 7.21B | 6.87B | 0.01B | 8.43B | 0.03B |
|
Cash & Current Investments (Quarter)
|
2.19B | 3.48B | 2.80B | 3.50B | 4.16B | 3.38B | 3.79B | 1.16B | 1.62B | 4.01B | 1.83B | 4.32B | 1.25B | 1.47B | 1.74B | 5.35B | 1.63B | 2.03B | 3.49B | 7.08B | 1.53B | 5.99B | 4.89B | 5.98B | 1.30B | 5.60B | 5.89B | 1.35B | 1.23B | 0.73B | 0.96B | 0.92B | 5.85B | 0.67B | 5.56B | 0.80B | 5.21B | 5.15B | 5.34B | 6.50B | 5.17B | 0.85B | 5.32B | 5.31B | 9.83B | 6.25B | 6.43B | 6.56B | 7.10B | 7.98B | 8.97B | 8.96B | 11.21B | 10.88B | 10.44B | 10.05B | 9.63B | 9.59B | 9.24B | 1.37B | 8.21B | 7.74B | 7.86B | 7.82B | 7.73B | 1.07B | 9.66B | 1.05B |
|
Receivables - Net (Quarter)
|
| 7.31B | 6.60B | 7.08B | 5.88B | 6.12B | 8.17B | 10.62B | 10.43B | 4.81B | 10.34B | 5.09B | 3.08B | 3.44B | 3.00B | 3.45B | 3.55B | 3.52B | 3.45B | 3.22B | 2.78B | 4.09B | 2.12B | 0.40B | 2.04B | 2.22B | 2.13B | 1.74B | 1.97B | 2.26B | 2.25B | 1.91B | 1.76B | 1.72B | 1.91B | 1.95B | 2.15B | 1.90B | 1.93B | 2.23B | 2.52B | 2.43B | 2.24B | 2.27B | 2.44B | 2.58B | 2.62B | 2.79B | 3.27B | 3.48B | 3.80B | 3.31B | 4.24B | 5.34B | 4.68B | 4.93B | 4.47B | 4.11B | 4.44B | 4.23B | 4.18B | 4.38B | 3.77B | 3.71B | 4.42B | 3.67B | 3.63B | 3.02B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.02B | | | | | | 0.02B | | | | 1.20B | | | | 0.27B | 0.92B | 0.43B | 0.52B | 0.48B | 0.26B | 0.06B | 0.37B | 0.37B | 0.43B | 0.31B | 0.32B | 0.32B | 0.43B | 0.08B | 0.31B | 0.08B | 0.08B | 0.07B | 0.30B | 0.22B | 0.45B | 0.29B | 0.27B | 0.03B | 0.42B | 0.33B | 0.32B | 0.36B | 0.54B | 0.33B | 0.35B | 0.30B | 0.38B | 0.28B | 0.28B | 0.39B | 0.35B | 0.26B | 0.30B | 0.27B |
|
Receivables (Quarter)
|
| 7.31B | 6.60B | 7.08B | 5.88B | 6.12B | 8.17B | 10.62B | 10.43B | 4.81B | 10.34B | 5.09B | 3.08B | 3.46B | 3.00B | 3.45B | 3.55B | 3.52B | 3.45B | 3.25B | 2.78B | 4.09B | 2.12B | 1.60B | 2.04B | 2.22B | 2.13B | 2.01B | 2.88B | 2.68B | 2.77B | 2.38B | 2.02B | 1.77B | 2.29B | 2.32B | 2.58B | 2.21B | 2.26B | 2.56B | 2.94B | 2.52B | 2.55B | 2.35B | 2.52B | 2.66B | 2.91B | 3.01B | 3.72B | 3.77B | 4.07B | 3.34B | 4.66B | 5.67B | 5.00B | 5.29B | 5.01B | 4.44B | 4.79B | 4.54B | 4.55B | 4.66B | 4.05B | 4.10B | 4.76B | 3.93B | 3.94B | 3.29B |
|
Inventory (Quarter)
|
| 7.78B | 7.14B | 9.13B | 8.22B | 7.87B | 9.02B | 12.65B | 13.41B | 12.05B | 11.12B | 12.41B | 13.23B | 12.19B | 13.70B | 13.84B | 12.41B | 10.19B | 9.28B | 11.44B | 11.39B | 9.02B | 8.03B | 9.37B | 8.37B | 7.84B | 7.43B | 8.24B | 7.91B | 8.00B | 7.23B | 8.83B | 8.66B | 7.85B | 8.33B | 9.17B | 9.82B | 7.95B | 8.48B | 8.81B | 8.95B | 8.29B | 8.07B | 9.17B | 8.83B | 7.63B | 8.76B | 11.71B | 12.76B | 11.45B | 11.17B | 14.48B | 17.29B | 14.48B | 13.28B | 14.77B | 14.77B | 11.90B | 11.22B | 11.96B | 11.63B | 10.44B | 10.75B | 11.57B | 11.55B | 9.72B | 8.70B | 10.37B |
|
Prepaid Assets (Quarter)
|
| 0.33B | 0.31B | 0.37B | 0.54B | 0.62B | 0.59B | 0.69B | 0.74B | 5.89B | 0.62B | 4.81B | 6.12B | 6.59B | 7.93B | 6.55B | 6.42B | 5.54B | 5.88B | 6.35B | 6.31B | 5.19B | 6.85B | 6.06B | 6.15B | 5.17B | 6.18B | 5.29B | 4.59B | 4.34B | 4.71B | 4.38B | 3.94B | 2.90B | 3.08B | 3.17B | 3.73B | 3.64B | 3.71B | 3.04B | 3.62B | 3.59B | 3.52B | 4.60B | 5.05B | 5.55B | 4.96B | 6.22B | 6.15B | 5.60B | 5.22B | 5.16B | 7.72B | 6.95B | 6.16B | 5.67B | 5.45B | 5.08B | 5.62B | 4.98B | 4.98B | 4.40B | 4.25B | 4.37B | 4.15B | 4.31B | 4.44B | 3.80B |
|
Current Assets (Quarter)
|
| 19.41B | 19.16B | 20.39B | 19.20B | 18.39B | 22.09B | 28.36B | 29.25B | 27.50B | 27.28B | 27.22B | 27.21B | 26.95B | 30.15B | 29.76B | 27.86B | 25.04B | 26.09B | 28.53B | 26.23B | 24.66B | 26.64B | 26.03B | 23.90B | 22.59B | 23.05B | 21.83B | 20.97B | 20.87B | 20.54B | 21.05B | 20.49B | 18.20B | 19.14B | 19.93B | 20.91B | 18.65B | 19.46B | 20.59B | 20.26B | 19.55B | 19.18B | 21.35B | 26.15B | 22.01B | 22.77B | 27.29B | 29.28B | 28.50B | 29.29B | 31.91B | 40.45B | 37.65B | 34.57B | 35.41B | 34.33B | 30.69B | 30.52B | 29.77B | 29.01B | 26.96B | 26.63B | 27.72B | 27.88B | 26.29B | 26.43B | 26.66B |
|
Buildings (Quarter)
|
| 3.30B | 3.38B | 3.67B | 3.79B | 4.01B | 4.12B | 4.36B | 4.37B | 4.41B | 4.40B | 4.37B | 4.60B | 4.61B | 4.70B | 4.81B | 4.63B | 4.69B | 4.80B | 4.88B | 4.88B | 4.94B | 4.88B | 4.67B | 4.64B | 4.66B | 4.66B | 4.71B | 4.77B | 4.74B | 4.75B | 4.68B | 4.71B | 4.87B | 4.97B | 5.04B | 5.10B | 5.08B | 5.11B | 5.17B | 5.40B | 5.46B | 5.31B | 5.38B | 5.34B | 5.40B | 5.43B | 5.52B | 5.50B | 5.56B | 5.56B | 5.60B | 5.61B | 5.60B | 5.53B | 5.64B | 5.67B | 5.71B | 5.68B | 5.88B | 5.94B | 6.00B | 6.12B | 6.14B | 6.25B | 6.37B | 6.38B | 6.44B |
|
Construction in Progress (Quarter)
|
| 2.25B | 2.52B | 1.84B | 1.37B | 0.61B | 0.65B | 0.66B | 0.63B | 0.77B | 0.94B | 1.06B | 1.01B | 1.03B | 1.06B | 1.00B | 0.94B | 0.81B | 0.77B | 0.77B | 0.82B | 0.82B | 0.88B | 0.82B | 0.89B | 0.91B | 1.04B | 0.95B | 0.97B | 0.97B | 1.09B | 1.21B | 1.23B | 1.23B | 1.17B | 1.22B | 1.22B | 1.10B | 1.10B | 0.99B | 1.12B | 1.03B | 0.96B | 1.02B | 0.95B | 0.96B | 1.04B | 0.95B | 1.10B | 1.09B | 1.13B | 0.96B | 1.09B | 1.18B | 1.22B | 1.44B | 1.50B | 1.54B | 1.72B | 1.36B | 1.42B | 1.46B | 1.56B | 1.55B | 1.54B | 1.48B | 1.35B | 1.11B |
|
Land & Improvements (Quarter)
|
| 0.24B | 0.25B | 0.26B | 0.26B | 0.28B | 0.29B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.33B | 0.33B | 0.33B | 0.38B | 0.39B | | | | | | | | | | | | | | | | | | | 0.54B | | | | 0.55B | 0.59B | 0.59B | 0.60B | 0.59B | 0.58B | 0.53B | 0.54B | 0.55B | 0.53B | 0.53B | 0.52B | 0.55B | 0.55B | 0.51B | 0.50B | 0.50B | 0.55B | 0.53B | 0.55B | 0.57B | 0.57B | 0.57B | 0.58B | 0.57B | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 7.95B | 8.37B | 8.64B | 8.64B | 8.71B | 8.91B | 9.19B | 9.31B | 9.50B | 9.65B | 9.60B | 9.80B | 9.81B | 9.88B | 10.12B | 10.12B | 10.09B | 10.12B | 10.14B | 10.10B | 10.11B | 9.99B | 9.85B | 9.83B | 9.90B | 9.90B | 9.85B | 9.89B | 9.80B | 9.85B | 9.76B | 9.77B | 9.95B | 9.96B | 10.14B | 10.12B | 9.95B | 9.88B | 9.95B | 10.30B | 10.24B | 10.10B | 10.11B | 9.88B | 9.83B | 9.82B | 9.78B | 9.80B | 9.87B | 9.85B | 9.80B | 9.79B | 9.68B | 9.61B | 9.93B | 10.07B | 10.13B | 10.22B | 10.51B | 10.60B | 10.63B | 10.83B | 10.84B | 11.00B | 11.14B | 11.09B | 11.18B |
|
Long-Term Investments (Quarter)
|
| 2.46B | 0.64B | 4.50B | 2.67B | 0.68B | 0.82B | 5.06B | 5.20B | 5.19B | 0.27B | 1.82B | 0.23B | 1.46B | 3.38B | 5.25B | 2.02B | 2.19B | 3.18B | 5.08B | 1.87B | 0.24B | 5.19B | 8.12B | 1.04B | 1.18B | 3.91B | 0.24B | 0.22B | 1.10B | 9.46B | 1.46B | 1.13B | 0.11B | 9.87B | 1.49B | 0.12B | 0.21B | 5.29B | 1.51B | 1.72B | 1.55B | 5.40B | 1.48B | 0.39B | 1.84B | 4.77B | 3.04B | 3.07B | 2.82B | 5.15B | 0.46B | 4.79B | 3.25B | 5.43B | 5.47B | 4.15B | 3.75B | 14.35B | 2.71B | 3.71B | 2.55B | 14.74B | 5.28B | 0.51B | 2.71B | 5.21B | 5.56B |
|
Goodwill (Quarter)
|
| 0.53B | 0.53B | 0.52B | 0.52B | 0.52B | 0.53B | 0.59B | 0.59B | 0.60B | 0.61B | 0.59B | 0.60B | 0.60B | 0.54B | 0.55B | 0.54B | 0.55B | 0.55B | 0.19B | | | | 2.01B | | | | 2.19B | 0.04B | 0.06B | 0.07B | 0.07B | 0.02B | 0.02B | 0.03B | 2.37B | | | 0.17B | 0.19B | 0.88B | 0.86B | 0.86B | 3.38B | | | | 3.45B | | | | 4.18B | | | | 4.16B | | | | 4.10B | | | | 4.51B | 4.62B | 4.77B | 4.76B | 4.77B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.25B | 2.27B | 2.04B | 1.98B |
|
Goodwill & Intangibles (Quarter)
|
| 0.53B | 0.53B | 0.52B | 0.52B | 0.52B | 0.53B | 0.59B | 0.59B | 0.60B | 0.61B | 0.59B | 0.60B | 0.60B | 0.54B | 0.76B | 0.54B | 0.55B | 0.55B | 0.56B | 0.76B | 0.75B | 0.73B | 3.39B | 3.12B | 3.26B | 3.21B | 3.69B | 3.89B | 3.87B | 3.85B | 3.70B | 3.78B | 3.87B | 3.94B | 3.92B | 3.97B | 3.83B | 4.07B | 4.04B | 5.46B | 5.54B | 5.40B | 5.48B | 5.19B | 5.21B | 5.28B | 5.58B | 5.25B | 5.27B | 5.71B | 6.75B | 6.75B | 6.55B | 6.36B | 6.54B | 6.58B | 6.54B | 6.39B | 6.34B | 7.05B | 6.97B | 7.00B | 6.77B | 6.88B | 7.04B | 6.81B | 6.75B |
|
Long-Term Deferred Tax (Quarter)
|
| -0.32B | | | | -0.35B | | | | -0.98B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.61B | 0.61B | 0.64B | 0.62B | 0.70B | 0.73B | 0.67B | 0.69B | 0.68B | 0.40B | 0.54B | 0.54B | 0.53B | 0.56B | 0.60B | 0.76B | 0.70B | 0.81B | | 0.44B | 0.45B | 0.42B | 0.35B | 0.40B | 1.44B | 1.00B | 0.45B | 0.40B | 0.65B | 0.65B | 0.58B | 0.70B | 0.75B | 0.76B | 0.80B | 0.86B | 0.94B | 0.93B | 0.93B | 1.78B | 1.82B | 1.72B | 0.96B | 2.03B | 2.05B | 2.17B | 1.05B | 1.08B | 1.16B | 0.13B | 1.37B | 1.47B | 1.49B | 1.35B | 1.33B | 1.27B | 1.34B | 1.35B | 1.30B | 1.33B | 1.29B | 1.31B | 1.31B | 1.29B | 0.99B | 1.06B | 0.92B |
|
Non-Current Assets (Quarter)
|
| 12.17B | 12.71B | 13.14B | 13.13B | 13.41B | 13.95B | 14.25B | 14.51B | 14.69B | 14.17B | 14.29B | 14.64B | 14.60B | 14.61B | 15.37B | 15.36B | 15.20B | 15.36B | 10.14B | 15.22B | 15.27B | 15.18B | 9.85B | 17.82B | 17.98B | 17.83B | 9.85B | 18.71B | 19.23B | 19.31B | 9.76B | 19.14B | 19.62B | 19.83B | 10.14B | 20.19B | 20.11B | 20.20B | 9.95B | 22.89B | 23.07B | 22.63B | 10.11B | 22.25B | 22.33B | 22.03B | 9.78B | 22.19B | 22.45B | 23.01B | 9.80B | 24.41B | 24.18B | 23.73B | 9.93B | 24.48B | 24.81B | 24.57B | 11.72B | 25.82B | 25.74B | 25.57B | 25.55B | 25.52B | 25.70B | 25.49B | 25.72B |
|
Assets (Quarter)
|
| 31.58B | 31.86B | 33.53B | 32.33B | 31.81B | 36.04B | 42.61B | 43.76B | 42.19B | 41.45B | 41.52B | 41.86B | 41.55B | 44.76B | 45.14B | 43.23B | 40.24B | 41.45B | 43.75B | 41.44B | 39.93B | 41.82B | 44.00B | 41.72B | 40.57B | 40.88B | 40.16B | 39.68B | 40.10B | 39.85B | 39.77B | 39.63B | 37.82B | 38.97B | 39.96B | 41.10B | 38.76B | 39.66B | 40.83B | 43.15B | 42.62B | 41.80B | 44.00B | 48.40B | 44.34B | 44.80B | 49.72B | 51.48B | 50.96B | 52.30B | 56.14B | 64.87B | 61.83B | 58.30B | 59.77B | 58.80B | 55.50B | 55.09B | 54.63B | 54.83B | 52.70B | 52.20B | 53.27B | 53.40B | 52.00B | 51.92B | 52.39B |
|
Accounts Payables (Quarter)
|
| 5.79B | 5.81B | 6.83B | 6.41B | 5.54B | 7.03B | 8.14B | 7.70B | 2.58B | 7.37B | 4.14B | 3.12B | 2.47B | 3.67B | 4.79B | 3.47B | 2.97B | 2.94B | 4.51B | 3.65B | 2.90B | 3.13B | 4.33B | 3.14B | 3.02B | 3.07B | 3.47B | 2.97B | 2.77B | 2.93B | 3.61B | 3.42B | 2.93B | 3.45B | 3.89B | 3.34B | 2.61B | 3.08B | 3.54B | 3.54B | 3.07B | 2.97B | 3.75B | 3.44B | 2.90B | 3.35B | 4.47B | 4.01B | 3.44B | 4.62B | 6.39B | 6.13B | 5.60B | 6.54B | 7.80B | 6.27B | 5.08B | 5.25B | 6.31B | 5.60B | 5.04B | 4.91B | 5.54B | 5.15B | 4.47B | 4.99B | 5.20B |
|
Notes Payables (Quarter)
|
| 0.36B | 0.25B | 0.22B | 0.27B | 0.37B | 1.72B | 5.63B | 5.73B | 1.88B | 1.17B | 0.83B | 1.99B | 2.11B | 3.68B | 2.82B | 2.36B | 1.02B | 0.36B | 0.36B | 0.30B | 0.23B | 0.18B | 0.11B | 0.85B | 0.16B | 0.94B | 0.09B | 0.78B | 1.55B | 0.21B | 0.15B | 0.42B | 0.35B | 0.73B | 0.86B | 2.33B | 1.05B | 0.53B | 0.11B | 1.59B | 1.70B | 1.24B | 1.20B | 3.38B | 0.53B | 0.21B | 2.04B | 2.76B | 1.29B | 0.31B | 0.96B | 3.78B | 2.35B | 0.18B | 0.50B | 1.81B | 0.12B | 0.12B | 0.10B | 1.73B | 2.31B | 1.73B | 1.90B | 2.77B | 0.86B | 0.25B | 0.80B |
|
Payables (Quarter)
|
| 6.14B | 6.07B | 7.05B | 6.67B | 5.91B | 8.75B | 13.77B | 13.44B | 4.46B | 8.54B | 4.97B | 5.11B | 4.58B | 7.35B | 7.60B | 5.83B | 3.99B | 3.31B | 4.87B | 3.95B | 3.14B | 3.31B | 4.43B | 3.99B | 3.17B | 4.01B | 3.56B | 3.75B | 4.32B | 3.13B | 3.76B | 3.83B | 3.28B | 4.18B | 4.75B | 5.67B | 3.66B | 3.61B | 3.65B | 5.13B | 4.77B | 4.21B | 4.95B | 6.82B | 3.43B | 3.56B | 6.52B | 6.77B | 4.73B | 4.93B | 7.35B | 9.91B | 7.95B | 6.72B | 8.31B | 8.08B | 5.20B | 5.37B | 6.42B | 7.33B | 7.35B | 6.64B | 7.44B | 7.92B | 5.33B | 5.23B | 5.99B |
|
Accumulated Expenses (Quarter)
|
| 2.69B | 2.43B | 2.30B | 2.32B | 2.58B | 3.14B | 4.08B | 3.25B | 1.57B | 4.29B | 5.71B | 5.16B | 1.21B | 2.28B | 1.91B | 1.80B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 8.58B | | 8.26B | 7.88B | 8.37B | 9.94B | 4.52B | 9.18B | 7.99B | 9.29B | 4.79B | 4.40B | 3.36B | 4.68B | 5.04B | 4.14B | 3.31B | 4.13B | 4.11B | 3.68B | 3.54B | 3.85B | 3.98B | 3.46B | 2.46B | 2.55B | 2.83B | 3.04B | 3.17B | 2.92B | 2.91B | 3.00B | 3.13B | 2.93B | 3.54B | 4.21B | 3.53B | 4.28B | 4.94B | 4.45B | 4.48B | 4.12B | 4.79B | 6.36B | 5.01B | 4.69B | 4.79B | 3.98B | 4.27B | 4.14B | 4.08B | 3.92B | 3.57B | 3.67B | 3.73B | 3.51B | 3.47B | 3.07B | 3.31B |
|
Short term Debt (Quarter)
|
| 0.36B | 0.25B | 0.22B | 0.27B | 0.37B | 0.35B | 0.20B | 5.73B | 0.18B | 1.65B | 1.60B | 1.99B | 2.11B | 0.27B | 2.82B | 2.36B | 1.02B | 0.36B | 1.17B | 0.30B | 0.23B | 0.02B | 0.02B | 0.02B | 0.16B | 0.01B | 0.09B | 0.01B | 1.55B | 0.27B | 0.27B | 0.83B | 0.35B | 0.73B | 0.01B | 0.01B | 0.59B | 0.59B | 0.58B | 1.59B | 1.70B | 1.24B | 0.01B | 3.38B | 0.53B | 0.00B | 2.04B | | 1.29B | 0.31B | 0.96B | 0.54B | 2.35B | 0.18B | 0.94B | 1.81B | 0.30B | 0.12B | 0.10B | 1.73B | 0.00B | 1.73B | 1.90B | 0.70B | 0.86B | 0.25B | 0.80B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.26B | 0.26B | 0.27B | 0.27B | 0.28B | 0.28B | 0.28B | 0.28B | 0.29B | 0.29B | 0.30B | 0.29B | 0.30B | 0.30B | 0.30B | 0.29B | 0.32B | 0.31B | 0.32B | 0.31B | 0.30B |
|
Curent Deferred Tax Liability (Quarter)
|
| -0.01B | | | | 0.09B | | | | -0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 8.88B | 8.55B | 9.60B | 9.24B | 8.83B | 12.23B | 18.06B | 16.86B | 13.22B | 14.48B | 14.83B | 14.79B | 14.63B | 17.56B | 16.99B | 16.14B | 13.12B | 13.75B | 15.66B | 13.46B | 11.89B | 13.75B | 15.60B | 14.23B | 12.86B | 14.13B | 13.51B | 12.87B | 13.78B | 12.74B | 13.17B | 13.60B | 11.42B | 11.87B | 12.57B | 13.29B | 11.72B | 11.65B | 11.78B | 13.36B | 12.60B | 12.02B | 13.73B | 17.32B | 12.81B | 13.91B | 18.18B | 18.51B | 17.30B | 18.58B | 21.95B | 28.52B | 25.66B | 22.94B | 24.19B | 22.73B | 18.79B | 18.11B | 18.66B | 19.73B | 18.68B | 19.00B | 19.94B | 20.17B | 18.47B | 19.27B | 19.53B |
|
Non-Current Debt (Quarter)
|
| 7.59B | 7.57B | 7.40B | 6.91B | 6.83B | 6.83B | 6.85B | 8.35B | 8.27B | 6.68B | 6.76B | 6.54B | 6.54B | 6.55B | 6.46B | 5.37B | 5.37B | 5.36B | 5.35B | 5.35B | 5.37B | 5.35B | 5.53B | 5.58B | 5.96B | 5.83B | 5.78B | 5.85B | 5.56B | 6.59B | 6.50B | 5.96B | 6.06B | 6.59B | 6.62B | 6.66B | 5.98B | 6.73B | 7.70B | 7.67B | 7.70B | 7.63B | 7.67B | 8.61B | 8.63B | 7.92B | 7.88B | 8.44B | 8.43B | 8.04B | 8.01B | 8.75B | 8.06B | 7.67B | 7.74B | 7.75B | 8.24B | 8.22B | 8.26B | 8.24B | 8.25B | 7.58B | 7.58B | 7.60B | 7.61B | 6.61B | 6.60B |
|
Pension (Quarter)
|
| -0.59B | | | | 0.58B | | | | 0.22B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.04B | 0.04B | 0.01B | 0.01B | 0.03B | 0.01B | 0.05B | 0.01B | 0.05B | 0.05B | 0.01B | 0.05B | 0.05B | 0.02B | 0.06B | 0.07B | 0.09B | 0.02B | 0.02B | 0.02B | 0.07B | 0.02B | 0.26B | 0.26B | 0.03B | 0.29B | 0.30B | 0.30B | 0.04B | 0.32B | 0.32B | 0.01B | 0.30B | 0.01B | 0.01B | 0.01B | 0.25B | 0.25B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.21B | 0.18B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.31B | 0.32B | 0.55B | 0.42B | 0.44B | 0.40B | 0.55B | 0.52B | 0.86B | 0.84B | 0.90B | 0.87B | 0.78B | 0.78B | 1.01B | 1.26B | 1.27B | 1.28B | 1.33B | 1.48B | 1.49B | 1.52B | 1.46B | 1.61B | 1.62B | 1.68B | 1.38B | 1.62B | 1.69B | 1.64B | 1.67B | 1.68B | 1.61B | 1.75B | 1.05B | 1.04B | 1.00B | 0.96B | 1.07B | 1.25B | 1.30B | 1.30B | 1.19B | 1.35B | 1.35B | 1.34B | 1.30B | 1.39B | 1.37B | 1.35B | 1.41B | 1.60B | 1.58B | 1.64B | 1.40B | 1.36B | 1.35B | 1.39B | 1.31B | 1.29B | 1.29B | 1.28B | 1.92B | 1.19B | 1.13B | 1.14B | 1.71B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | | | | 0.86B | 0.83B | 0.80B | 0.76B | 0.77B | 0.74B | 0.74B | 0.72B | 0.82B | 0.76B | 0.85B | 0.86B | 0.93B | 1.01B | 1.02B | 1.02B | 1.06B | 1.04B | 1.07B | 1.04B | 1.04B |
|
Other Non-Current Liabilities (Quarter)
|
| 1.14B | 1.18B | 1.18B | 0.99B | 1.07B | 1.19B | 1.25B | 1.35B | 1.01B | 0.24B | 0.19B | 1.10B | 1.44B | 1.44B | 1.29B | 1.48B | 1.47B | 1.48B | 1.10B | 1.09B | 0.96B | 0.94B | 1.57B | 1.53B | 1.57B | 1.36B | 1.40B | 1.43B | 1.36B | 1.28B | 1.22B | 1.24B | 1.29B | 1.12B | 1.34B | 1.32B | 1.29B | 1.27B | 1.25B | 1.91B | 1.98B | 1.90B | 1.33B | 2.07B | 2.16B | 2.20B | 1.39B | 1.37B | 1.39B | 1.36B | 1.23B | 1.23B | 1.10B | 1.02B | 1.01B | 1.01B | 0.98B | 0.93B | 0.46B | 0.43B | 0.03B | 1.05B | 1.00B | 0.40B | 0.04B | 1.11B | 1.04B |
|
Total Non-Current Liabilities (Quarter)
|
| 9.04B | 9.07B | 9.13B | 8.32B | 8.34B | 8.41B | 8.64B | 10.22B | 10.14B | 8.56B | 8.52B | 8.51B | 8.76B | 8.76B | 9.01B | 8.11B | 8.10B | 8.13B | 7.90B | 7.93B | 7.82B | 7.81B | 8.77B | 8.72B | 9.15B | 8.87B | 8.74B | 8.90B | 8.61B | 9.52B | 9.39B | 8.87B | 8.95B | 9.47B | 9.02B | 9.02B | 8.27B | 8.97B | 10.01B | 10.83B | 10.98B | 10.84B | 10.98B | 12.03B | 12.14B | 11.46B | 11.44B | 12.02B | 11.99B | 11.51B | 11.42B | 12.33B | 11.48B | 11.05B | 10.97B | 10.88B | 11.43B | 11.41B | 11.50B | 11.56B | 11.55B | 10.93B | 10.90B | 10.85B | 10.84B | 9.90B | 9.83B |
|
Total Liabilities (Quarter)
|
| 17.93B | 17.62B | 18.73B | 17.56B | 17.18B | 20.65B | 26.71B | 27.08B | 23.36B | 23.04B | 23.35B | 23.31B | 23.38B | 26.32B | 26.00B | 24.25B | 21.23B | 21.88B | 23.56B | 21.38B | 19.71B | 21.56B | 24.37B | 22.96B | 22.01B | 23.00B | 22.24B | 21.77B | 22.43B | 22.30B | 22.59B | 22.50B | 20.40B | 21.39B | 21.64B | 22.36B | 20.04B | 20.66B | 21.84B | 24.24B | 23.64B | 22.91B | 24.77B | 29.42B | 25.03B | 25.45B | 29.70B | 30.62B | 29.36B | 30.31B | 33.63B | 41.11B | 37.40B | 34.27B | 35.46B | 33.91B | 30.52B | 29.83B | 30.49B | 31.60B | 30.54B | 30.21B | 31.09B | 31.27B | 29.56B | 29.42B | 29.65B |
|
Total Debt (Quarter)
|
| 7.95B | 7.83B | 7.62B | 7.18B | 7.20B | 7.18B | 7.05B | 14.08B | 8.44B | 8.33B | 8.36B | 8.53B | 8.64B | 6.82B | 9.27B | 7.73B | 6.38B | 5.73B | 6.51B | 5.65B | 5.60B | 5.36B | 5.55B | 5.59B | 6.12B | 5.84B | 5.87B | 5.86B | 7.12B | 6.87B | 6.78B | 6.79B | 6.41B | 7.32B | 6.64B | 6.67B | 6.58B | 7.32B | 8.28B | 9.27B | 9.40B | 8.87B | 7.68B | 11.99B | 9.16B | 7.92B | 9.93B | 8.44B | 9.72B | 8.35B | 8.97B | 9.29B | 10.41B | 7.85B | 8.68B | 9.55B | 8.54B | 8.34B | 8.36B | 9.98B | 8.25B | 9.31B | 9.48B | 8.30B | 8.46B | 6.86B | 7.40B |
|
Common Equity (Quarter)
|
| 13.65B | 14.24B | 14.79B | 14.77B | 14.63B | 15.39B | 15.90B | 16.68B | 18.84B | 18.41B | 18.16B | 18.55B | 18.17B | 18.44B | 19.13B | 18.98B | 19.01B | 19.57B | 20.19B | 20.06B | 20.22B | 20.26B | 19.63B | 18.76B | 18.56B | 17.88B | 17.91B | 17.91B | 17.67B | 17.56B | 17.18B | 17.13B | 17.42B | 17.58B | 18.32B | 18.74B | 18.71B | 19.00B | 19.00B | 18.91B | 18.98B | 18.89B | 19.23B | 18.98B | 19.31B | 19.34B | 20.02B | 20.86B | 21.60B | 21.99B | 22.51B | 23.75B | 24.43B | 24.03B | 24.32B | 24.90B | 24.98B | 25.27B | 24.14B | 23.23B | 22.16B | 21.98B | 22.18B | 22.13B | 22.44B | 22.50B | 22.74B |
|
Shareholder's Equity (Quarter)
|
| 13.65B | 14.24B | 14.79B | 14.77B | 14.63B | 15.39B | 15.90B | 16.68B | 18.84B | 18.41B | 18.16B | 18.55B | 18.17B | 18.44B | 19.13B | 18.98B | 19.01B | 19.57B | 20.19B | 20.06B | 20.22B | 20.26B | 19.63B | 18.76B | 18.56B | 17.88B | 17.91B | 17.91B | 17.67B | 17.56B | 17.18B | 17.13B | 17.42B | 17.58B | 18.32B | 18.74B | 18.71B | 19.00B | 19.00B | 18.91B | 18.98B | 18.89B | 19.23B | 18.98B | 19.31B | 19.34B | 20.02B | 20.86B | 21.60B | 21.99B | 22.51B | 23.75B | 24.43B | 24.03B | 24.32B | 24.90B | 24.98B | 25.27B | 24.14B | 23.23B | 22.16B | 21.98B | 22.18B | 22.13B | 22.44B | 22.50B | 22.74B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 31.58B | 31.86B | 33.53B | 32.33B | 31.81B | 36.04B | 42.61B | 43.76B | 42.19B | 41.45B | 41.52B | 41.86B | 41.55B | 44.76B | 45.14B | 43.23B | 40.24B | 41.45B | 43.75B | 41.44B | 39.93B | 41.82B | 44.00B | 41.72B | 40.57B | 40.88B | 40.16B | 39.68B | 40.10B | 39.85B | 39.77B | 39.63B | 37.82B | 38.97B | 39.96B | 41.10B | 38.76B | 39.66B | 40.83B | 43.15B | 42.62B | 41.80B | 44.00B | 48.40B | 44.34B | 44.80B | 49.72B | 51.48B | 50.96B | 52.30B | 56.14B | 64.87B | 61.83B | 58.30B | 59.77B | 58.80B | 55.50B | 55.09B | 54.63B | 54.83B | 52.70B | 52.20B | 53.27B | 53.40B | 52.00B | 51.92B | 52.39B |
|
Retained Earnings (Quarter)
|
| -0.35B | -0.01B | 0.05B | 0.01B | -0.90B | 0.06B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.00B | 0.05B | 0.09B | | 0.01B | 0.01B | 0.01B | -0.00B | -0.06B | -0.01B | 0.02B | 0.05B | -1.88B | -1.71B | 16.31B | -0.52B | -1.95B | -2.14B | 17.19B | -0.52B | -2.57B | -2.14B | 17.02B | -1.35B | -1.45B | -1.91B | -2.03B | -0.22B | -2.24B | -2.13B | 18.65B | -2.40B | -2.76B | -2.71B | -2.75B | -0.36B | -2.28B | -2.12B | 21.08B | -0.15B | -1.79B | -1.97B | 23.10B | -2.51B | -2.46B | -2.43B | -2.61B | 23.46B | -2.57B | 21.83B | -2.84B | 21.93B | 21.98B | 21.95B | 21.81B | -2.53B |
|
Treasury Shares (Quarter)
|
| 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | | 0.06B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.04B | 0.04B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.16B | | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.20B | 0.01B | 0.02B | 0.04B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B |