|
Cash & Equivalents
|
0.08B | 0.21B | 0.17B | 168.04 | 0.14B | 0.14B | 0.11B | 0.10B | 0.09B | 0.09B |
|
Short-term Investments
|
0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Cash & Current Investments
|
0.08B | 0.21B | 0.18B | 168.04 | 0.15B | 0.14B | 0.11B | 0.10B | 0.09B | 0.09B |
|
Receivables - Net
|
| 0.00B | 0.00B | | | | | | | |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 1,870.08B | 619.43B | 0.00B | 222.03B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
| 0.00B | 0.01B | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.01B | 0.00B | 5,107.27B | 4,937.32B | 3,524.69B | 3,287.45B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
0.08B | 0.22B | 0.19B | 175,012.85B | 149,315.43B | 132,678.62B | 113,443.73B | 0.10B | 0.09B | 0.07B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 3,072.03B | 2,782.96B | 2,222.20B | 1,835.12B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 72.80B | 109.57B | 108.92B | 84.89B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets
|
0.01B | 0.00B | 0.00B | -175012.85B | -149315.28B | -132678.62B | -113443.61B | 0.00B | 0.00B | 0.00B |
|
Assets
|
0.08B | 0.22B | 0.19B | 178.56 | 0.15B | 135.30 | 0.12B | 0.10B | 0.09B | 0.07B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 4,665.87B | 3,666.12B | -0.02B | 3,093.75B | -0.01B | 0.00B | 0.00B |
|
Notes Payables
|
0.00B | 0.00B | 0.00B | 5,960.01B | 10,768.75B | 8,995.54B | 4,235.67B | 0.00B | 0.00B | 0.00B |
|
Payables
|
0.01B | 0.01B | 0.01B | 10,625.88B | 14,434.87B | 8,995.52B | 7,329.43B | -0.01B | 0.01B | 0.01B |
|
Accumulated Expenses
|
0.01B | 0.00B | 0.00B | 4,237.62B | 3,212.81B | 2,834.57B | 3,001.51B | -0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
0.00B | | 0.00B | | 0.02B | | 0.02B | | 0.01B | |
|
Short term Debt
|
0.00B | 0.00B | 0.00B | 1,352.18B | 2,850.13B | 2,594.87B | 4,161.55B | 0.01B | 0.01B | 0.00B |
|
Current Leases
|
| | | 297.07B | 151.98B | 158.86B | 195.96B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Current Deferred Revenue
|
0.00B | 0.01B | 0.01B | 20,176.83B | 15,107.28B | -0.01B | | | | |
|
Total Current Liabilities
|
0.02B | 0.03B | 0.03B | 56,455.10B | 55,080.40B | 38,991.62B | 31,455.65B | 0.04B | 0.04B | 0.03B |
|
Non-Current Debt
|
0.00B | 0.00B | 0.00B | 9,260.36B | 14,146.54B | 13,348.00B | 13,540.03B | 0.00B | 0.00B | |
|
Convertible Debt
|
| | | | | | 0.02B | 0.02B | | |
|
Preferred Stock Liabilities
|
0.15B | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | 0.00B | | | | | | | |
|
Operating Leases
|
| | | 128.08B | 53.83B | -0.00B | 173.66B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 29.80B | 28.72B | 27.68B | | | | |
|
Total Non-Current Liabilities
|
0.02B | 0.03B | 0.03B | -29.80B | -28.65B | -27.68B | | | | |
|
Total Liabilities
|
0.02B | 0.03B | 0.03B | 65.87 | 0.07B | 52.51 | 0.05B | 0.04B | 0.04B | 0.03B |
|
Total Debt
|
0.01B | 0.00B | 0.00B | 10,612.54B | 16,996.67B | 15,942.87B | 17,701.58B | 0.02B | 0.01B | 0.00B |
|
Common Equity
|
-0.09B | 0.19B | 0.16B | 112,684.12B | 83,090.35B | 82,793.53B | 70,559.50B | 0.06B | 0.05B | 0.04B |
|
Shareholder's Equity
|
-0.09B | | 0.16B | | 0.08B | | 0.07B | 0.06B | 0.05B | 0.04B |
|
Liabilities and Shareholders Equity
|
0.08B | 0.22B | 0.19B | 178.56 | 0.15B | 135.30 | 0.12B | 0.10B | 0.09B | 0.07B |
|
Treasury Shares
|
| | | | 1.00 | | 1.00 | | | |
|
Retained Earnings
|
-0.11B | -0.14B | -0.18B | -226476.06B | -258805.11B | -262913.91B | -277751.48B | -0.29B | -0.31B | -0.32B |