Array Digital Infrastructure Growth Metrics (2009-2025) | AD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.21%5.08%7.19%7.70%6.37%5.51%4.07%4.10%2.87%-1.49%-4.23%-2.15%-2.84%-0.49%-0.04%0.26%4.23%4.73%10.89%9.25%6.82%7.49%2.39%0.71%-0.47%-0.20%-4.56%-3.78%0.34%-0.03%6.61%6.33%16.76%16.23%14.71%12.24%0.27%3.37%10.72%18.58%22.99%16.71%10.50%6.82%7.16%10.92%8.99%7.52%1.12%-1.04%-2.78%-3.32%-2.66%-2.30%-2.17%-2.80%-3.17%-2.46%-53.23%
Assets Growth (3y) 4.64%2.98%2.23%3.14%2.06%1.13%-0.13%0.70%1.37%0.88%2.01%2.34%2.65%3.86%4.31%3.32%3.48%3.96%2.71%1.92%2.18%2.36%1.37%1.00%5.25%5.06%5.29%4.72%5.51%6.30%10.63%12.27%12.92%11.93%11.96%12.44%9.74%10.19%10.07%10.85%10.05%8.61%5.40%3.55%1.79%2.36%1.21%0.35%-1.59%-1.93%-23.66%
Assets Growth (5y) 2.37%2.62%3.44%3.74%3.43%3.09%2.49%2.36%2.07%1.95%0.73%0.76%1.56%2.25%2.92%2.45%5.36%5.48%5.79%4.79%4.55%5.20%5.76%6.52%7.54%6.95%7.38%7.78%9.14%9.23%10.27%10.20%9.31%9.01%8.26%8.13%5.40%5.29%4.87%5.06%4.67%4.07%-11.73%
Assets (QoQ) 1.09%0.28%1.47%2.15%3.13%0.75%0.21%1.32%1.73%0.78%-0.97%-2.97%-1.10%2.97%-1.67%-0.62%-0.67%3.28%2.23%-0.15%5.18%1.75%-0.04%0.48%0.18%0.08%-1.21%0.75%-4.20%0.90%3.03%0.38%2.16%0.64%13.13%-0.07%0.83%-1.53%1.07%3.02%8.00%5.46%4.82%-2.25%2.26%1.94%5.16%1.18%0.48%0.57%-1.10%-0.98%-1.29%0.01%-0.43%-0.61%-1.16%-0.64%-0.80%0.12%-52.60%
Capital Expenditures Growth (1y) -3.24%9.61%-0.39%8.14%57.94%63.20%72.80%53.14%-7.99%-30.54%-27.79%-22.13%9.83%-8.97%-27.50%-11.17%-18.41%-7.90%5.94%-6.47%-8.85%-3.45%-11.21%-48.25%-30.41%-6.32%-14.56%-9.46%-5.83%30.67%-13.64%44.78%7.22%10.33%40.79%80.41%50.96%-10.21%194.39%-10.86%39.49%41.71%-57.78%-5.13%-20.09%-10.37%12.78%-6.76%-30.86%-27.99%30.67%12.32%-14.88%-20.21%-32.14%-11.61%-349.15%240.02%-45.86%-45.26%49.97%
Capital Expenditures Growth (3y) 12.03%7.51%7.52%8.84%16.87%1.05%-3.29%1.94%-6.23%-16.49%-17.84%-13.52%-6.52%-6.81%-11.98%-24.53%-19.71%-5.91%-7.03%-24.04%-15.78%5.73%-13.15%-12.14%-11.10%10.54%1.28%33.23%15.09%8.98%52.97%32.54%31.19%11.97%20.51%15.12%18.94%4.48%11.92%-7.61%-8.32%-2.93%-14.63%-0.21%-22.23%-19.84%0.00%-2.54%-51.34%25.02%-21.70%-18.39%-45.20%
Capital Expenditures Growth (5y) 4.73%0.82%-0.92%1.39%3.49%-1.71%-3.18%-12.51%-12.16%-12.03%-15.90%-21.24%-11.75%-0.18%-12.83%-10.84%-12.17%3.73%-0.46%2.74%-0.67%3.20%22.12%1.76%8.15%11.44%5.25%14.87%11.18%10.46%11.26%15.55%4.52%-1.95%20.86%9.83%-0.19%-8.11%4.45%-4.78%-29.45%19.94%-25.56%-13.63%-20.93%
Capital Expenditures (QoQ) 34.25%-29.76%9.86%-6.59%52.08%-36.17%19.26%36.42%57.15%-32.41%5.69%-18.03%18.63%-29.75%13.98%15.62%-1.68%-44.04%39.64%6.20%10.99%-35.64%23.28%3.50%17.57%-40.80%-28.16%39.19%58.25%-46.01%-23.86%44.78%119.59%-64.32%27.63%7.22%125.96%-54.47%63.55%-10.29%34.39%49.29%-50.48%40.38%36.53%-55.52%11.28%18.24%53.14%-44.03%-8.00%-12.32%59.50%1.55%-20.92%-33.55%49.51%-13.64%3.01%-287.32%304.04%-86.25%4.17%-271.20%
Cash & Equivalents Growth (1y) -15.61%-33.49%-8.61%50.03%79.70%82.85%53.17%17.61%4.59%-16.82%-10.80%-17.88%6.81%-55.30%-9.61%-5.04%-13.56%49.53%-38.01%-15.44%-10.41%118.04%237.26%129.08%71.55%12.90%-18.04%-25.91%-23.99%-26.11%-39.93%-11.01%26.27%46.59%64.77%27.31%-11.41%-21.92%-50.86%-60.19%-20.83%63.33%345.96%85.66%-36.12%-75.19%-87.73%-37.37%19.85%9.96%75.00%-48.67%-41.87%-39.76%-45.05%20.13%4.84%77.78%-4.18%-1.62%97.95%19.72%
Cash & Equivalents Growth (3y) 16.62%0.38%7.69%13.16%26.15%-12.07%7.29%-2.84%-1.16%-17.77%-20.64%-12.96%-6.13%13.38%23.63%22.53%9.93%54.40%19.66%12.80%5.32%22.07%18.41%14.74%18.08%6.93%-6.74%-5.67%-5.26%-5.43%-21.36%-23.31%-3.97%23.19%53.41%-2.00%-23.48%-31.86%-35.45%-22.64%-15.37%-23.62%-1.42%-15.80%-23.66%-45.23%-50.95%-27.18%-9.95%5.60%-2.69%-15.35%6.45%8.63%
Cash & Equivalents Growth (5y) 7.93%-7.53%-6.89%3.07%9.23%17.26%20.89%12.18%8.22%6.48%6.68%2.28%1.52%3.99%-1.43%3.93%4.98%31.86%11.14%10.21%5.50%15.79%6.10%-5.20%2.92%9.29%12.19%-9.10%-15.53%-19.28%-23.26%-12.11%-7.48%-12.60%-4.96%-21.27%-20.78%-26.84%-23.70%-22.17%-18.06%-13.75%-12.80%-6.74%-1.58%-18.95%
Cash & Equivalents (QoQ) 46.74%-25.17%-4.40%-19.61%15.65%2.83%56.93%-3.71%17.68%-13.86%20.49%-14.37%-6.41%-7.62%10.93%11.37%-60.83%86.78%16.53%1.38%-32.24%-22.57%58.96%7.42%64.92%19.77%7.97%-19.56%8.53%-13.06%-2.39%-17.48%5.51%-29.32%44.60%17.09%22.48%-20.55%11.72%-18.52%7.95%-50.00%-9.47%62.02%122.73%36.52%-62.31%-44.26%-13.48%-32.47%92.31%6.67%-20.63%7.48%-43.59%20.78%-17.74%-1.96%23.33%5.41%39.49%-47.16%26.63%112.09%-15.64%
Cash from Investing Activities Growth (1y) 10.85%-26.20%44.09%49.59%-92.61%-38.46%-102.97%-54.77%-0.96%10.18%5.09%236.37%39.31%158.31%96.90%-144.74%-21.93%-200.78%-2,296.64%1.37%26.78%-6.23%15.00%-82.35%18.18%2.31%26.47%-1.61%-46.46%-24.85%69.33%69.05%29.66%-23.70%-821.74%-276.92%-38.24%16.86%-61.32%1.70%-58.87%-41.94%-305.85%49.48%11.61%1.30%48.85%3.42%36.87%33.22%72.96%-8.51%4.80%-26.60%25.00%8.50%-10.09%45.14%48.61%45.71%2,081.81%
Cash from Investing Activities Growth (3y) -20.13%-16.21%-2.51%45.24%-5.67%39.68%60.91%1.89%9.26%19.18%10.99%15.58%18.47%14.53%14.21%-41.02%9.94%-44.96%-146.51%-22.26%4.26%-9.02%42.34%16.92%5.53%-14.69%-27.62%-5.84%-12.51%-8.69%-65.83%-4.67%-15.60%-13.44%-292.24%-23.24%-24.74%-5.22%-49.61%21.72%3.94%2.20%17.51%19.10%19.01%5.86%53.01%1.39%12.86%22.59%52.94%18.62%183.44%
Cash from Investing Activities Growth (5y) -5.11%1.60%4.36%14.03%-1.05%4.94%-4.00%-11.17%14.85%11.34%15.11%-2.20%8.27%5.31%32.28%-17.64%5.52%-29.31%-111.52%-16.35%3.12%-5.91%-23.30%-16.27%-13.11%-12.23%-68.56%10.05%-14.87%-12.46%-56.76%10.96%2.92%0.77%-52.87%-14.42%-3.13%0.31%7.44%13.79%1.46%8.26%26.37%23.44%68.52%
Cash from Investing Activities (QoQ) -37.07%15.07%-93.16%60.35%-94.04%62.38%-74.17%-51.47%-39.49%44.85%-32.81%1.20%-24.10%41.72%290.82%-143.97%219.23%-103.10%-2,654.02%-19.84%1.45%26.31%-13.33%11.03%-42.98%41.04%-143.14%60.08%-70.71%55.62%-236.00%42.46%-45.52%89.10%-239.13%-30.77%-155.88%18.77%-38.68%52.04%-53.90%-57.60%15.50%22.49%-37.50%-350.65%89.48%-35.62%-53.54%-133.55%80.14%11.35%-62.40%5.42%20.31%22.22%-115.97%43.97%2.78%6.42%-7.62%47.51%-2.70%3,516.27%
Cash from Operations Growth (1y) -31.85%6.94%69.26%-28.26%66.78%-0.53%-0.29%-13.93%-34.65%16.66%-12.98%44.89%-177.52%-101.84%-71.59%-33.62%177.30%-2,872.84%301.35%12.51%12.08%-36.08%-41.67%16.67%-62.58%62.24%12.99%-12.79%208.20%11.32%35.06%45.33%52.66%6.78%-10.21%-66.06%19.16%85.19%22.27%675.68%-63.74%-31.71%17.83%-52.96%150.81%11.72%-75.66%33.33%-86.82%30.71%344.59%-18.33%395.12%-10.32%-25.39%-17.33%-21.18%3.83%-133.45%
Cash from Operations Growth (3y) -9.44%7.46%13.67%-3.64%-41.70%-26.44%-37.30%-6.11%-26.84%-38.16%-0.26%2.66%-12.42%-10.00%-24.19%44.40%162.64%-1.35%2.11%13.89%35.23%-9.66%1.75%21.20%20.75%24.47%11.07%-24.51%77.65%30.08%14.03%56.41%-12.95%10.53%8.96%7.39%2.71%12.21%-29.48%69.44%-50.69%-0.10%8.44%-19.99%17.86%9.41%-6.88%-3.45%-19.87%6.77%-45.96%
Cash from Operations Growth (5y) -14.95%-21.77%10.87%-7.75%-6.05%-8.75%-11.49%-12.53%-19.16%-24.99%0.48%-2.40%-23.73%-3.41%-4.68%28.78%86.28%35.20%4.83%12.37%17.43%6.05%15.81%14.34%-5.32%19.52%14.57%9.44%38.51%10.92%-15.72%19.14%-26.26%14.54%6.96%6.16%-6.69%10.62%3.07%26.85%-14.09%-1.47%-18.31%
Cash from Operations (QoQ) -11.51%-34.97%65.16%-28.29%38.86%2.93%-30.00%66.70%-17.19%3.18%-39.58%26.57%47.84%-23.03%0.61%-167.72%96.50%1,290.70%135.02%-21.13%-234.69%260.75%-34.12%-21.43%-39.88%57.14%-44.16%-29.07%160.66%9.43%-56.90%150.67%-5.85%32.77%-53.62%163.30%-34.15%11.64%-82.46%824.32%2.34%-26.29%11.24%-56.79%92.74%27.20%-55.59%130.37%-14.15%-72.28%143.24%-77.22%751.22%-5.73%-55.32%38.10%54.19%-21.57%-50.50%31.67%103.13%-125.26%
Dividends Paid - Common Growth (1y) -15.65%9.80%-91.86%-65.96%-80.25%44.30%17.20%-38.49%183.61%7.84%999.08%112,811.53%-85.56%-99.97%-34.97%4,146.32%-50.00%-75.00%0.00%0.00%0.00%0.00%300.00%0.00%-75.00%0.00%0.00%0.00%0.00%100.00%0.00%-6.00%0.00%187,137.64%
Dividends Paid - Common Growth (3y) -22.12%19.55%1.61%518.32%22.99%-41.83%-28.94%-49.53%1.06%138.63%-7.91%-11.52%25.99%-37.00%0.00%0.00%0.00%0.00%0.00%-37.00%25.99%0.00%-2.04%25.99%1,156.70%
Dividends Paid - Common Growth (5y) -15.14%-27.25%-37.09%23.26%-37.80%-61.61%23.65%49.04%90.75%-17.15%34.76%-24.21%0.00%14.87%0.00%1.17%-1.23%14.87%356.60%
Dividends Paid - Common (QoQ) 600.33%-81.83%-11.12%-25.42%811.69%-98.65%271.51%-56.73%6,561.54%-98.91%94.95%99.53%2,432.90%-88.84%19,928.13%-60.69%-131.62%6,055.81%-91.21%2,466.67%-75.00%0.00%0.00%0.00%0.00%0.00%0.00%300.00%-75.00%0.00%0.00%0.00%0.00%0.00%100.00%-50.00%6.00%-11.32%112.77%
EBITDA Margin Growth (1y) -716.0015.00-121.00-202.00351.00337.00187.00224.00-205.00-494.00-693.00-767.001,440.00-882.00207.0071.00-2727.00-53.00-150.002,506.00607.001,243.00585.00-2487.00220.00-515.00-247.00474.00-250.00-3953.00120.00113.00523.004,078.0058.00-27.00-267.00-146.00-57.00-143.00236.00439.0075.00302.00-190.00-190.000.00-118.0034.00-581.00-304.00-439.00-34.00730.00477.00273.0033.00-62819.00374.00-77.00-6.0050,913.00
EBITDA Margin Growth (3y) -570.00-142.00-628.00-745.001,585.00-1038.00-300.00-471.00-1493.00-1428.00-636.001,811.00-680.00308.00643.0090.00-1899.00675.00188.00492.00577.00-3225.00458.00-1901.00493.00-390.00-69.00559.006.00-21.00121.00-58.00493.004,371.0076.00131.00-220.00103.0018.0040.0081.00-332.00-229.00-256.00-189.00-41.00173.00-284.0033.00-62670.00547.00-243.00-7.00-11176.00
EBITDA Margin Growth (5y) -1857.00-1077.00-570.001,833.00-535.00151.00136.00-453.00-665.00-700.00-298.00-203.00-710.00-4160.00516.00676.00-1627.00800.00366.00578.00834.00707.00459.00-2071.00463.00-97.00-51.00718.0053.00228.00196.00126.00338.003,600.00-228.00-426.00-220.00252.00191.00-126.0080.00-62421.00622.00-59.00-163.00-11947.00
EBITDA Margin (QoQ) -769.00-480.00675.00-142.00-38.00-617.00594.00412.00-52.00-767.00632.00-18.00-340.00-967.00559.002,188.00-2662.00122.00422.00-610.0012.0026.003,078.00-2509.00648.00-632.005.00199.00-87.00-364.00726.00-525.00-3790.003,709.00719.00-115.00-235.00-311.00634.00-354.00-114.00-223.00548.0025.0088.00-586.00775.00-466.0088.00-396.00656.00-313.00-528.00-119.00521.0092.00237.00-372.00317.00-148.00-62616.0062,821.00-133.00-78.00-11697.00
EBIT Growth (1y) -54.26%3.04%-146.32%-24.32%63.92%65.62%501.67%45.03%-19.15%-52.69%-472.57%-98.28%160.32%-189.87%49.85%433.77%-122.96%-18.86%-61.27%3,094.89%115.90%251.89%120.34%-96.00%275.00%-71.79%-250.00%440.00%-83.33%-1,736.36%80.00%20.37%1,020.00%109.44%200.00%-1.54%-46.43%-41.18%-200.00%-21.88%76.67%225.00%266.67%68.00%-32.08%-30.77%0.00%-15.48%11.11%-133.33%-640.00%-63.38%-15.00%480.00%181.48%96.15%5.88%-380.99%896.44%-19.61%-2.78%66.71%
EBIT Growth (3y) -15.37%-6.88%-107.48%-73.37%51.10%-39.32%-95.79%-48.93%-35.42%-35.82%-71.15%43.16%-54.36%17.50%29.36%89.65%-48.46%35.89%21.05%90.39%28.05%-91.39%60.63%-36.17%91.29%-24.18%-33.06%85.66%0.00%-3.13%41.52%-2.53%119.67%29.67%54.20%8.92%-13.69%9.79%18.56%3.52%10.06%-40.10%-108.01%-19.59%-13.75%-4.28%63.86%-15.32%0.00%-77.15%252.61%-16.73%-4.35%-52.61%
EBIT Growth (5y) -18.76%-23.41%-50.05%26.35%-33.92%4.92%34.87%-29.82%-22.03%-26.36%-23.90%-8.72%-43.14%-56.83%45.22%113.48%-23.88%22.75%15.98%52.24%21.02%19.03%42.84%-27.52%45.96%-3.58%-12.94%53.06%3.71%15.39%18.47%5.63%51.57%47.04%-55.18%-16.74%-9.50%10.89%48.96%-4.44%3.71%-58.52%137.19%-3.89%-7.96%-23.04%
EBIT Margin Growth (1y) -716.0015.00-121.00-202.00351.00337.00187.00224.00-205.00-494.00-693.00-767.001,440.00-882.00207.0071.00-2727.00-53.00-150.002,506.00607.001,243.00585.00-2487.00220.00-515.00-247.00474.00-250.00-3953.00120.00113.00523.004,078.0058.00-27.00-267.00-146.00-57.00-143.00236.00439.0075.00302.00-190.00-190.000.00-118.0034.00-581.00-304.00-439.00-34.00730.00477.00273.0033.00-62819.00374.00-77.00-6.0050,913.00
EBIT Margin Growth (3y) -570.00-142.00-628.00-745.001,585.00-1038.00-300.00-471.00-1493.00-1428.00-636.001,811.00-680.00308.00643.0090.00-1899.00675.00188.00492.00577.00-3225.00458.00-1901.00493.00-390.00-69.00559.006.00-21.00121.00-58.00493.004,371.0076.00131.00-220.00103.0018.0040.0081.00-332.00-229.00-256.00-189.00-41.00173.00-284.0033.00-62670.00547.00-243.00-7.00-11176.00
EBIT Margin Growth (5y) -1857.00-1077.00-570.001,833.00-535.00151.00136.00-453.00-665.00-700.00-298.00-203.00-710.00-4160.00516.00676.00-1627.00800.00366.00578.00834.00707.00459.00-2071.00463.00-97.00-51.00718.0053.00228.00196.00126.00338.003,600.00-228.00-426.00-220.00252.00191.00-126.0080.00-62421.00622.00-59.00-163.00-11947.00
EBIT Margin (QoQ) -769.00-480.00675.00-142.00-38.00-617.00594.00412.00-52.00-767.00632.00-18.00-340.00-967.00559.002,188.00-2662.00122.00422.00-610.0012.0026.003,078.00-2509.00648.00-632.005.00199.00-87.00-364.00726.00-525.00-3790.003,709.00719.00-115.00-235.00-311.00634.00-354.00-114.00-223.00548.0025.0088.00-586.00775.00-466.0088.00-396.00656.00-313.00-528.00-119.00521.0092.00237.00-372.00317.00-148.00-62616.0062,821.00-133.00-78.00-11697.00
EBIT (QoQ) -57.11%-85.27%785.11%-18.19%-3.38%-106.62%1,546.28%77.19%-2.38%-83.94%422.20%-1.22%-42.87%-226.43%102.41%14,844.88%-119.72%29.44%125.67%-742.90%-2.08%4.26%608.50%-96.80%875.00%-87.18%0.00%200.00%-26.67%-168.18%460.00%-90.74%-7,300.00%99.17%2,266.67%-13.85%-39.29%-91.18%2,033.33%-53.13%-33.33%-115.00%1,766.67%6.00%22.64%-92.31%1,580.00%-57.14%25.00%-88.89%1,320.00%-43.66%-137.50%-80.00%196.30%30.77%67.65%-61.40%131.82%-29.41%-544.91%236.87%-81.30%-14.63%-252.32%
EBT Growth (1y) -48.69%7.11%-49.23%-24.87%55.98%61.48%162.41%45.22%-18.86%-42.79%-350.08%-80.90%181.70%-124.85%81.77%71.51%-111.29%-57.35%-299.36%777.19%210.55%520.13%79.96%-92.65%21.21%-68.87%-57.14%205.00%-70.00%-1,163.64%154.55%26.23%483.33%114.53%183.33%10.39%-34.29%-23.53%-11.76%-10.59%58.70%128.21%-20.00%17.11%-65.75%-44.94%41.67%-5.62%60.00%-130.61%-311.76%-70.24%-40.00%433.33%133.33%108.00%33.33%-335.49%615.80%-23.08%12.50%140.10%
EBT Growth (3y) -13.41%-0.35%-74.70%-40.71%52.76%-30.64%-47.31%-21.93%-31.19%-30.52%-56.33%42.17%-29.42%17.99%47.35%3.42%-46.71%59.51%-7.94%25.30%33.92%-140.51%29.50%-34.34%28.49%-21.64%64.22%61.98%4.77%5.73%49.83%7.60%82.55%31.11%25.99%4.95%-29.05%-1.32%0.00%-0.39%-4.55%-33.60%-63.86%-30.97%-30.98%-17.49%0.00%-16.40%8.58%-63.90%71.60%-21.91%-3.45%72.67%
EBT Growth (5y) -17.15%-19.01%-34.65%25.68%-14.95%8.70%-24.22%-21.04%-19.13%-21.79%-20.81%-8.41%-33.72%-49.39%16.27%33.62%-23.34%38.96%31.58%22.35%28.77%28.81%19.43%-22.51%17.21%-3.44%30.01%34.79%-8.97%8.23%28.81%6.61%27.23%46.77%-51.57%-20.15%-19.27%-0.40%-6.73%-9.36%-7.00%-38.08%41.77%-12.05%-13.18%-11.91%
EBT Margin Growth (1y) -667.0042.00-67.00-231.00355.00357.00106.00250.00-225.00-450.00-605.00-700.001,807.00-737.00333.00168.00-2968.00-81.00-249.002,484.00650.001,244.00278.00-2612.0065.00-669.00-41.00445.00-279.00-3967.00168.00166.00594.004,154.00103.0063.00-246.00-131.00-19.00-91.00277.00488.00-31.0081.00-504.00-384.0047.00-38.00143.00-621.00-502.00-578.00-139.00658.00463.00294.0094.00-46266.00113.00-98.0048.0055,768.00
EBT Margin Growth (3y) -537.00-51.00-566.00-680.001,937.00-829.00-166.00-282.00-1386.00-1268.00-521.001,952.00-512.00426.00362.0039.00-2253.00493.00-13.00317.00436.00-3393.00405.00-2001.00381.00-482.00230.00674.0070.0056.00252.00137.00626.004,511.0053.0053.00-472.00-27.00-3.00-48.00-83.00-517.00-486.00-536.00-499.00-347.008.00-323.0099.00-46229.0074.00-383.004.0010,160.00
EBT Margin Growth (5y) -1698.00-869.00-482.001,971.00-382.00333.00-137.00-410.00-672.00-693.00-284.00-215.00-725.00-4211.00489.00650.00-1938.00680.00259.00545.00784.00630.00489.00-2029.00412.00-125.00180.00664.00-157.00160.00268.00180.00265.003,506.00-402.00-564.00-468.0010.00-42.00-333.00-128.00-46125.0090.00-340.00-357.009,155.00
EBT Margin (QoQ) -770.00-481.00711.00-127.00-61.00-590.00548.00458.00-59.00-841.00692.00-17.00-284.00-996.00597.002,489.00-2827.0074.00432.00-647.0059.00-94.003,165.00-2481.00653.00-1060.00275.00197.00-81.00-432.00761.00-527.00-3769.003,703.00759.00-99.00-209.00-348.00718.00-407.00-94.00-236.00647.00-39.00116.00-755.00758.00-623.00236.00-323.00673.00-442.00-528.00-205.00597.00-3.00268.00-399.00427.00-202.00-46092.0045,979.00216.00-56.009,628.00
EBT (QoQ) -54.87%-77.92%502.56%-14.52%-5.80%-89.54%791.61%77.46%-2.48%-82.99%393.43%-0.85%-31.24%-174.34%137.69%1,362.23%-106.07%45.45%454.54%-196.27%15.48%-38.44%878.74%-87.87%221.21%-106.60%385.71%100.00%-17.50%-133.33%654.55%-80.33%-3,025.00%101.71%1,183.33%-9.09%-27.14%-66.67%400.00%-45.88%-15.22%-61.54%406.67%-3.95%21.92%-86.52%641.67%-71.91%96.00%-65.31%394.12%-52.38%-137.50%-140.00%169.44%-4.00%108.33%-76.00%333.33%-38.46%-467.96%172.95%-53.43%-10.00%31.16%
Enterprise Value Growth (1y) -12.48%18.76%-47.04%-71.67%-45.20%-61.81%-33.85%-13.67%-4.30%10.59%15.67%17.65%-18.59%56.33%10.52%9.42%23.16%-44.22%46.11%22.41%17.86%-95.32%-250.07%-132.92%-73.68%-13.44%18.44%26.51%24.55%19.13%31.83%11.07%-26.90%-33.89%-49.49%-30.92%8.89%22.53%53.58%62.27%24.02%-64.45%-362.87%-89.84%38.02%76.53%88.88%39.19%-21.12%-10.70%-83.57%51.06%44.08%42.44%47.86%-21.58%-5.29%-86.86%4.55%1.78%-106.70%-24.34%
Enterprise Value Growth (3y) -19.43%-5.53%-18.40%-17.13%-21.55%14.20%-0.33%5.35%1.68%17.43%25.91%16.66%9.20%-7.15%-19.07%-17.86%-3.11%-47.29%-15.45%-9.92%-2.48%-21.46%-24.86%-15.03%-18.47%-7.10%5.98%5.06%4.45%5.69%22.08%23.98%4.23%-19.48%-47.54%2.12%24.58%33.13%37.95%24.20%17.07%24.68%1.87%17.33%25.13%46.92%52.61%28.74%10.66%-5.99%2.97%16.39%-6.77%-10.18%
Enterprise Value Growth (5y) -9.19%5.84%4.36%-2.46%-2.54%-12.22%-13.76%-8.91%-6.28%-4.52%-3.03%0.19%0.39%-2.45%1.26%-1.36%-0.97%-28.18%-9.41%-9.11%-4.47%-13.20%-6.20%5.54%-2.86%-9.37%-12.30%9.33%16.30%20.19%24.61%12.70%7.99%15.02%8.10%22.53%21.90%28.22%25.55%23.66%19.61%14.40%14.01%7.57%1.79%19.06%
Enterprise Value (QoQ) -46.74%37.86%-15.12%-7.14%-5.99%-12.48%-34.40%9.38%-18.12%6.95%-14.14%16.85%-1.25%12.24%-11.45%-19.75%62.72%-79.85%-12.82%-1.58%30.03%32.80%-62.45%-7.53%-66.38%-20.44%-8.09%19.82%-8.67%13.40%2.61%17.68%-16.49%27.00%-27.04%-17.47%-22.91%18.50%-11.26%18.25%-4.50%51.17%9.56%-64.63%-126.17%-37.45%62.91%46.25%14.34%34.88%-102.86%-7.04%21.71%-7.98%45.91%-22.30%19.41%2.19%-26.12%-5.92%-43.02%50.04%-29.79%-122.89%13.97%
EPS (Basic) Growth (1y) -50.00%12.50%4.19%-25.45%87.23%62.22%-42.95%80.49%-29.55%-42.47%-606.57%-91.89%175.81%-128.57%104.26%283.33%-112.87%-116.67%-1,400.00%726.09%204.55%388.46%88.46%-94.74%39.13%-73.33%-133.33%210.00%-56.25%-1,852.94%4,685.71%67.74%307.14%111.98%-92.52%21.15%-36.84%-35.71%-12.50%30.16%119.44%262.96%-71.43%-14.63%-49.37%-60.20%433.33%-18.57%-37.50%-138.46%-203.13%-73.68%-80.00%273.33%151.52%40.00%300.00%-530.77%312.42%0.00%85.00%212.50%
EPS (Basic) Growth (3y) -12.95%1.64%-71.12%-52.22%53.80%-31.36%-50.27%-17.53%-31.04%-33.07%-68.71%36.93%-28.15%21.32%60.04%18.56%-42.80%54.20%-76.52%10.46%38.14%-138.02%142.98%-35.07%35.33%-17.57%115.44%84.69%4.00%10.52%71.00%38.30%78.03%31.61%-73.46%10.42%-11.14%-2.44%10.06%-3.28%-11.45%-36.72%-52.86%-43.23%-60.15%-35.74%41.50%-33.06%-20.63%-69.52%29.88%-28.31%13.96%118.28%
EPS (Basic) Growth (5y) -17.44%-21.52%-29.67%28.14%-13.32%10.76%-16.91%-24.59%-18.32%-22.81%-22.46%-15.97%-25.74%-59.58%54.59%54.02%-19.73%40.63%64.38%22.33%29.46%24.89%22.93%-15.47%27.99%5.50%31.95%47.58%4.56%14.29%45.72%12.95%12.30%46.76%-16.03%-22.01%-38.54%-9.15%-6.66%-19.73%-11.09%-43.80%27.27%-23.85%-14.08%5.15%
EPS (Basic) (QoQ) -57.45%-60.97%252.32%-14.55%-4.26%-63.86%152.09%114.63%-17.05%-87.29%697.57%-16.22%-32.26%-211.90%112.77%2,750.00%-107.02%116.67%1,050.00%-195.65%-18.18%0.00%830.77%-87.89%226.09%-104.00%433.33%220.00%-37.50%-135.00%542.86%-54.84%-2,604.20%191.56%-83.80%9.62%-26.32%-42.86%162.50%-42.86%-25.00%-22.22%290.48%-3.66%24.05%-93.88%1,066.67%-42.86%-2.50%-17.95%78.12%-56.14%-160.00%-120.00%145.45%-66.67%420.00%-34.62%23.53%-4.76%-660.00%162.60%-70.05%76.19%240.54%
EPS (Weighted Average and Diluted) Growth (1y) -50.00%12.82%3.98%-24.07%87.23%65.91%-43.00%78.05%-29.55%-42.47%-609.30%-91.78%172.58%-128.57%102.13%283.33%-113.02%-116.67%-2,700.00%721.74%204.55%388.46%92.31%-94.71%39.13%-73.33%-250.00%210.00%-56.25%-1,852.94%4,685.71%67.74%300.00%111.69%-92.83%19.23%-37.50%-34.15%-13.04%30.65%122.86%259.26%-70.00%-14.81%-50.00%-60.82%416.67%-17.39%-35.90%-139.47%-203.23%-73.68%-80.00%273.33%150.00%33.33%300.00%-530.77%338.20%5.00%80.00%211.61%
EPS (Weighted Average and Diluted) Growth (3y) -12.95%2.50%-71.21%-51.93%53.20%-31.48%-60.47%-17.53%-31.04%-33.07%-68.89%37.31%-28.15%21.32%65.09%18.56%-42.58%54.20%-108.01%10.46%38.14%-138.02%142.98%-34.96%34.53%-18.23%138.11%83.71%3.03%10.52%69.35%37.73%77.28%31.55%-73.46%9.89%-11.36%-2.50%10.46%-2.76%-10.61%-36.72%-53.26%-43.00%-59.98%-35.52%38.67%-33.82%-19.96%-70.40%31.26%-28.31%12.92%117.81%
EPS (Weighted Average and Diluted) Growth (5y) -17.44%-21.67%-29.70%28.47%-13.32%11.26%-16.25%-24.59%-18.32%-22.81%-22.50%-15.74%-25.74%-59.58%54.59%54.02%-19.82%40.20%87.22%21.94%29.13%24.89%22.59%-15.59%27.67%5.28%37.97%47.15%4.04%13.70%45.09%12.95%12.30%46.76%-15.99%-22.01%-38.32%-8.71%-7.00%-20.25%-10.59%-43.80%28.51%-23.66%-14.33%5.20%
EPS (Weighted Average and Diluted) (QoQ) -58.51%-60.07%246.80%-12.96%-6.38%-63.20%153.23%114.63%-17.05%-87.36%691.04%-15.07%-32.26%-211.90%112.77%2,716.67%-107.10%108.33%2,200.00%-195.65%-18.18%0.00%826.92%-87.83%226.09%-102.67%600.00%220.00%-37.50%-135.00%542.86%-54.84%-2,604.20%191.56%-83.80%7.69%-26.79%-43.90%169.57%-43.55%-22.86%-25.93%305.00%-3.70%24.36%-93.81%1,050.00%-43.48%-2.56%-18.42%83.87%-56.14%-160.00%-113.33%146.88%-66.67%420.00%-38.46%25.00%0.00%-660.00%162.60%-70.05%71.43%247.22%
FCF Margin Growth (1y) -759.00-5.00993.00-811.00410.00-1121.00-855.00-931.00-800.001,227.00233.001,127.00-3875.00-2904.00-1168.00-568.003,295.00-1132.001,937.00293.00296.001,654.00-821.00-14.00648.00938.00-908.00713.00301.00-576.001,477.00-134.00509.00144.00674.00-677.00-785.00-455.00-1583.001,850.00-144.001,542.00-368.00-1096.00890.00-1132.001,682.00359.00-1704.001,120.00-3166.00771.002,781.0054.002,309.00-129.00192,731.00-1019.00251.00831.00-185251.00
FCF Margin Growth (3y) -1149.00101.00371.00-614.00-4265.00-2798.00-1789.00-372.00-1381.00-2809.001,003.00852.00-284.00-2382.00-52.00-289.004,240.001,461.00208.00993.001,245.002,016.00-251.00565.001,458.00505.001,244.00-98.0025.00-888.00569.001,038.00-420.001,231.00-1277.0076.00-39.00-45.00-269.001,112.00-958.001,530.00-1852.0033.001,967.0042.00825.001,001.00193,808.00155.00-606.001,473.0010,260.00
FCF Margin Growth (5y) -1729.00-3935.001,140.00-889.00-674.00-2276.00-674.00-93.00-436.00-217.00-726.001,551.00665.00-2020.00518.00290.005,050.001,028.002,360.00181.00970.001,704.00-1160.001,738.00529.001,592.00-707.00656.00771.00-478.001,883.00301.00-1234.001,218.00-2761.001,206.001,038.001,129.00-1127.001,755.00194,554.00565.00707.00735.009,447.00
FCF Margin (QoQ) -707.00-276.00845.00-621.0047.00722.00-958.00600.00-1484.00987.00-1033.00730.00543.00-7.00-140.00-4272.001,514.001,730.00459.00-409.00-2912.004,799.00-1184.00-406.00-1555.002,323.00-377.00257.00-1265.00478.001,244.00-156.00-2142.002,531.00-368.00487.00-2508.003,062.00-1719.00380.00-2178.001,934.001,713.00-1614.00-492.0024.00985.00372.00-2514.002,838.00-338.00-1690.00310.00-1448.003,599.00320.00-2417.00807.001,162.00193,179.00-196166.002,076.001,742.007,097.00
FCF Payout Ratio Growth (1y) 105.79%10.47%-98.17%11.42%-89.42%-245.05%235.05%-133.69%1,821.88%186.24%623.83%140,702.50%-122.81%-100.42%121.50%707.22%45.24%42.86%142.59%27.59%566.67%38.46%-5,700.00%-400.00%97.74%105.59%-29.46%-203.87%-33.51%542.86%10.23%98.36%-20.45%2,030,393.77%
FCF Payout Ratio Growth (3y) 61.16%11.39%-23.70%708.13%-96.02%-58.53%-30.57%71.59%-29.19%235.49%-24.24%-39.96%-184.39%-39.65%1.79%3.79%-52.30%-46.57%-29.55%24.61%31.18%-19.74%32.25%54.10%1,163.41%
FCF Payout Ratio Growth (5y) -40.77%-15.29%-53.48%68.10%-15.45%-64.67%22.32%31.13%80.60%5.33%87.02%-36.52%-78.26%38.75%-39.73%-35.23%16.47%-9.31%341.20%
FCF Payout Ratio (QoQ) 1,455.03%-63.88%-76.84%58.18%734.78%-99.40%1,308.82%-84.97%-11,541.13%101.38%-241.65%957.15%413.40%-88.39%27,415.98%-405.34%102.53%-884.00%121.42%14,170.67%-84.73%-203.97%170.00%1,185.71%-74.07%-131.03%744.44%-1,400.00%66.67%109.89%182.61%24.81%-374.47%179.90%120.00%-80.11%-62.84%-210.73%1,072.22%
Free Cash Flow Growth (1y) -59.01%-0.61%344.62%-69.45%86.61%-199.48%-65.02%-282.57%-85.24%225.04%51.84%180.31%-2,394.17%-366.03%-163.32%-106.77%87.31%-68.57%402.42%799.30%64.13%48.65%-56.83%-4.00%418.75%55.75%-145.00%283.33%50.98%-79.22%514.81%-13.04%70.13%8.70%60.71%-82.50%-58.78%-38.10%-85.00%1,285.71%-27.78%93.10%-133.33%-53.09%230.77%-1,008.33%1,888.89%41.76%-136.43%90.23%-196.27%50.39%580.85%46.15%145.16%-9.28%122.17%-5,644.43%25.71%42.05%-90.78%
Free Cash Flow Growth (3y) -51.67%7.33%33.17%-23.49%-102.61%-74.45%-32.69%-28.04%-34.44%-77.66%42.73%33.51%-44.94%-62.65%-6.15%-23.13%28.97%27.38%16.25%202.70%55.03%25.88%-6.95%47.36%116.78%10.20%44.22%-16.45%1.92%-31.23%44.22%28.23%-20.29%55.70%-27.66%4.39%-0.51%-1.82%-3.65%109.65%-42.12%57.88%-97.82%0.00%79.62%16.45%113.84%24.59%57.30%-44.60%-18.24%24.68%43.99%
Free Cash Flow Growth (5y) -18.42%-49.80%35.23%-26.68%-18.00%-37.22%-15.18%-7.81%-13.25%-4.97%-20.73%27.72%38.12%-30.78%9.06%8.65%18.86%8.92%42.70%42.69%26.27%12.48%-27.94%50.65%34.72%41.42%-16.54%30.55%20.39%-11.55%51.43%6.99%-21.15%37.65%-27.61%19.38%11.52%43.90%-17.21%65.91%56.20%-18.24%26.66%5.20%3.49%
Free Cash Flow (QoQ) -54.96%-49.71%283.77%-52.85%9.21%124.99%-73.63%187.99%-158.22%179.11%-237.63%123.28%393.36%-3.93%-27.21%-765.02%42.79%77.14%92.22%-1,147.72%-659.67%141.02%-82.01%-164.00%-987.50%134.48%-60.00%112.50%-250.98%64.94%440.74%-16.30%-279.22%181.16%-28.57%63.75%-196.18%242.86%-92.22%285.71%-422.22%115.52%618.52%-79.90%-130.77%25.00%1,111.11%41.76%-203.10%221.05%-19.88%-136.43%72.34%-1,092.31%225.16%16.49%-103.10%1,100.00%151.43%185.29%-180.08%121.88%184.09%-81.48%
Gross Margin Growth (1y) -205.00-111.00-123.00-36.00-43.00-123.00-168.00-76.00-86.00-8.00219.00-99.0021.00127.00-1859.00-687.00-658.00-1018.00446.00455.00237.00393.00713.00-176.00-39.00-52.00-122.00206.00-59.0027.00-326.00111.00236.00133.00135.00-87.00162.00-3.00107.00159.0062.0078.00-83.00-435.00-304.0022.00-133.00144.00-133.00-788.00-31.00-21.00295.00901.00336.00292.00106.00-4728.00490.00130.00-5.002,644.00
Gross Margin Growth (3y) -334.00-241.00-73.00-211.00-108.00-4.00-1808.00-863.00-723.00-899.00-1194.00-331.00-400.00-499.00-700.00-408.00-460.00-678.001,036.00486.00140.00367.00264.00141.00138.00107.00-314.00230.00339.00157.00-84.00183.00459.00208.00159.00-363.00-80.0097.00-109.00-133.00-376.00-689.00-247.00-313.00-142.00135.00173.00414.00268.00-4615.00796.00401.00396.00-1183.00
Gross Margin Growth (5y) -971.00-1133.00-1486.00-443.00-529.00-629.00-650.00-583.00-524.00-559.00-604.00-301.00-498.00-525.00-1149.00-91.00-283.00-518.00845.00509.00538.00497.00507.00213.00362.00182.00-289.00-46.0097.00257.00-300.00-109.0022.00-558.00-4.00-241.0082.00210.00197.00138.0026.00-4515.00580.00110.00-41.00-1949.00
Gross Margin (QoQ) -76.0034.00-112.00-51.0018.0021.00-24.00-58.00-61.00-24.0067.00-67.0017.00202.00-251.0053.00122.00-1783.00921.0082.00-238.00-319.00930.00-136.00-82.001.0042.001.00-96.00-69.00370.00-264.00-10.00-422.00807.00-139.00-113.00-420.00585.00110.00-278.00-310.00636.0013.00-262.00-471.00285.00144.0064.00-625.00561.00-133.00-591.00132.00570.00183.0015.00-432.00526.00-2.00-4819.004,785.00167.00-138.00-2170.00
Gross Profit Growth (1y) -3.67%-1.05%-1.24%2.78%3.92%3.06%1.25%2.32%1.51%2.59%4.26%-2.20%-9.65%-16.30%-37.82%-21.99%-11.86%-7.14%19.87%10.94%5.28%12.91%12.11%-1.93%1.11%-4.99%-3.21%-0.70%-3.70%-5.52%-2.35%2.12%4.41%5.84%4.25%1.38%2.04%2.96%1.63%1.77%0.80%0.65%0.80%0.27%0.13%-0.78%-2.25%0.67%-0.53%-4.58%-2.31%-2.66%-3.06%0.82%0.00%0.14%-1.78%-98.98%294.44%-4.63%-1.26%249.69%
Gross Profit Growth (3y) 0.54%1.52%1.40%0.94%-1.59%-3.99%-13.09%-7.92%-6.85%-7.27%-8.07%-5.41%-5.71%-4.26%-5.81%-5.32%-2.10%-0.13%9.16%2.61%0.83%0.45%1.95%-0.18%0.55%-1.69%-0.49%0.93%0.86%0.98%1.14%1.76%2.41%3.13%2.22%1.14%0.99%0.93%0.05%0.90%0.13%-1.59%-1.26%-0.58%-1.16%-1.54%-1.53%-0.63%-1.80%-78.61%56.78%-2.40%-2.04%-67.02%
Gross Profit Growth (5y) -4.14%-4.05%-4.92%-2.30%-2.43%-1.49%-2.48%-3.21%-2.96%-3.08%-3.35%-3.79%-3.98%-4.66%-4.61%-2.96%-1.16%-0.08%5.77%2.27%1.78%2.01%2.34%0.52%0.90%-0.31%0.19%0.96%0.70%0.56%0.38%1.24%1.36%0.76%0.39%0.28%-0.14%-0.22%-0.44%0.03%-0.90%-60.37%30.58%-1.26%-1.31%-49.16%
Gross Profit (QoQ) 0.50%0.69%-4.76%-0.05%3.24%0.49%-0.87%1.06%2.38%-1.28%0.17%0.26%3.48%0.33%-6.04%-7.38%-4.14%-25.47%17.89%4.65%0.99%-3.79%9.11%-0.69%8.31%-4.48%-4.55%2.38%1.78%-2.69%-2.07%-0.71%-0.14%0.57%2.41%1.52%1.23%-0.94%-0.41%2.18%2.14%-2.22%-0.27%1.21%1.99%-2.08%-0.80%1.07%1.06%-3.53%2.17%-0.13%-3.06%-1.23%1.81%-0.55%0.82%-2.04%1.94%-2.45%-98.96%37,887.92%-75.35%1.00%-96.30%
Interest Coverage Ratio Growth (1y) -44.75%27.75%-170.13%-17.65%6.94%129.35%470.26%64.22%64.82%-42.62%-817.25%-97.88%216.87%-175.37%69.13%291.83%-116.26%0.36%-30.59%2,274.12%111.40%197.74%111.62%-97.14%167.86%-78.85%-229.31%440.00%-83.33%-1,736.36%79.29%16.22%981.38%109.12%196.55%-1.54%-46.43%-41.18%-226.09%-5.60%104.93%225.00%206.48%3.38%-71.70%-55.38%16.13%-0.11%66.67%-135.71%-448.75%-74.29%-33.33%419.20%179.82%114.40%20.00%-3,412.84%180.93%-13.58%-2.78%84.06%
Interest Coverage Ratio Growth (3y) -0.88%18.90%-174.24%-69.42%77.42%-44.09%-101.63%-48.56%-41.77%-34.46%-69.75%25.31%-61.13%-9.80%26.97%38.52%-63.24%30.18%41.88%54.15%27.05%-50.12%68.54%-43.61%69.01%-31.91%-36.29%83.50%-1.16%-4.25%36.82%2.61%128.13%29.55%48.82%-1.32%-32.27%-5.16%15.96%-0.84%-1.12%-36.04%-62.77%-35.73%-32.00%-20.18%47.86%-18.03%10.06%-241.33%98.49%-21.90%-8.04%-156.41%
Interest Coverage Ratio Growth (5y) -20.13%-26.68%-56.90%21.62%-36.46%-0.69%26.54%-37.90%-23.66%-38.35%-19.48%-21.21%-51.72%-35.34%58.34%75.57%-38.29%18.20%15.32%33.19%18.07%16.88%48.03%-30.12%39.59%-9.61%-19.07%43.24%-10.95%4.94%18.25%2.21%41.14%51.16%-39.33%-24.41%-19.16%-0.56%34.12%-11.68%-5.01%-124.29%63.46%-13.23%-18.17%-36.20%
Interest Coverage Ratio (QoQ) -56.95%-84.77%924.91%-17.76%-0.46%-108.36%1,303.52%6.79%113.48%-86.51%433.80%7.18%-25.68%-268.69%101.57%15,957.58%-117.68%30.91%119.98%-766.49%-8.29%9.45%463.27%-96.80%828.57%-89.23%-10.71%200.00%-26.67%-165.83%472.86%-90.74%-7,300.00%99.17%2,191.95%-13.85%-39.29%-91.18%2,033.33%-53.13%-33.33%-118.91%1,697.22%1.76%5.73%-93.80%1,450.77%-72.14%66.67%-83.87%1,233.94%-53.52%-135.71%-57.50%198.35%20.51%71.00%-60.62%164.16%-32.55%-4,820.79%103.34%-18.74%-24.12%-874.09%
Net Cash Flow Growth (1y) -71.75%99.08%3,416.77%81.61%118.21%-8,204.60%-44.86%-603.18%-135.27%60.72%-52.44%164.97%-913.80%609.16%36.62%-88.44%54.19%-138.83%121.33%353.14%280.41%289.53%-54.40%-704.00%-77.45%-175.21%-124.56%38.41%-50.94%-65.91%1,228.57%193.55%419.23%-2.05%-56.33%-237.93%-68.15%-90.60%-134.78%240.83%1,090.70%220.77%-3,145.83%-227.22%-106.64%-118.66%118.61%105.12%-94.12%129.69%-174.48%118.18%40.91%-131.58%128.70%-79.17%285.55%-2,039.43%35.48%3,900.00%-204.35%
Net Cash Flow Growth (3y) -30.40%33.15%120.34%41.62%-114.02%451.90%-28.98%36.23%-53.80%8.08%12.87%32.77%118.13%79.13%11.30%-72.85%29.79%-36.68%-31.00%-166.17%30.05%-33.23%8.12%51.54%-16.87%-48.48%6.58%7.37%-6.73%-47.78%-19.68%56.28%170.04%63.23%-90.66%-64.74%-31.07%24.55%28.09%27.89%-52.33%27.38%-65.10%-47.83%-27.57%-26.36%26.82%26.48%60.42%-26.11%-33.84%162.95%-4.59%
Net Cash Flow Growth (5y) -24.66%9.99%95.14%19.53%45.18%162.34%-18.41%-70.61%-7.79%-2.06%-16.66%-4.83%23.96%-36.14%30.76%12.76%19.87%-24.05%4.09%-88.42%18.43%-35.69%-17.00%46.55%16.85%24.00%-73.38%-7.32%-21.44%6.17%65.34%16.20%-35.33%16.33%-21.83%-22.71%-18.01%47.40%-14.79%15.34%10.97%14.68%30.26%3.43%-16.52%
Net Cash Flow (QoQ) -181.02%95.45%-1,095.14%164.15%-102.63%16,572.94%-106.63%861.20%-199.95%209.37%-184.50%61.82%-11.32%232.40%15.45%-695.75%155.91%-64.47%-90.23%-2,461.07%52.61%302.48%-80.00%840.00%-50.21%-51.28%-364.91%135.10%-266.04%84.09%-564.29%127.96%-661.54%208.22%-44.94%55.17%-210.37%146.31%-273.91%135.83%-760.47%91.55%804.17%202.96%-33.01%-327.11%72.40%84.19%-88.24%326.56%-92.41%-700.00%128.79%-668.42%122.22%-262.50%84.62%616.67%-83.87%1,347.32%-277.38%132.72%376.19%-137.76%
Net Income Growth (1y) -47.60%10.71%3.20%-23.84%76.05%57.20%-43.78%70.70%-26.79%-39.37%-472.37%-84.48%142.50%-122.78%-129.11%71.84%-113.54%-147.59%166.71%796.54%202.82%373.44%-106.69%-94.55%35.00%-72.31%-66.67%211.11%-55.56%-1,755.56%5,580.00%96.43%333.33%112.42%-92.34%5.45%-38.46%-35.14%-14.29%24.14%115.63%254.17%-66.67%-13.89%-49.28%-58.82%366.67%-16.13%-37.14%-134.29%-196.43%-73.08%-77.27%291.67%155.56%71.43%260.00%-24.70%301.97%-16.67%77.78%-950.47%
Net Income Growth (3y) -12.27%1.81%-60.84%-41.35%46.21%-30.40%-89.42%-23.07%-30.85%-32.80%78.54%33.72%-30.37%15.54%53.23%-5.63%-42.72%57.07%57.94%15.01%37.80%-132.30%82.85%-30.66%37.51%-17.12%108.01%86.09%5.83%10.06%77.58%37.00%79.15%31.72%-72.02%4.07%-12.36%-1.84%10.06%-3.57%-11.74%-35.72%-51.83%-42.07%-58.31%-35.32%35.72%-27.12%-19.88%-20.90%29.13%-27.28%13.30%-130.68%
Net Income Growth (5y) -17.31%-21.01%26.99%25.46%-15.33%8.01%-17.23%-25.95%-19.71%-23.68%-21.38%-16.51%-27.34%-55.43%62.54%38.71%-18.39%42.39%18.25%25.81%29.52%24.65%-16.68%-15.28%28.10%5.51%31.95%47.11%5.33%14.22%50.02%13.18%12.89%47.40%-15.98%-23.94%-37.40%-9.07%-6.51%-16.18%-10.87%-6.32%27.35%-22.60%-14.24%-30.14%
Net Income (QoQ) -54.48%-66.01%291.13%-13.40%-3.82%-68.32%188.62%100.18%-14.12%-88.67%776.34%-14.15%-28.88%-169.59%136.52%1,241.50%-106.68%-599.76%127.39%-205.69%-22.21%288.54%268.16%-87.88%225.00%-104.62%400.00%200.00%-33.33%-127.78%660.00%-57.14%-2,583.33%191.95%-79.93%-5.45%-28.85%-43.24%176.19%-44.83%-25.00%-25.00%300.00%-4.17%23.19%-92.94%933.33%-43.55%0.00%-20.00%85.71%-57.69%-154.55%-125.00%151.85%-64.29%360.00%-34.78%60.00%-25.00%-3.78%248.13%-66.83%60.00%-560.32%
Net Income towards Common Stockholders Growth (1y) -47.60%10.71%3.20%-23.84%76.05%57.20%-43.78%70.70%-26.79%-39.37%-472.37%-84.48%142.50%-122.78%-129.11%71.84%-113.54%-147.59%166.71%796.54%202.82%373.44%-106.69%-94.55%35.00%-72.31%-66.67%211.11%-55.56%-1,755.56%5,580.00%96.43%333.33%112.42%-92.34%5.45%-38.46%-35.14%-14.29%24.14%115.63%254.17%-66.67%-13.89%-49.28%-58.82%366.67%-16.13%-37.14%-134.29%-196.43%-73.08%-77.27%291.67%155.56%71.43%260.00%-24.70%301.97%-16.67%77.78%-950.47%
Net Income towards Common Stockholders Growth (3y) -12.27%1.81%-60.84%-41.35%46.21%-30.40%-89.42%-23.07%-30.85%-32.80%78.54%33.72%-30.37%15.54%53.23%-5.63%-42.72%57.07%57.94%15.01%37.80%-132.30%82.85%-30.66%37.51%-17.12%108.01%86.09%5.83%10.06%77.58%37.00%79.15%31.72%-72.02%4.07%-12.36%-1.84%10.06%-3.57%-11.74%-35.72%-51.83%-42.07%-58.31%-35.32%35.72%-27.12%-19.88%-20.90%29.13%-27.28%13.30%-130.68%
Net Income towards Common Stockholders Growth (5y) -17.31%-21.01%26.99%25.46%-15.33%8.01%-17.23%-25.95%-19.71%-23.68%-21.38%-16.51%-27.34%-55.43%62.54%38.71%-18.39%42.39%18.25%25.81%29.52%24.65%-16.68%-15.28%28.10%5.51%31.95%47.11%5.33%14.22%50.02%13.18%12.89%47.40%-15.98%-23.94%-37.40%-9.07%-6.51%-16.18%-10.87%-6.32%27.35%-22.60%-14.24%-30.14%
Net Income towards Common Stockholders (QoQ) -54.48%-66.01%291.13%-13.40%-3.82%-68.32%188.62%100.18%-14.12%-88.67%776.34%-14.15%-28.88%-169.59%136.52%1,241.50%-106.68%-599.76%127.39%-205.69%-22.21%288.54%268.16%-87.88%225.00%-104.62%400.00%200.00%-33.33%-127.78%660.00%-57.14%-2,583.33%191.95%-79.93%-5.45%-28.85%-43.24%176.19%-44.83%-25.00%-25.00%300.00%-4.17%23.19%-92.94%933.33%-43.55%0.00%-20.00%85.71%-57.69%-154.55%-125.00%151.85%-64.29%360.00%-34.78%60.00%-25.00%-3.78%248.13%-66.83%60.00%-560.32%
Net Margin Growth (1y) -396.0039.004.00-136.00306.00209.00-60.00249.00-216.00-256.00-335.00-533.00907.00-472.00-481.00100.00-1647.00-135.001,188.001,511.00408.00846.00-474.00-1617.0067.00-432.00-20.00206.00-148.00-3270.002,715.00285.00409.003,464.00-2466.0017.00-205.00-137.00-29.00147.00380.00595.00-115.00-142.00-364.00-483.00206.00-91.00-131.00-455.00-519.00-373.00-162.00350.00407.00111.00142.006,490.0013.00-28.00155.00-37991.00
Net Margin Growth (3y) -305.00-8.00-391.00-420.00997.00-519.00-876.00-184.00-955.00-864.00373.001,078.00-332.00239.00234.00-6.00-1172.00278.00694.00100.00328.00-2857.002,221.00-1126.00329.00-238.00229.00508.0057.0057.00221.00449.00585.003,922.00-2609.0022.00-189.00-25.0062.00-86.00-115.00-344.00-428.00-606.00-657.00-589.0094.00-353.00-151.006,385.00-99.00-290.00135.00-31151.00
Net Margin Growth (5y) -1045.00-615.00316.001,191.00-241.00191.00-161.00-290.00-480.00-450.00-121.00-333.00-412.00-3464.002,928.00485.00-910.00472.00944.00402.00532.00470.00-273.00-962.00504.00220.0085.00513.0073.00169.00312.00216.0090.002,984.00-2923.00-442.00-482.00-131.00-50.00-348.00-135.006,496.00-8.00-523.00-360.00-32089.00
Net Margin (QoQ) -464.00-250.00390.00-72.00-30.00-285.00251.00370.00-126.00-554.00560.00-95.00-167.00-632.00362.001,345.00-1546.00-642.00943.00-402.00-35.00682.001,266.00-1505.00403.00-637.00122.00179.00-96.00-226.00349.00-175.00-3219.005,760.00-2082.00-50.00-164.00-170.00401.00-272.00-96.00-62.00577.00-39.00119.00-772.00550.00-261.00-1.00-83.00253.00-301.00-325.00-147.00399.00-90.00187.00-89.00103.00-58.006,535.00-6566.0061.00125.00-31611.00
Operating Income Growth (1y) -54.26%3.04%-146.32%-24.32%63.92%65.62%501.67%45.03%-19.15%-52.69%-472.57%-98.28%160.32%-189.87%49.85%433.77%-122.96%-18.86%-61.27%3,094.89%115.90%251.89%120.34%-96.00%275.00%-71.79%-250.00%440.00%-83.33%-1,736.36%80.00%20.37%1,020.00%109.44%200.00%-1.54%-46.43%-41.18%-200.00%-21.88%76.67%225.00%266.67%68.00%-32.08%-30.77%0.00%-15.48%11.11%-133.33%-640.00%-63.38%-15.00%480.00%181.48%96.15%5.88%-380.99%896.44%-19.61%-2.78%66.71%
Operating Income Growth (3y) -15.37%-6.88%-107.48%-73.37%51.10%-39.32%-95.79%-48.93%-35.42%-35.82%-71.15%43.16%-54.36%17.50%29.36%89.65%-48.46%35.89%21.05%90.39%28.05%-91.39%60.63%-36.17%91.29%-24.18%-33.06%85.66%0.00%-3.13%41.52%-2.53%119.67%29.67%54.20%8.92%-13.69%9.79%18.56%3.52%10.06%-40.10%-108.01%-19.59%-13.75%-4.28%63.86%-15.32%0.00%-77.15%252.61%-16.73%-4.35%-52.61%
Operating Income Growth (5y) -18.76%-23.41%-50.05%26.35%-33.92%4.92%34.87%-29.82%-22.03%-26.36%-23.90%-8.72%-43.14%-56.83%45.22%113.48%-23.88%22.75%15.98%52.24%21.02%19.03%42.84%-27.52%45.96%-3.58%-12.94%53.06%3.71%15.39%18.47%5.63%51.57%47.04%-55.18%-16.74%-9.50%10.89%48.96%-4.44%3.71%-58.52%137.19%-3.89%-7.96%-23.04%
Operating Income (QoQ) -57.11%-85.27%785.11%-18.19%-3.38%-106.62%1,546.28%77.19%-2.38%-83.94%422.20%-1.22%-42.87%-226.43%102.41%14,844.88%-119.72%29.44%125.67%-742.90%-2.08%4.26%608.50%-96.80%875.00%-87.18%0.00%200.00%-26.67%-168.18%460.00%-90.74%-7,300.00%99.17%2,266.67%-13.85%-39.29%-91.18%2,033.33%-53.13%-33.33%-115.00%1,766.67%6.00%22.64%-92.31%1,580.00%-57.14%25.00%-88.89%1,320.00%-43.66%-137.50%-80.00%196.30%30.77%67.65%-61.40%131.82%-29.41%-544.91%236.87%-81.30%-14.63%-252.32%
Operating Margin Growth (1y) -716.0015.00-121.00-202.00351.00337.00187.00224.00-205.00-494.00-693.00-767.001,440.00-882.00207.0071.00-2727.00-53.00-150.002,506.00607.001,243.00585.00-2487.00220.00-515.00-247.00474.00-250.00-3953.00120.00113.00523.004,078.0058.00-27.00-267.00-146.00-57.00-143.00236.00439.0075.00302.00-190.00-190.000.00-118.0034.00-581.00-304.00-439.00-34.00730.00477.00273.0033.00-62819.00374.00-77.00-6.0050,913.00
Operating Margin Growth (3y) -570.00-142.00-628.00-745.001,585.00-1038.00-300.00-471.00-1493.00-1428.00-636.001,811.00-680.00308.00643.0090.00-1899.00675.00188.00492.00577.00-3225.00458.00-1901.00493.00-390.00-69.00559.006.00-21.00121.00-58.00493.004,371.0076.00131.00-220.00103.0018.0040.0081.00-332.00-229.00-256.00-189.00-41.00173.00-284.0033.00-62670.00547.00-243.00-7.00-11176.00
Operating Margin Growth (5y) -1857.00-1077.00-570.001,833.00-535.00151.00136.00-453.00-665.00-700.00-298.00-203.00-710.00-4160.00516.00676.00-1627.00800.00366.00578.00834.00707.00459.00-2071.00463.00-97.00-51.00718.0053.00228.00196.00126.00338.003,600.00-228.00-426.00-220.00252.00191.00-126.0080.00-62421.00622.00-59.00-163.00-11947.00
Operating Margin (QoQ) -769.00-480.00675.00-142.00-38.00-617.00594.00412.00-52.00-767.00632.00-18.00-340.00-967.00559.002,188.00-2662.00122.00422.00-610.0012.0026.003,078.00-2509.00648.00-632.005.00199.00-87.00-364.00726.00-525.00-3790.003,709.00719.00-115.00-235.00-311.00634.00-354.00-114.00-223.00548.0025.0088.00-586.00775.00-466.0088.00-396.00656.00-313.00-528.00-119.00521.0092.00237.00-372.00317.00-148.00-62616.0062,821.00-133.00-78.00-11697.00
Profit After Tax Growth (1y) -47.60%10.71%3.20%-23.84%76.05%57.20%-43.78%70.70%-26.79%-39.37%-472.37%-84.48%142.50%-123.40%99.11%81.90%-113.54%-141.11%-8,366.41%746.94%202.82%373.44%86.48%-94.55%35.00%-72.31%-66.67%211.11%-55.56%-1,761.11%5,620.00%96.43%333.33%112.37%-92.39%5.45%-38.46%-35.14%-14.29%24.14%115.63%254.17%-66.67%-13.89%-49.28%-58.82%366.67%-16.13%-37.14%-134.29%-196.43%-73.08%-77.27%291.67%155.56%71.43%260.00%-516.98%290.48%-16.67%77.78%214.61%
Profit After Tax Growth (3y) -12.27%1.81%-60.84%-41.35%46.21%-30.51%-26.38%-21.60%-30.85%-32.80%-68.88%33.72%-30.37%15.54%53.23%-5.63%-42.72%56.40%-167.23%12.85%37.80%-132.56%143.53%-30.66%37.51%-17.12%108.01%86.09%5.83%10.06%77.58%37.00%79.15%31.70%-72.09%4.07%-12.36%-1.84%10.06%-3.57%-11.74%-35.72%-51.83%-42.07%-58.31%-35.32%35.72%-27.12%-19.88%-67.98%27.89%-27.28%13.30%123.47%
Profit After Tax Growth (5y) -17.31%-21.01%-29.44%25.46%-15.33%8.01%-17.23%-25.95%-19.71%-23.68%-21.38%-16.51%-27.34%-55.51%62.73%38.71%-18.39%41.90%141.50%24.38%29.52%24.65%22.97%-15.28%28.10%5.51%31.95%47.11%5.33%14.22%50.02%13.18%12.89%47.43%-15.97%-23.94%-37.40%-9.07%-6.51%-16.18%-10.87%-43.08%26.61%-22.60%-14.24%5.28%
Profit After Tax (QoQ) -54.48%-66.01%291.13%-13.40%-3.82%-68.32%188.62%100.18%-14.12%-88.67%776.34%-14.15%-28.88%-169.59%136.52%1,241.50%-106.86%97.34%7,535.88%-199.84%-22.21%6.68%843.85%-87.88%225.00%-104.62%400.00%200.00%-33.33%-127.78%660.00%-57.14%-2,591.67%192.31%-80.07%-5.45%-28.85%-43.24%176.19%-44.83%-25.00%-25.00%300.00%-4.17%23.19%-92.94%933.33%-43.55%0.00%-20.00%85.71%-57.69%-154.55%-125.00%151.85%-64.29%360.00%-34.78%60.00%-25.00%-632.81%161.07%-65.85%60.00%243.50%
Property, Plant & Equipment (Net) Growth (1y) -1.03%0.42%3.94%8.38%10.91%11.66%10.56%8.32%3.55%-2.07%-2.05%-5.49%-5.84%-2.20%-4.46%-4.49%-4.72%-4.91%-5.03%-2.90%-2.73%-4.41%-5.77%-6.76%-7.62%-8.21%-7.93%-6.07%-6.06%-6.29%-6.05%-5.09%-4.30%-0.23%0.85%0.23%6.13%4.83%8.30%11.74%6.66%5.67%5.81%5.68%6.49%11.94%7.08%0.69%3.18%-1.16%-1.44%-1.83%-4.44%-3.79%-3.43%-85.09%-5.75%-8.94%-84.55%
Property, Plant & Equipment (Net) Growth (3y) 5.13%3.17%4.02%3.53%2.64%2.26%1.14%-0.75%-2.43%-3.07%-3.85%-4.30%-4.44%-3.85%-5.08%-4.73%-5.04%-5.86%-6.25%-5.26%-5.49%-6.32%-6.59%-5.97%-6.00%-4.97%-4.45%-3.68%-1.55%-0.67%0.86%2.06%2.70%3.39%4.94%5.78%6.43%7.43%7.06%5.94%5.43%5.35%3.75%1.47%1.64%2.11%0.63%-47.18%-2.41%-4.68%-47.22%
Property, Plant & Equipment (Net) Growth (5y) 0.96%0.42%0.42%0.57%0.04%-0.56%-1.53%-2.41%-3.55%-4.39%-5.07%-5.15%-5.41%-5.23%-5.85%-5.07%-5.10%-4.85%-4.83%-4.15%-3.03%-2.97%-2.30%-1.42%-1.23%-1.01%-0.01%1.08%1.62%3.00%3.06%2.49%3.55%4.10%4.05%3.19%3.52%3.35%3.15%-29.51%1.09%0.48%-30.12%
Property, Plant & Equipment (Net) (QoQ) -0.68%0.81%-0.28%0.58%2.81%5.12%2.05%1.25%1.79%2.99%-2.45%-4.24%1.81%-0.63%-2.81%-0.53%-0.54%-0.66%-3.05%-0.73%-0.66%1.56%-2.87%-2.45%-2.07%0.49%-3.77%-3.07%-1.78%2.52%-3.75%-3.31%-1.53%3.57%-2.95%0.80%-0.46%2.94%2.76%-0.44%2.83%6.20%-1.91%-1.36%2.98%6.06%-1.15%3.69%-1.50%-0.27%1.30%-0.68%-1.78%-0.66%-1.40%0.00%-1.42%-84.66%523.40%-3.38%-83.28%
Return on Assets Growth (1y) 1.000.001.000.00-1.00-1.00-2.00-1.00-1.00-1.000.00-4.00-3.00-1.001.004.006.003.00-1.00-2.00-4.00-3.000.00-1.00-5.000.000.000.0010.002.002.001.00-4.00-1.000.000.001.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.001.001.001.001.000.001.00-1.00
Return on Assets Growth (3y) -1.00-1.00-1.00-4.00-5.00-3.00-1.000.002.001.000.00-1.00-1.00-1.000.002.00-2.000.00-2.00-2.001.00-1.001.000.001.001.001.001.007.002.002.001.00-4.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-2.00-2.00-1.00-1.000.000.000.00-1.00
Return on Assets Growth (5y) 2.001.00-1.00-2.00-3.00-2.00-3.00-2.00-7.00-2.00-1.00-1.004.001.001.003.003.001.00-1.00-1.00-2.00-1.001.000.001.001.000.001.005.000.00-1.00-1.00-6.00-2.00-2.00-1.00-1.000.00-1.00-1.00-3.00
Return on Assets (QoQ) 0.000.001.000.000.000.000.000.00-1.00-1.001.00-1.00-1.000.00-3.000.002.002.001.001.00-1.00-2.000.00-1.000.000.000.00-5.004.000.001.005.00-4.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00-2.00
Return on Capital Employed Growth (1y) 1.001.002.001.00-1.00-2.00-4.00-1.00-2.000.002.00-6.00-4.00-5.00-1.005.007.008.000.00-1.00-4.00-5.000.00-1.00-6.00-6.00-6.00-5.007.007.007.005.00-1.00-1.00-1.000.000.001.001.000.000.000.00-1.000.00-1.00-1.00-1.00-1.000.001.001.002.00-1.000.000.000.004.00
Return on Capital Employed Growth (3y) -2.00-1.00-1.00-6.00-7.00-8.00-4.00-2.001.003.000.00-2.00-1.00-2.00-1.003.00-3.00-2.00-6.00-6.00-3.00-3.001.000.000.001.000.001.007.007.007.006.000.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00-2.000.000.000.002.00
Return on Capital Employed Growth (5y) 1.002.00-2.00-2.00-4.00-4.00-4.00-4.00-9.00-8.00-6.00-8.000.000.00-1.004.004.004.000.00-1.00-3.00-4.001.000.001.001.000.001.006.006.005.004.00-1.00-1.00-1.000.00-2.000.000.000.001.00
Return on Capital Employed (QoQ) 0.000.001.001.000.000.000.00-1.00-1.00-1.003.00-2.001.000.00-5.000.000.004.001.002.001.00-4.000.00-1.000.001.000.00-6.000.000.001.006.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.00-2.002.000.000.002.00
Return on Equity Growth (1y) -2.001.001.001.002.000.00-1.00-2.00-4.00-1.00-1.00-1.000.00-7.00-6.00-2.002.008.0011.006.00-2.00-3.00-7.00-6.00-1.00-1.00-9.00-1.00-1.001.0018.004.003.001.00-7.00-1.00-1.001.002.002.002.000.00-3.00-2.00-2.00-1.00-1.00-3.00-3.00-3.00-2.000.002.002.001.001.001.001.00-3.00
Return on Equity Growth (3y) -3.000.00-1.00-2.00-2.00-7.00-8.00-5.00-1.000.004.003.000.00-2.00-2.00-1.00-1.004.00-5.000.00-4.00-4.002.00-3.002.001.002.002.002.003.0013.005.004.002.00-7.00-1.00-1.00-1.00-1.00-2.00-4.00-5.00-5.00-4.00-4.00-2.00-1.00-1.00-1.000.00-3.00
Return on Equity Growth (5y) -1.002.004.002.00-2.00-2.00-4.00-4.00-4.00-4.00-12.00-3.00-1.00-3.007.002.002.006.006.003.00-1.00-2.00-3.00-2.002.001.002.002.001.002.009.000.00-1.00-3.00-10.00-3.00-3.00-2.00-2.00-1.00-1.00-1.00-7.00
Return on Equity (QoQ) -1.000.000.000.001.001.000.001.00-1.00-1.00-1.00-2.002.00-1.00-1.000.00-5.000.003.004.001.002.00-1.00-4.000.00-1.000.001.000.00-9.008.001.001.008.00-6.000.00-1.000.000.000.001.001.000.000.00-1.00-1.000.000.000.00-1.00-1.00-1.000.001.001.000.000.000.001.000.000.00-4.00
Return on Invested Capital Growth (1y) -2.000.001.001.002.001.00-1.00-2.00-4.00-2.00-2.00-2.000.00-14.00-12.000.001.0015.0017.004.00-1.00-2.00-5.00-4.000.00-1.00-9.000.000.002.0016.002.001.000.00-6.00-1.00-1.000.002.001.001.001.00-1.000.00-1.00-1.00-1.00-2.00-2.001.00-1.001.001.00-2.00-2.00-1.00-1.00-1.009.00
Return on Invested Capital Growth (3y) -4.00-1.00-2.00-2.00-2.00-15.00-15.00-3.00-3.00-1.002.002.000.00-1.00-1.00-1.000.0012.002.00-1.00-1.00-1.001.00-2.001.000.001.001.000.002.0012.002.002.001.00-5.000.000.000.000.00-1.00-2.001.00-3.00-2.00-2.00-2.00-5.00-2.00-2.00-1.006.00
Return on Invested Capital Growth (5y) -3.000.003.002.00-2.00-2.00-4.00-4.00-4.00-4.00-12.00-2.000.00-1.006.001.001.0014.0012.000.00-1.00-1.00-3.00-2.002.001.002.002.001.002.0010.000.00-1.001.00-7.00-1.00-1.000.00-4.00-1.00-1.00-1.004.00
Return on Invested Capital (QoQ) -1.000.00-1.000.001.001.00-1.001.000.00-1.00-1.00-2.002.00-1.00-1.000.00-13.001.0012.001.002.003.00-2.00-3.001.00-1.00-1.000.000.00-9.008.001.001.005.00-5.000.000.000.000.000.001.001.00-1.000.000.00-1.000.000.000.00-1.00-1.00-1.004.00-3.001.000.001.00-4.002.000.001.006.00
Return on Sales Growth (1y) -4.000.000.00-1.003.002.00-1.002.00-2.00-3.00-3.00-5.009.00-5.00-5.001.00-16.00-1.0012.0015.004.008.00-5.00-16.001.00-4.000.002.00-1.00-33.0027.003.004.0035.00-25.000.00-2.00-1.000.001.004.006.00-1.00-1.00-4.00-5.002.00-1.00-1.00-5.00-5.00-4.00-2.003.004.001.001.0065.000.000.002.00-380.00
Return on Sales Growth (3y) -3.000.00-4.00-4.0010.00-5.00-9.00-2.00-10.00-9.004.0011.00-3.002.002.000.00-12.003.007.001.003.00-29.0022.00-11.003.00-2.002.005.001.001.002.004.006.0039.00-26.000.00-2.000.001.00-1.00-1.00-3.00-4.00-6.00-7.00-6.001.00-4.00-2.0064.00-1.00-3.001.00-312.00
Return on Sales Growth (5y) -10.00-6.003.0012.00-2.002.00-2.00-3.00-5.00-4.00-1.00-3.00-4.00-35.0029.005.00-9.005.009.004.005.005.00-3.00-10.005.002.001.005.001.002.003.002.001.0030.00-29.00-4.00-5.00-1.000.00-3.00-1.0065.000.00-5.00-4.00-321.00
Return on Sales (QoQ) -5.00-2.004.00-1.000.00-3.003.004.00-1.00-6.006.00-1.00-2.00-6.004.0013.00-15.00-6.009.00-4.000.007.0013.00-15.004.00-6.001.002.00-1.00-2.003.00-2.00-32.0058.00-21.000.00-2.00-2.004.00-3.00-1.00-1.006.000.001.00-8.006.00-3.000.00-1.003.00-3.00-3.00-1.004.00-1.002.00-1.001.00-1.0065.00-66.001.001.00-316.00
Revenue Growth (1y) -1.18%0.33%0.29%3.25%4.49%4.68%3.43%3.31%2.62%2.69%1.42%-0.95%-9.89%-17.64%-19.05%-14.42%-3.75%6.51%11.77%4.23%1.90%6.86%1.19%0.41%1.64%-4.30%-1.57%-3.41%-2.92%-5.87%2.29%0.64%1.14%3.95%2.24%2.55%-0.10%3.00%0.10%-0.31%0.00%-0.39%2.00%6.23%4.21%-1.07%-0.37%-1.27%1.28%6.59%-1.87%-2.38%-6.82%-11.08%-4.67%-3.65%-3.13%-97.33%269.32%-6.21%-1.19%83.06%
Revenue Growth (3y) 1.95%2.55%1.70%1.85%-1.14%-3.98%-5.31%-4.32%-3.81%-3.42%-2.83%-4.04%-4.04%-2.13%-2.90%-3.60%-0.10%2.89%3.64%0.37%0.18%-1.26%0.62%-0.80%-0.07%-2.17%0.97%-0.10%-0.64%0.26%1.54%0.95%0.34%2.17%1.44%2.79%1.35%0.50%0.57%1.50%1.82%1.65%-0.10%0.79%-0.55%-2.12%-2.32%-2.44%-2.95%-70.63%51.17%-4.09%-3.74%-64.83%
Revenue Growth (5y) -1.67%-1.10%-0.98%-1.18%-1.07%0.15%-0.81%-1.73%-1.62%-1.63%-1.78%-3.04%-2.70%-3.32%-1.62%-2.73%-0.43%1.28%3.09%0.85%0.32%0.60%0.84%-0.04%-0.06%-0.80%1.00%1.09%0.44%-0.14%1.24%1.53%1.30%2.38%0.41%0.92%-0.35%-0.77%-0.99%-0.33%-0.96%-52.20%28.55%-1.54%-1.20%-46.01%
Revenue (QoQ) 1.45%0.27%-3.42%0.59%3.00%0.22%-0.57%1.81%3.18%-0.97%-0.68%1.12%3.26%-2.21%-3.00%-8.01%-5.62%-3.89%2.56%3.45%4.45%0.86%-4.36%1.14%9.53%-4.49%-5.09%2.37%3.13%-1.76%-6.87%2.88%0.00%6.75%-8.37%3.40%2.77%5.00%-8.09%0.72%5.96%2.04%-8.46%1.04%5.55%4.48%-4.66%-0.88%0.20%5.22%-5.52%1.68%5.45%-3.14%-6.01%-2.94%0.63%3.84%-5.00%-2.42%-97.22%14,248.48%-75.87%2.81%-94.86%
Share-based Compensation Growth (1y) -9.93%34.00%51.23%-3.40%3.31%4.51%-6.92%13.18%4.06%17.71%-6.59%-73.63%-5.22%-15.18%-1.61%275.17%28.81%16.95%21.09%7.05%0.98%27.32%-16.67%16.67%16.67%0.00%40.00%0.00%0.00%28.57%14.29%28.57%28.57%22.22%12.50%77.78%-22.22%-18.18%-22.22%-37.50%14.29%-22.22%-14.29%-40.00%0.00%0.00%16.67%16.67%-50.00%-14.29%-14.29%100.00%50.00%100.00%-386.51%488.01%30.77%0.00%-19.72%
Share-based Compensation Growth (3y) -1.07%18.13%9.55%-33.94%0.63%1.43%-5.07%3.84%8.31%5.31%3.63%1.93%7.23%8.10%-0.24%67.33%14.91%14.19%12.21%7.69%5.61%17.85%10.06%14.47%14.47%16.26%21.64%31.73%0.00%8.74%0.00%12.62%4.55%-8.04%-9.14%-12.64%-3.85%-13.99%-8.04%-24.09%-17.02%-12.64%-15.66%0.00%8.74%29.40%25.99%-69.45%96.27%34.42%19.68%-106.92%
Share-based Compensation Growth (5y) 3.41%10.34%9.39%2.97%5.80%9.21%-2.90%6.94%8.40%8.26%5.36%4.32%7.54%10.18%9.70%43.21%14.30%18.53%12.68%23.34%3.33%10.36%3.13%10.76%5.92%0.00%3.71%-3.04%2.71%0.00%0.00%0.00%-10.59%-7.79%-7.79%-2.33%-3.93%7.63%-5.59%-39.46%42.52%19.42%3.71%-40.27%
Share-based Compensation (QoQ) -33.11%13.92%35.30%-12.64%-0.49%28.57%-13.57%-6.57%0.66%14.51%5.10%-14.10%13.87%-9.13%-70.33%208.77%1.91%5.40%13.12%6.01%-7.47%9.13%0.00%0.00%16.67%-28.57%40.00%0.00%0.00%0.00%0.00%0.00%28.57%-11.11%12.50%0.00%22.22%-18.18%77.78%-56.25%28.57%-22.22%42.86%-20.00%-12.50%-14.29%0.00%33.33%-12.50%0.00%0.00%-42.86%50.00%33.33%12.50%44.44%-7.69%-291.01%330.88%-67.88%-29.41%-328.67%
Shareholder's Equity Growth (1y) 3.26%2.89%2.84%2.27%2.49%3.81%3.84%5.06%5.64%4.84%3.25%1.06%-10.68%-11.86%-10.18%-9.50%0.10%-1.94%-2.82%1.28%2.58%6.84%7.79%3.17%3.55%2.22%2.07%2.73%2.10%-6.56%1.15%6.41%7.41%18.12%10.31%5.51%5.14%4.03%3.52%3.14%3.81%5.76%5.13%5.30%4.27%2.55%3.10%2.65%2.32%1.45%0.15%-0.56%-0.76%0.30%1.58%1.96%2.20%-0.45%-1.08%-1.58%-1.62%-44.82%
Shareholder's Equity Growth (3y) 3.79%3.84%3.31%2.78%-1.11%-1.38%-1.25%-1.32%-1.88%-3.23%-3.41%-2.52%-2.84%-2.62%-2.01%-1.85%2.07%2.31%2.26%2.39%2.74%0.68%3.63%4.09%4.33%4.10%4.43%4.87%4.86%4.71%4.92%5.01%5.44%9.12%6.28%4.65%4.40%4.10%3.91%3.69%3.46%3.24%2.77%2.43%1.92%1.43%1.60%1.34%1.25%0.43%0.21%-0.07%-0.07%-18.02%
Shareholder's Equity Growth (5y) -0.01%-0.65%-0.76%-0.10%-0.14%0.10%0.17%0.08%0.07%-0.21%-0.17%-0.37%-0.61%-2.48%-0.58%0.67%3.12%3.40%3.59%3.80%4.14%4.63%4.91%4.18%4.39%4.42%4.39%4.61%4.53%4.48%4.59%4.59%4.58%6.22%4.39%3.19%2.94%2.80%2.68%2.48%2.35%1.90%1.75%1.52%1.26%-10.53%
Shareholder's Equity (QoQ) 1.12%-0.18%1.40%0.88%0.76%-0.23%0.85%1.09%2.06%-0.20%2.03%1.66%1.29%-1.72%-0.13%-10.15%-0.06%0.16%0.62%-0.61%-2.10%-0.74%4.86%0.66%1.97%0.14%0.36%1.03%0.66%0.00%1.02%0.41%-7.87%8.25%6.27%1.35%1.31%1.09%1.65%0.99%0.24%0.60%1.28%1.64%2.12%0.00%1.45%0.65%0.44%0.53%1.01%0.33%-0.41%-0.76%0.28%0.13%0.65%0.50%0.67%0.36%-1.96%-0.14%0.16%0.33%-45.01%
Tax Rate Growth (1y) -129.00-206.00-9735.00-83.00-798.00168.0015,057.00-1088.00684.00-368.00-2007.001,367.00879.00542.00-70704.00-11.00-1081.00-3434.0089,648.00-131.00456.003,290.00-17117.001,566.00-689.00678.00-260.00-90.00-3035.00-452121.00-2553.001,235.00444,314.00319.00472.001,101.00353.00-2650.00-2496.00-3397.007,000.002,507.00-4548.002,408.00-11471.00776.008,500.00-857.008,971.00590.003,417.003,400.00-5000.00985.00-3542.00-3528.005,480.00-385.00-3264.00-15151.00
Tax Rate Growth (3y) -243.00-407.003,315.00196.00765.00342.00-57654.00268.00481.00-3260.0016,937.001,225.00253.00398.001,827.001,424.00-1315.00533.0072,271.001,345.00932.00-469498.00-1077.00-1368.00-1123.00-8067.00-2324.00-207.00-699.00-7455.00-4884.00-1061.00451,667.00177.00-6571.00112.00-4118.00633.001,457.00-1846.004,500.003,874.007,369.004,951.00-7500.002,351.008,375.00-985.009,451.001,190.00-3389.00-15279.00
Tax Rate Growth (5y) -446.00-3298.0022,259.0053.00139.00198.0014,877.001,703.00247.00707.00-440.002,701.00-1960.00-450554.00-1219.00-1994.00-1267.0064,464.00-888.00-440.003,268.00-24832.00-3408.00-3391.00-3418.00-714.00-2466.00-7250.00-1688.00-11925.00-1600.00490.00449,167.001,543.005,345.002,655.00-147.002,208.001,332.00-1974.004,980.004,474.00563.00-13728.00
Tax Rate (QoQ) -53.00-3304.003,308.00-80.00-130.00-12833.0012,960.00-794.00835.002,057.00-3186.00978.00-217.00418.00189.00489.00-553.00-70829.0070,882.00-581.00-2905.0022,253.00-18898.006.00-71.001,846.00-214.00-2250.001,295.00909.00-45.00-448177.00449,524.00-286.00174.00-5098.005,529.00-133.00803.00-5846.002,526.0022.00-99.004,551.00-1966.00-7034.006,857.00-9328.0010,280.00690.00-2500.00500.001,900.003,517.00-2517.00-7900.007,885.00-1010.00-2503.001,108.002,020.00-3889.00-14390.00
Total Debt Growth (1y) 0.05%1.43%1.46%1.43%1.43%0.04%0.01%-0.17%-0.18%-0.17%-0.18%-0.09%-0.09%-0.28%-0.25%28.32%31.16%31.40%57.07%45.53%42.11%41.83%18.51%-0.67%-0.61%-0.61%0.74%0.68%0.55%0.49%-0.97%-0.98%-0.98%-1.04%-1.04%-7.02%-6.85%0.87%30.97%64.97%97.68%66.54%23.55%9.63%8.15%15.22%19.91%17.17%2.67%1.06%-6.56%-4.25%-7.94%-7.98%-0.65%-60.06%-6.36%-2.06%-76.78%
Total Debt Growth (3y) 0.43%0.43%0.43%0.39%0.39%-0.14%-0.14%8.57%9.37%9.36%16.07%23.11%23.03%22.95%22.91%22.87%22.81%22.81%23.31%13.32%12.40%12.31%5.74%-0.33%-0.35%-0.39%-0.43%-2.50%-2.48%0.10%8.67%14.95%22.17%18.46%16.99%18.92%25.81%24.63%24.73%28.45%29.96%24.70%11.45%7.14%0.73%2.33%3.64%-23.48%-3.99%-3.07%-40.04%
Total Debt Growth (5y) 5.37%5.83%9.67%13.57%13.52%13.17%13.13%13.10%13.06%13.02%13.30%13.29%13.23%13.17%13.12%13.08%13.03%12.99%12.94%6.03%5.55%7.17%8.91%8.72%12.75%10.67%9.82%10.89%14.67%13.99%13.71%14.30%15.15%14.12%12.40%13.54%13.48%12.47%12.49%-4.12%13.60%11.81%-20.41%
Total Debt (QoQ) -0.01%0.02%0.02%1.40%0.01%-0.01%0.02%0.02%-0.02%-0.19%0.01%0.02%-0.02%-0.10%0.01%-0.17%0.00%28.52%2.22%0.01%19.54%19.09%-0.18%-0.18%-0.12%-0.18%-0.12%-0.18%1.23%-0.24%-0.24%-0.24%-0.25%-0.25%-0.25%-0.31%-0.25%-6.27%-0.07%7.95%29.53%18.06%19.75%-9.05%-3.91%4.76%18.13%-3.10%0.00%2.37%3.50%-4.62%-7.53%4.90%-0.49%-4.66%-0.17%-57.83%133.30%-0.28%-76.33%