|
Cash & Equivalents (Quarter)
|
| | | | 3.24M | 1.98M | 1.33M | 0.73M | | 0.12M | 0.07M | 0.02M | 0.01M | 0.05M | 0.04M | 0.01M | 0.04M | 0.03M | 0.01M | | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | 3.24M | 1.98M | 1.33M | 0.73M | | 0.12M | 0.07M | 0.02M | 0.01M | 0.05M | 0.04M | 0.01M | 0.04M | 0.03M | 0.01M | | 0.01M |
|
Receivables - Other (Quarter)
|
| -0.01M | -0.05M | -0.11M | 0.12M | | | -0.03M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 0.39M | 0.28M | 0.17M | 0.06M | 0.33M | 0.18M | 0.11M | 0.04M | 0.09M | 0.07M | 0.05M | 1.50M | 0.08M | 1.50M | 0.04M | 0.04M |
|
Current Assets (Quarter)
|
| | | 1.35M | 3.24M | 2.37M | 1.61M | 0.93M | 0.24M | 0.45M | 0.25M | 0.13M | 0.05M | 0.14M | 0.10M | 0.05M | 1.55M | 1.61M | 1.57M | 0.05M | 0.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 418.00 | 105.00 | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.50M | 1.50M |
|
Non-Current Assets (Quarter)
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 418.00 | 105.00 | | | 1.50M | 1.50M |
|
Assets (Quarter)
|
| | | 1.35M | 3.25M | 2.38M | 1.62M | 0.94M | 0.25M | 0.46M | 0.26M | 0.13M | 0.05M | 0.14M | 0.10M | 0.05M | 1.55M | 1.61M | 1.57M | 1.55M | 1.55M |
|
Accounts Payables (Quarter)
|
| | | 0.39M | 0.38M | 0.11M | 0.15M | 0.31M | 0.31M | 0.38M | 0.43M | 0.58M | 0.65M | 0.74M | 0.79M | 0.80M | 0.85M | 0.86M | 0.92M | 0.70M | 0.74M |
|
Notes Payables (Quarter)
|
| | | | | 0.32M | 0.21M | 0.11M | | 0.30M | 0.11M | 0.06M | | 0.08M | 0.06M | 0.03M | | 0.07M | 0.04M | 0.02M | |
|
Payables (Quarter)
|
| | | 0.39M | 0.38M | 0.43M | 0.37M | 0.42M | 0.31M | 0.68M | 0.55M | 0.63M | 0.65M | 0.83M | 0.85M | 0.83M | 0.85M | 0.93M | 0.97M | 0.73M | 0.74M |
|
Accumulated Expenses (Quarter)
|
| | | 0.12M | 0.11M | 0.22M | 0.35M | 0.52M | 0.72M | 0.37M | 0.27M | 0.16M | 0.22M | 0.15M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.00M | 0.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.02M | 0.16M | 0.04M | 0.05M | 1.45M | 0.07M | 0.01M | 0.02M | 0.02M | 2.71M | 3.07M | 0.00M | 4.22M | 4.68M |
|
Short term Debt (Quarter)
|
| | | 0.19M | 0.07M | 0.09M | 0.11M | 0.14M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 0.70M | 0.56M | 0.73M | 0.82M | 1.08M | 1.19M | 1.77M | 2.14M | 2.25M | 2.67M | 3.02M | 3.30M | 3.36M | 3.71M | 4.15M | 4.48M | 4.95M | 5.42M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.32M | 0.21M | 0.11M | | 0.30M | 0.11M | 0.06M | | 0.08M | 0.06M | 0.03M | | 0.07M | 0.04M | 0.02M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.07M | 0.08M | 0.10M | 1.02M | 0.13M | 1.65M | 0.17M | 0.18M | 0.08M | 0.17M | 0.02M | 0.09M | 0.20M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 1.01M | 1.11M | 1.67M | 1.13M | 2.11M | 1.02M | 2.86M | 3.12M | 3.28M | 3.54M | 4.13M | 4.40M | 4.75M | 5.36M |
|
Total Liabilities (Quarter)
|
| | | 0.70M | 0.56M | 0.73M | 0.82M | 1.08M | 1.19M | 1.77M | 2.14M | 2.25M | 2.67M | 3.02M | 3.30M | 3.36M | 3.71M | 4.15M | 4.48M | 4.95M | 5.42M |
|
Total Debt (Quarter)
|
| | | 0.19M | 0.07M | 0.41M | 0.32M | 0.25M | | 0.30M | 0.11M | 0.06M | | 0.08M | 0.06M | 0.03M | | 0.07M | 0.04M | 0.02M | |
|
Common Equity (Quarter)
|
| 1.26M | 1.19M | 0.65M | 2.69M | 1.65M | 0.80M | -0.14M | -0.95M | -1.31M | -1.89M | -2.11M | -2.62M | -2.88M | -3.19M | -3.31M | -2.16M | -2.53M | -2.91M | -3.40M | -3.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 1.35M | 3.25M | 2.38M | 1.62M | 0.94M | 0.25M | 0.46M | 0.26M | 0.13M | 0.05M | 0.14M | 0.10M | 0.05M | 1.55M | 1.61M | 1.57M | 1.55M | 1.55M |
|
Retained Earnings (Quarter)
|
| | | -0.72M | -1.52M | 4.23M | -3.49M | 4.32M | -5.30M | -5.68M | 4.38M | 4.40M | 4.42M | 4.43M | -7.65M | -8.03M | -8.47M | -8.87M | 6.34M | 6.37M | 6.38M |
|
Treasury Shares (Quarter)
|
| | | | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | | | | | | | |