|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.96M | 308.94M | 289.37M | 263.94M | 241.87M | 287.79M | 364.23M | 355.19M | 344.73M | 340.09M | 438.76M | 386.99M | 360.05M | 273.88M | 271.96M | 316.72M | 301.78M | 306.72M | 307.51M | 307.63M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 387.12M | 361.78M | 246.48M | 126.34M | 81.38M | 5.82M | 60.72M | 5.82M | 64.51M | 63.07M | 22.92M | 5.82M | 14.10M | 23.14M | 5.82M | 5.82M | 5.82M | 5.82M | 5.82M | 19.12M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 605.08M | 670.72M | 535.85M | 390.29M | 323.26M | 293.60M | 424.95M | 361.00M | 409.24M | 403.16M | 461.68M | 392.80M | 374.15M | 297.01M | 277.78M | 322.54M | 307.60M | 312.54M | 313.32M | 326.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 9.52M | 9.14M | 13.69M | 7.04M | 8.23M | 8.67M | 6.27M | 5.90M | 80.60M | 15.37M | 18.77M | 10.73M | 26.90M | 95.72M | 23.37M | 27.14M | 26.20M | 28.69M | 86.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.54M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.95M | 9.52M | 9.14M | 13.69M | 7.04M | 8.23M | 8.67M | 6.27M | 5.90M | 80.60M | 15.37M | 18.77M | 10.73M | 26.90M | 95.72M | 23.37M | 27.14M | 26.20M | 28.69M | 86.66M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.93M | 10.01M | 12.06M | 13.80M | 14.22M | 14.72M | 14.01M | 12.38M | 10.92M | 9.88M | 12.29M | 12.22M | 27.48M | 26.26M | 25.72M | 26.49M | 26.56M | 23.42M | 24.64M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 4.76M | 4.96M | 5.29M | 5.17M | 19.39M | 20.10M | 20.73M | 20.18M | 23.13M | 29.46M | 20.96M | 23.80M | 31.99M | 15.87M | 19.96M | 17.89M | 21.05M | 12.39M | 14.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 669.43M | 730.68M | 596.72M | 500.17M | 427.19M | 427.99M | 505.19M | 485.79M | 484.45M | 554.51M | 553.15M | 493.93M | 457.65M | 420.15M | 464.63M | 443.99M | 440.64M | 450.09M | 431.11M | 466.14M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 3.88M | 3.88M | 3.70M | 3.54M | 3.27M | 2.95M | 2.65M | 2.36M | 24.95M | 2.31M | 190.15M | 191.68M | 23.35M | 22.75M | 22.19M | 190.71M | 20.23M | 197.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.93M | 30.93M | 73.02M | | 30.93M | 30.93M | 30.93M | 30.93M | 30.93M | 30.93M | 30.93M | 30.93M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 7.54M | 7.54M | 7.54M | 7.54M | 0.07M | 0.07M | 0.07M | 8.99M | 8.99M | 9.00M | 8.99M | 29.34M | 25.57M | 25.78M | 25.70M | 25.79M | 25.73M | 25.57M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.83M | 48.79M | 45.76M | 42.73M | 39.69M | 36.66M | 33.62M | 30.59M | 27.56M | 33.56M | 29.69M | 36.02M | 30.87M | 55.43M | 67.74M | 61.64M | 55.46M | 48.15M | 45.29M | 42.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.83M | 56.26M | 53.30M | 50.27M | 47.23M | 44.20M | 33.70M | 30.66M | 27.63M | 42.55M | 38.68M | 45.02M | 39.86M | 84.77M | 93.31M | 87.42M | 81.15M | 73.94M | 71.03M | 68.51M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 2.92M | 6.57M | 13.85M | 8.42M | 20.23M | 17.23M | 17.00M | 16.94M | 14.84M | 18.29M | 20.31M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 5.28M | 152.28M | 135.35M | 103.60M | 156.39M | 235.14M | 6.92M | 222.25M | 318.73M | 4.57M | 203.73M | 176.74M | 6.42M | 5.98M | 6.89M | 126.54M | 8.59M | 7.68M | 86.32M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.65M | 68.17M | 64.72M | 61.53M | 58.07M | 54.94M | 51.41M | 48.92M | 44.70M | 79.03M | 78.58M | 259.66M | 249.93M | 336.25M | 336.97M | 331.56M | 328.23M | 320.86M | 324.77M | 325.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 746.08M | 798.86M | 661.44M | 561.70M | 485.27M | 482.93M | 556.60M | 534.71M | 529.15M | 633.54M | 631.73M | 753.59M | 707.57M | 756.39M | 801.61M | 775.55M | 768.87M | 770.96M | 755.87M | 791.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 5.44M | 5.30M | 5.48M | 5.10M | 6.04M | 8.41M | 5.79M | 8.53M | 3.26M | 4.70M | 3.19M | 5.26M | 12.07M | 12.46M | 10.97M | 13.33M | 13.36M | 11.43M | 16.27M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 5.44M | 5.30M | 5.48M | 5.10M | 6.04M | 8.41M | 5.79M | 8.53M | 3.26M | 4.70M | 3.19M | 5.26M | 12.07M | 12.46M | 10.97M | 13.33M | 13.36M | 11.43M | 16.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 6.23M | 4.34M | 4.11M | 5.07M | 14.06M | 5.49M | 5.50M | 5.20M | 4.21M | 3.99M | 15.21M | 8.67M | 20.57M | 6.88M | 6.39M | 20.33M | 6.73M | 5.96M | 19.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.85M | 181.25M | 168.66M | 115.83M | 61.35M | 60.45M | 61.35M | 60.45M | | | | 1.54M | 1.56M | 2.40M | 1.56M | 2.40M | | 1.59M | 1.61M | 1.63M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.45M | 1.38M | 1.40M | 1.23M | 1.21M | 1.02M | 1.15M | 0.98M | 1.07M | 0.91M | 1.27M | 1.32M | 1.40M | 0.73M | 0.85M | 0.94M | 1.26M | 1.11M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.45M | 200.19M | 194.41M | 136.22M | 85.44M | 87.21M | 90.21M | 77.81M | 21.43M | 27.64M | 25.85M | 44.20M | 27.92M | 49.64M | 75.49M | 50.44M | 51.05M | 49.04M | 50.36M | 97.83M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.53M | 13.03M | 82.00M | 70.00M | 45.09M | 61.50M | 43.98M | 35.52M | 59.50M | 59.50M | 59.50M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.66M | 0.62M | 0.67M | 0.57M | 0.52M | 0.54M | 0.50M | 0.46M | 0.36M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.41M | 14.75M | 15.90M | 17.14M | 22.39M | 16.84M | 21.48M | 23.15M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.95M | 11.04M | 11.04M | 25.05M | 24.77M | 11.04M | 11.04M | 11.04M | 11.04M | 21.34M | 21.34M | 36.05M | 38.39M | 37.79M | 37.03M | 38.89M | 39.23M | 40.58M | 38.72M | 30.23M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.55M | 3.51M | 3.05M | 2.71M | 0.74M | 0.50M | 0.12M | | 4.88M | | | | 14.00M | 2.70M | 2.70M | 2.61M | 2.15M | 2.18M | 2.16M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 2.03M | 2.30M | 2.25M | 2.19M | 1.87M | 1.57M | 0.90M | 1.53M | 1.74M | 1.48M | 1.45M | 1.25M | 6.78M | 5.87M | 7.55M | 8.71M | 8.42M | 8.87M | 7.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.53M | 11.29M | 1.17M | 1.07M | 9.40M | 0.28M | 1.67M | 1.86M | 2.08M | 0.29M | 0.29M | 27.72M | 28.07M | 32.62M | 31.40M | 3.59M | 32.23M | 32.59M | 3.69M | 35.09M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 481.76M | 342.34M | 298.90M | 275.31M | 174.91M | 193.41M | 177.76M | 174.26M | 23.46M | 43.64M | 41.83M | 129.13M | 100.94M | 171.16M | 192.94M | 194.49M | 159.80M | 154.34M | 184.96M | 199.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.29M | 353.63M | 300.06M | 276.38M | 184.31M | 193.68M | 179.44M | 176.12M | 25.55M | 43.94M | 42.12M | 156.85M | 129.01M | 203.78M | 224.35M | 198.07M | 192.03M | 186.92M | 188.65M | 234.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.85M | 181.25M | 168.66M | 115.83M | 61.35M | 60.45M | 61.35M | 60.45M | | 10.53M | 13.03M | 83.54M | 71.56M | 47.49M | 63.06M | 46.38M | 35.52M | 61.09M | 61.11M | 61.13M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.11M | 430.48M | 345.47M | 268.17M | 282.48M | 269.32M | 355.69M | 335.43M | 503.60M | 589.61M | 589.60M | 596.75M | 578.57M | 552.62M | 577.26M | 577.47M | 576.84M | 584.03M | 528.50M | 557.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 746.08M | 798.86M | 661.44M | 561.70M | 485.27M | 482.93M | 556.60M | 534.71M | 529.15M | 633.54M | 631.73M | 753.59M | 707.57M | 756.39M | 801.61M | 775.55M | 768.87M | 770.96M | 755.87M | 791.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 1.01M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 16.18M | 16.18M | 16.18M | 16.18M | 17.72M | 1.98M | 20.54M | 20.54M | 20.54M | 1.98M | 20.54M | 20.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -385.97M | -181.72M | 647.64M | -316.49M | 644.33M | -306.79M | 740.19M | -316.12M | 905.20M | 906.15M | -239.91M | 907.22M | -262.36M | -1.18M | 910.69M | 911.47M | 913.35M | 0.67M | 916.01M | 914.45M |