|
Revenue
|
0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Cost of Revenue
|
0.07M | 0.06M | 0.08M | 0.12M | 0.07M | 0.12M | 0.16M | 0.14M | 0.18M | 0.21M | 0.19M | 0.18M | 0.18M | 0.23M | 0.23M | 0.34M | 0.30M | 0.34M | 0.63M |
|
Gross Profit
|
-0.00M | 0.01M | -0.01M | -0.00M | -0.01M | -0.00M | 0.00M | 0.01M | 0.01M | -0.00M | -493.00 | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | 0.01M | 0.00M |
|
Research & Development
|
0.17M | 0.16M | 0.28M | 0.18M | 0.20M | 0.35M | 0.29M | 0.22M | 0.20M | 0.25M | 0.20M | 0.22M | 0.24M | 0.20M | 0.20M | 0.25M | 0.20M | 0.27M | 0.30M |
|
Selling, General & Administrative
|
0.22M | 0.40M | 0.44M | 0.76M | 0.49M | 1.73M | 1.18M | 0.58M | 0.81M | 0.95M | 0.77M | 0.72M | 0.85M | 0.70M | 0.86M | 1.21M | 0.99M | 1.13M | 0.90M |
|
Other Operating Expenses
|
-0.06M | 0.16M | 0.08M | 0.12M | -0.16M | -1.34M | 0.16M | 0.14M | 0.18M | 0.21M | 0.19M | 0.18M | 0.18M | 0.23M | 0.23M | 0.34M | 0.30M | 0.34M | 0.63M |
|
Operating Expenses
|
0.46M | 0.63M | 0.79M | 1.06M | 0.77M | 2.21M | 1.63M | 0.95M | 1.19M | 1.40M | 1.16M | 1.12M | 1.27M | 1.12M | 1.29M | 1.80M | 1.49M | 1.74M | 1.84M |
|
Operating Income
|
-0.46M | -0.63M | -0.80M | -1.07M | -0.77M | -2.21M | -1.63M | -0.94M | -1.18M | -1.41M | -1.16M | -1.13M | -1.28M | -1.14M | -1.30M | -1.81M | -1.49M | -1.74M | -1.83M |
|
EBIT
|
-0.46M | -0.63M | -0.80M | -1.07M | -0.77M | -2.21M | -1.63M | -0.94M | -1.18M | -1.41M | -1.16M | -1.13M | -1.28M | -1.14M | -1.30M | -1.81M | -1.49M | -1.74M | -1.83M |
|
Other Non Operating Income
|
104.00 | -0.00M | 0.13M | | -248.00 | -0.00M | 0.00M | -81.00 | -816.00 | -0.01M | 0.33M | 0.33M | 0.30M | 0.03M | 0.01M | 0.00M | 0.04M | 0.14M | 0.12M |
|
Non Operating Income
|
| | -2.16M | 0.05M | -0.16M | -1.34M | 0.00M | -0.00M | -0.00M | -0.06M | 0.16M | -0.14M | -1.12M | -0.10M | -0.07M | -0.18M | -0.55M | 0.14M | 0.12M |
|
EBT
|
-0.52M | -0.47M | -0.96M | -1.24M | -0.94M | -3.55M | -1.63M | -0.94M | -1.18M | -1.46M | -1.00M | -1.27M | -2.40M | -1.24M | -1.37M | -1.99M | -2.04M | -1.60M | -1.71M |
|
Profit After Tax
|
-0.52M | -0.47M | -2.95M | -1.01M | -0.94M | -3.55M | -1.63M | -0.94M | -1.18M | -1.46M | -1.00M | -1.27M | -2.40M | -1.24M | -1.37M | -1.99M | -2.04M | -1.60M | -1.71M |
|
Income from Continuing Operations
|
-0.52M | -0.47M | -0.96M | -1.24M | -0.94M | -3.55M | -1.63M | -0.94M | -1.18M | -1.46M | -1.00M | -1.27M | -2.40M | -1.24M | -1.37M | -1.99M | -2.04M | -1.60M | -1.71M |
|
Consolidated Net Income
|
-0.52M | -0.47M | -0.96M | -1.24M | -0.94M | -3.55M | -1.63M | -0.94M | -1.18M | -1.46M | -1.00M | -1.27M | -2.40M | -1.24M | -1.37M | -1.99M | -2.04M | -1.60M | -1.71M |
|
Income towards Parent Company
|
-0.52M | -0.47M | -0.96M | -1.24M | -0.94M | -3.55M | -1.63M | -0.94M | -1.18M | -1.46M | -1.00M | -1.27M | -2.40M | -1.24M | -1.37M | -1.99M | -2.04M | -1.60M | -1.71M |
|
Preferred Dividend Payments
|
| -0.21M | 0.29M | 0.29M | 0.29M | 0.13M | | | | | | | | | 0.01M | 0.05M | 0.01M | | |
|
Net Income towards Common Stockholders
|
-0.73M | -0.68M | -3.24M | -1.30M | -1.22M | -3.68M | -1.63M | -0.94M | -1.18M | -1.46M | -1.00M | -1.27M | -2.40M | -1.24M | -1.38M | -2.04M | -2.04M | -1.60M | -1.71M |
|
EPS (Basic)
|
-0.81 | -0.75 | -3.58 | -1.44 | -1.35 | -0.47 | -0.21 | -2.48 | -2.39 | -2.83 | -1.87 | -0.02M | -0.00M | -0.00M | -0.00M | -0.24 | -9.32 | -2.75 | -2.93 |
|
EPS (Weighted Average and Diluted)
|
| | -3.58 | -1.44 | -1.35 | -0.47 | -0.21 | -2.48 | -2.39 | -2.83 | -1.87 | -0.02M | -0.00M | -0.00M | -0.00M | -0.24 | -9.32 | -2.75 | -2.93 |
|
Shares Outstanding (Weighted Average)
|
0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 7.82M | 7.82M | 0.38M | 0.50M | 0.52M | 0.53M | 62.00 | 602.00 | 908.00 | 0.00M | 8.53M | 0.22M | 0.58M | 0.58M |
|
Shares Outstanding (Diluted Average)
|
| | 0.91M | 0.91M | 0.91M | 7.82M | 7.82M | 0.38M | 0.50M | 0.52M | 0.53M | 62.00 | 602.00 | 908.00 | 0.00M | 8.53M | 0.22M | 0.58M | 0.58M |
|
EBITDA
|
-0.46M | -0.63M | -0.80M | -1.07M | -0.77M | -2.21M | -1.63M | -0.94M | -1.18M | -1.41M | -1.16M | -1.13M | -1.28M | -1.14M | -1.30M | -1.81M | -1.49M | -1.74M | -1.83M |
|
Interest Expenses
|
0.06M | 0.08M | 0.17M | 0.17M | 0.16M | 1.34M | 0.00M | 0.00M | 0.00M | 0.05M | 0.17M | -0.10M | 0.34M | | | | | | |