|
Net Income (Quarter)
|
-2.73M | -2.77M | -2.44M | -5.00M | -2.12M | -1.86M | -2.46M | -2.01M | -13.20M | 1.32M | -8.00M |
|
Depreciation and Depletion (Quarter)
|
526.00 | 525.00 | 526.00 | 237.00 | 237.00 | 236.00 | 635.00 | 0.00M | | | |
|
Share-based Compensation (Quarter)
|
0.96M | 0.52M | 0.47M | 2.27M | 0.38M | 0.19M | -0.09M | -0.22M | 1.55M | 0.90M | 0.36M |
|
Gains from Investment Securities (Quarter)
|
0.07M | 0.52M | | | -0.19M | -0.59M | | | 5.17M | -3.67M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | 0.04M | -0.04M | -0.04M | | | | | |
|
Cash from Operations (Quarter)
|
| -1.60M | -2.03M | -2.47M | -1.40M | -1.58M | -2.30M | -2.04M | -6.14M | -5.29M | -6.91M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | 0.10M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
526.00 | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | 0.42M | 1.39M | 1.03M | 1.39M |
|
Change in Inventory (Quarter)
|
| | | | | | | 0.27M | -0.01M | 3.62M | 0.62M |
|
Change in Accured Expenses (Quarter)
|
| 0.52M | -0.14M | -0.50M | 0.35M | 0.50M | 0.70M | 0.13M | 0.24M | 3.72M | 2.43M |
|
Other Working Capital Changes (Quarter)
|
| 0.06M | 0.19M | 0.21M | -0.15M | 0.39M | 0.22M | 0.42M | 1.04M | 0.47M | 0.57M |
|
Capital Expenditures (Quarter)
|
| | | | | | | 0.06M | 0.01M | 0.07M | 0.15M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.06M | -0.01M | -0.07M | -0.15M |
|
Other financing activities (Quarter)
|
| | 0.02M | | | 0.14M | | | | 0.99M | 4.91M |
|
Cash from Financing Activities (Quarter)
|
| 1.31M | 2.62M | 3.40M | 0.17M | 4.16M | 47.12M | -0.83M | -0.01M | 1.36M | 37.70M |
|
Net Equity Issued and Repurchased (Quarter)
|
| 1.35M | 3.37M | 3.73M | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| -0.01M | | | | | | | | | |
|
Change in Cash (Quarter)
|
| -0.31M | 0.59M | 0.93M | -1.23M | 2.58M | 44.79M | -2.94M | -6.16M | -4.01M | 30.65M |
|
Free Cash Flow (Quarter)
|
| -1.60M | -2.03M | -2.47M | -1.40M | -1.58M | -2.30M | -2.11M | -6.15M | -5.36M | -7.05M |
|
Net Cash Flow (Quarter)
|
| -0.30M | 0.59M | 0.93M | -1.23M | 2.58M | 44.82M | -2.94M | -6.16M | -4.01M | 30.65M |