|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.17M | 2.02M | 1.24M | 0.24M | 0.53M | 1.44M | 0.42M | 0.72M | 0.73M | 1.85M | 1.30M | 3.60M | 8.55M | 16.10M | 14.27M | 60.48M | 58.04M | 57.61M | 47.82M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.17M | 2.02M | 1.24M | 0.24M | 0.53M | 1.44M | 0.42M | 0.72M | 0.73M | 1.85M | 1.30M | 3.60M | 8.55M | 16.10M | 14.27M | 60.48M | 58.04M | 57.61M | 47.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.08M | 44.10M | 33.42M | 67.82M | 63.93M | 55.59M | 33.20M | 46.78M | 35.05M | 32.91M | 15.10M | 28.16M | 30.15M | 27.77M | 12.23M | 17.20M | 12.35M | 12.60M | 10.04M | 12.54M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.08M | 44.10M | 33.42M | 67.82M | 63.93M | 55.59M | 33.20M | 46.78M | 35.05M | 32.91M | 15.10M | 28.16M | 30.15M | 27.77M | 12.23M | 17.20M | 13.14M | 12.60M | 10.04M | 12.54M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.45M | | | | 33.41M | | | | 21.02M | | | | 4.65M | | | | 5.59M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.99M | | | | 10.81M | | | | 13.71M | | | | 12.69M | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.81M | | | | 23.45M | | | | 17.57M | | | | 1.07M | | | | 3.15M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.19M | 98.33M | 103.25M | 112.11M | 134.53M | 137.84M | 67.67M | 99.79M | 74.30M | 83.04M | 52.31M | 51.20M | 45.92M | 42.97M | 5.73M | 10.68M | 6.67M | 7.18M | 8.74M | 7.43M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | 8.82M | 3.73M | 3.81M | 4.88M | 4.63M | 7.77M | 11.40M | 9.19M | 8.78M | 4.88M | 4.15M | 3.99M | 3.48M | 1.12M | 1.98M | 2.07M | 1.68M | 1.24M | 1.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.40M | 152.42M | 159.98M | 185.78M | 204.37M | 199.12M | 170.38M | 158.39M | 140.09M | 135.03M | 89.41M | 86.64M | 84.98M | 82.82M | 83.07M | 89.65M | 86.91M | 84.88M | 83.02M | 74.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.78M | 29.69M | 43.72M | 42.72M | 42.18M | 43.18M | 35.53M | 41.45M | 34.36M | 31.98M | 29.75M | 28.65M | 27.64M | 26.65M | 17.59M | 19.21M | 16.24M | 16.10M | 15.76M | 15.47M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.35M | 12.64M | 12.64M | 12.64M | 11.40M | 11.39M | 11.40M | 11.40M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 9.38M | 14.38M | 13.66M | 12.94M | 11.79M | 10.00M | 9.99M | 9.25M | 8.87M | 8.50M | 8.13M | 7.75M | 7.38M | 3.44M | 6.68M | 3.14M | 2.99M | 2.83M | 2.72M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.42M | 10.74M | 27.02M | 26.30M | 25.58M | 23.19M | 21.39M | 21.39M | 20.65M | 8.87M | 8.50M | 8.13M | 7.75M | 7.38M | 3.44M | 6.68M | 3.14M | 2.99M | 2.83M | 2.72M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.00M | 6.87M | 9.22M | 5.81M | 7.37M | 7.66M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.13M | 0.79M | 4.12M | 1.86M | | 0.01M | 0.62M | 0.86M | 2.68M | 0.07M | 3.11M | 14.18M | 45.52M | 0.51M | | 0.55M | 0.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.64M | 71.73M | 106.02M | 103.85M | 102.07M | 100.33M | 98.67M | 96.64M | 92.33M | 80.16M | 73.88M | 74.33M | 73.26M | 65.79M | 64.18M | 62.89M | 35.67M | 35.01M | 28.92M | 28.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.04M | 224.16M | 266.00M | 289.63M | 306.44M | 299.44M | 269.04M | 255.03M | 232.42M | 215.19M | 163.29M | 160.97M | 158.24M | 148.62M | 147.25M | 152.54M | 122.58M | 119.89M | 111.94M | 102.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 34.85M | 32.32M | 44.27M | 56.17M | | 14.11M | 25.78M | 22.24M | 25.76M | 16.42M | 20.55M | 16.79M | 12.29M | 6.84M | 8.99M | 5.20M | 5.47M | 5.49M | 4.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.58M | 0.39M | 0.10M | 0.90M | 0.63M | 0.36M | 0.09M | 0.91M | 0.60M | 0.37M | 0.10M | 1.08M | 0.80M | 0.43M | 0.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 34.85M | 32.32M | 44.27M | 57.04M | 0.58M | 14.50M | 25.88M | 23.14M | 26.39M | 16.78M | 20.64M | 17.70M | 12.89M | 7.21M | 9.09M | 6.28M | 6.27M | 5.92M | 4.55M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55M | 10.14M | 12.41M | 13.61M | 10.80M | 11.43M | 5.51M | 8.04M | 5.50M | 5.61M | 5.05M | 4.82M | 6.47M | 7.08M | 3.60M | 6.34M | 5.48M | 5.69M | 5.39M | 2.93M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.75M | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.02M | 0.23M | 1.14M | 0.26M | 0.29M | 1.01M | 0.27M | 0.28M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.33M | 1.02M | 1.03M | 0.33M | 0.73M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.06M | | | | 1.36M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.26M | 50.05M | 50.49M | 62.62M | 72.04M | 60.62M | 33.48M | 37.73M | 34.33M | 36.86M | 24.79M | 28.30M | 26.87M | 21.97M | 22.35M | 30.37M | 13.08M | 13.26M | 12.36M | 8.55M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 1.41M | 1.36M | 1.36M | 1.30M | 1.24M | 1.38M | 1.31M | 1.38M | 1.31M | 1.24M | 1.16M | 1.09M | 1.01M | 0.94M | 0.86M | 0.78M | 0.81M | 0.72M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.75M | 47.21M | 67.93M | 68.61M | 65.85M | 70.13M | 69.08M | 56.19M | 52.06M | 50.54M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | | 1.84M | 0.97M | 1.47M | 1.38M | 1.21M | 0.22M | 9.76M | 13.05M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.34M | 2.43M | 2.86M | 1.79M | 1.59M | 14.71M | | | | 12.62M | | | 0.37M | 0.32M | 0.39M | 0.05M | 0.15M | 0.24M | 0.36M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.28M | 33.21M | 32.06M | 31.75M | 32.51M | 32.23M | 30.87M | 31.70M | 30.34M | 30.05M | 29.73M | 30.59M | 30.30M | 31.88M | 29.97M | 31.20M | 18.82M | 18.56M | 11.50M | 12.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.09M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.05M | 80.88M | 103.92M | 104.66M | 100.52M | 104.28M | 101.31M | 88.25M | 83.77M | 82.03M | 31.10M | 30.71M | 30.33M | 31.95M | 31.36M | 31.01M | 19.78M | 19.55M | 12.59M | 12.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.31M | 130.93M | 154.41M | 167.28M | 172.56M | 164.90M | 134.78M | 125.99M | 118.10M | 118.89M | 55.88M | 59.01M | 57.20M | 53.91M | 53.70M | 61.39M | 32.86M | 32.80M | 24.95M | 20.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.50M | 48.96M | 70.39M | 71.07M | 68.31M | 72.59M | 71.55M | 58.65M | 54.52M | 53.01M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.73M | 93.23M | 111.59M | 122.35M | 133.88M | 134.54M | 134.26M | 129.04M | 114.33M | 96.30M | 107.41M | 101.96M | 101.04M | 94.70M | 93.55M | 91.16M | 89.72M | 87.09M | 86.99M | 81.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.73M | 93.23M | 111.59M | 122.35M | 133.88M | 134.54M | 134.26M | 129.04M | 114.33M | 96.30M | 107.41M | 101.96M | 101.04M | 94.70M | 93.55M | 91.16M | 89.72M | 87.09M | 86.99M | 81.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.04M | 224.16M | 266.00M | 289.63M | 306.44M | 299.44M | 269.04M | 255.03M | 232.42M | 215.19M | 163.29M | 160.97M | 158.24M | 148.62M | 147.25M | 152.54M | 122.58M | 119.89M | 111.94M | 102.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.86M | 0.82M | 0.03M | 0.92M | 0.91M | 0.93M | 0.96M | 0.99M | 0.96M | 0.96M | 0.99M | 1.01M | 0.02M | 1.66M | 1.71M | 1.68M | 1.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.81M | 55.01M | 63.08M | 73.34M | 84.40M | 85.02M | 85.15M | 79.95M | 65.31M | 47.38M | 58.52M | 53.02M | 52.10M | 45.95M | 44.92M | 42.63M | 48.91M | 46.83M | 45.79M | 43.81M |