|
EBITDA Margin Growth (1y)
|
| | | 104,681.00 | 30,222.00 | 66,766.00 | 3,423.00 | 3,139.00 | 905.00 | -11825.00 | -5017.00 | -82808.00 | 43,773.00 | 39,455.00 | 38,807.00 | 69,962.00 | -12261.00 | -21393.00 | -47683.00 | 13,167.00 | -22885.00 | 9,725.00 | 58,936.00 | 31,476.00 | 18,530.00 | 14,075.00 | -51867.00 | 13,861.00 | 52,551.00 | -10176.00 | -95704.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 25,011.00 | 74,900.00 | 94,396.00 | 37,213.00 | -9708.00 | 32,417.00 | 6,237.00 | -13893.00 | 321.00 | 8,628.00 | 27,787.00 | 50,061.00 | 114,606.00 | -16616.00 | 2,407.00 | -40614.00 | 58,505.00 | 48,196.00 | 13,624.00 | -88635.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 108,141.00 | 39,755.00 | 82,728.00 | 48,467.00 | 34,936.00 | 28,062.00 | 30,037.00 | -6823.00 | 45,658.00 | 79,708.00 | 31,686.00 | -97511.00 |
|
EBITDA Margin (QoQ)
|
88,081.00 | -32486.00 | 45,460.00 | 3,626.00 | 13,622.00 | 4,058.00 | -17883.00 | 3,342.00 | 11,388.00 | -8672.00 | -11075.00 | -74449.00 | 137,970.00 | -12990.00 | -11723.00 | -43295.00 | 55,747.00 | -22122.00 | -38013.00 | 17,556.00 | 19,695.00 | 10,488.00 | 11,199.00 | -9905.00 | 6,748.00 | 6,033.00 | -54744.00 | 55,824.00 | 45,438.00 | -56694.00 | -140272.00 |
|
EBIT Margin Growth (1y)
|
| | | 91,065.00 | 27,593.00 | 63,500.00 | 2,219.00 | 5,620.00 | 4,327.00 | -8072.00 | -4272.00 | -84019.00 | 36,057.00 | 35,384.00 | 35,946.00 | 72,869.00 | -6002.00 | -18989.00 | -56565.00 | 7,384.00 | -23720.00 | 8,790.00 | 63,436.00 | 30,617.00 | 17,299.00 | 12,593.00 | -48988.00 | 13,119.00 | 54,275.00 | -8929.00 | -79388.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 12,666.00 | 67,977.00 | 90,813.00 | 33,893.00 | -5530.00 | 34,382.00 | 8,324.00 | -24892.00 | -3765.00 | 6,335.00 | 25,185.00 | 42,817.00 | 110,871.00 | -12424.00 | 2,393.00 | -42117.00 | 51,120.00 | 47,853.00 | 12,453.00 | -64940.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 92,919.00 | 38,255.00 | 80,613.00 | 40,764.00 | 32,471.00 | 27,961.00 | 29,706.00 | -10444.00 | 39,971.00 | 77,908.00 | 28,848.00 | -85560.00 |
|
EBIT Margin (QoQ)
|
75,026.00 | -30749.00 | 45,047.00 | 1,742.00 | 11,554.00 | 5,158.00 | -16234.00 | 5,142.00 | 10,261.00 | -7241.00 | -12434.00 | -74605.00 | 130,337.00 | -7914.00 | -11873.00 | -37681.00 | 51,466.00 | -20901.00 | -49449.00 | 26,269.00 | 20,361.00 | 11,609.00 | 5,197.00 | -6551.00 | 7,043.00 | 6,903.00 | -56383.00 | 55,556.00 | 48,198.00 | -56301.00 | -126842.00 |
|
EBT Margin Growth (1y)
|
| | | 71,168.00 | 24,035.00 | 59,005.00 | -1986.00 | 2,700.00 | -52.00 | -11872.00 | -8725.00 | -95241.00 | 16,947.00 | 25,693.00 | 35,005.00 | 91,819.00 | 16,794.00 | 312.00 | -41444.00 | 12,635.00 | -10005.00 | 17,290.00 | 68,735.00 | 32,813.00 | 13,799.00 | -4331.00 | -78340.00 | -32687.00 | 11,402.00 | -37061.00 | -44071.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -21373.00 | 40,930.00 | 72,826.00 | 24,294.00 | -722.00 | 33,689.00 | 14,134.00 | -15163.00 | 9,213.00 | 23,736.00 | 43,295.00 | 62,297.00 | 137,267.00 | 20,588.00 | 13,271.00 | -51049.00 | 12,761.00 | 15,197.00 | -24102.00 | -53676.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 83,081.00 | 47,719.00 | 90,428.00 | 51,586.00 | 44,726.00 | 37,483.00 | 27,092.00 | -24768.00 | 9,339.00 | 48,938.00 | 1,903.00 | -60114.00 |
|
EBT Margin (QoQ)
|
57,545.00 | -30200.00 | 43,712.00 | 111.00 | 10,412.00 | 4,770.00 | -17279.00 | 4,797.00 | 7,660.00 | -7049.00 | -14132.00 | -81719.00 | 119,848.00 | 1,696.00 | -4820.00 | -24905.00 | 44,823.00 | -14785.00 | -46576.00 | 29,173.00 | 22,183.00 | 12,509.00 | 4,870.00 | -6749.00 | 3,169.00 | -5621.00 | -69140.00 | 38,904.00 | 47,258.00 | -54084.00 | -76149.00 |
|
Enterprise Value Growth (1y)
|
| | | | | | -4.06% | | | | 13.49% | | | | -36.48% | | | | 42.44% | | | | -168.69% | | | | 46.48% | | | | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | -7.10% | | | | 12.08% | | | | -28.27% | | | | 6.11% | | | | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.70% | | | | 0.46% | | | | |
|
FCF Margin Growth (1y)
|
| | | 85,884.00 | 42,397.00 | 50,908.00 | 9,283.00 | -18007.00 | -19571.00 | -14922.00 | -30092.00 | 9,896.00 | 48,471.00 | -45680.00 | 25,918.00 | -11057.00 | 63,406.00 | 74,245.00 | -2796.00 | 1,442.00 | -86429.00 | 23,201.00 | 14,852.00 | 83,186.00 | 8,006.00 | -41701.00 | -13801.00 | -46105.00 | -8007.00 | 37,705.00 | -73659.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 77,773.00 | 71,297.00 | -9694.00 | 5,109.00 | -19168.00 | 92,306.00 | 13,644.00 | -6970.00 | 282.00 | 25,447.00 | 51,767.00 | 37,974.00 | 73,571.00 | -15017.00 | 55,745.00 | -1745.00 | 38,523.00 | -86430.00 | 19,205.00 | -72608.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68,158.00 | 48,273.00 | 87,753.00 | 17,165.00 | 65,461.00 | 13,883.00 | -4856.00 | -5919.00 | 37,363.00 | 25,447.00 | 47,771.00 | -49486.00 |
|
FCF Margin (QoQ)
|
36,702.00 | -11390.00 | 43,828.00 | 16,743.00 | -6785.00 | -2878.00 | 2,203.00 | -10547.00 | -8349.00 | 1,771.00 | -12968.00 | 29,442.00 | 30,225.00 | -92380.00 | 58,631.00 | -7534.00 | 104,689.00 | -81540.00 | -18411.00 | -3295.00 | 16,817.00 | 28,090.00 | -26760.00 | 65,039.00 | -58363.00 | -21617.00 | 1,141.00 | 32,735.00 | -20265.00 | 24,095.00 | -110224.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -37.25% | -50.78% | -57.10% | 1.96% | 25.82% | 22.37% | 10.95% | 52.93% | 11.17% | -8.08% | 419.52% | -8.41% | -10.21% | -46.02% | -81.42% | -1.07% | 36.04% | 73.17% | -32.42% | -15.96% | -51.45% | -1.61% | 81.81% | 27.91% | 47.83% | 14.91% | -36.16% | 52.82% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -4.26% | -17.89% | 35.22% | 12.61% | 7.89% | -15.32% | 2.32% | 11.49% | 10.74% | -4.93% | -13.27% | -8.68% | -15.99% | -2.75% | -38.88% | 2.07% | -0.80% | 25.10% | -7.78% | 17.99% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.40% | -12.34% | -20.86% | 3.49% | -3.67% | 0.68% | 5.65% | 8.30% | -0.52% | -0.58% | -5.41% | 8.28% |
|
FCF Payout Ratio (QoQ)
|
60.09% | 14.87% | -61.19% | -12.08% | 25.59% | 0.11% | -7.76% | 8.50% | 22.14% | -9.23% | 27.14% | -21.13% | 0.99% | 413.02% | -77.59% | -22.68% | -39.28% | 76.58% | 19.33% | 6.32% | -22.71% | -31.09% | 48.40% | -38.59% | 56.66% | 27.33% | 4.41% | -29.02% | 21.77% | -29.26% | 149.95% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 5.58% | 13.10% | 85.52% | -16.08% | -7.14% | -13.28% | -20.76% | -19.80% | -88.95% | -23.24% | -2.14% | 34.95% | 1,094.82% | 92.72% | 87.49% | 17.08% | 61.46% | 111.74% | 121.86% | 211.72% | 65.75% | -17.69% | -64.86% | -86.04% | -82.75% | -68.56% | -56.03% | 2.73% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -52.33% | -9.03% | 12.89% | -3.15% | 7.02% | 8.66% | 13.29% | 8.21% | 28.69% | 46.31% | 59.67% | 70.14% | 217.40% | 49.76% | 13.49% | -20.13% | -22.71% | -18.17% | -30.01% | -23.53% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.88% | 25.17% | 43.02% | 27.09% | 26.82% | 17.46% | 2.54% | -11.22% | -9.43% | -4.12% | -8.85% | -6.71% |
|
Interest Coverage Ratio (QoQ)
|
-0.73% | -37.19% | 80.39% | -6.14% | 6.34% | 3.03% | -18.40% | 3.86% | -0.69% | -5.86% | -17.41% | -85.69% | 590.03% | 20.02% | 13.90% | 26.66% | 11.30% | 16.76% | -28.87% | 74.67% | 45.96% | 22.35% | -0.06% | -7.12% | -27.52% | -47.76% | -60.29% | 14.77% | 32.06% | -26.93% | -7.24% |
|
Net Margin Growth (1y)
|
| | | 58,107.00 | 23,871.00 | 50,002.00 | 31,258.00 | 2,308.00 | 363.00 | -9933.00 | -9054.00 | -74870.00 | 12,840.00 | 19,829.00 | 28,051.00 | 70,584.00 | 11,895.00 | -96.00 | -32610.00 | 10,652.00 | -7300.00 | 13,638.00 | 53,840.00 | 24,911.00 | 10,514.00 | -4976.00 | -59305.00 | -25500.00 | 9,211.00 | -29800.00 | -38235.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -14455.00 | 37,074.00 | 59,897.00 | 50,255.00 | -1978.00 | 25,098.00 | 9,799.00 | -13613.00 | 6,367.00 | 17,434.00 | 33,371.00 | 49,282.00 | 106,148.00 | 15,109.00 | 8,566.00 | -38075.00 | 10,064.00 | 12,424.00 | -21138.00 | -43700.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66,782.00 | 41,669.00 | 73,439.00 | 71,485.00 | 33,586.00 | 28,312.00 | 18,461.00 | -19078.00 | 5,779.00 | 37,159.00 | -1406.00 | -48258.00 |
|
Net Margin (QoQ)
|
42,015.00 | -22140.00 | 6,528.00 | 31,703.00 | 7,779.00 | 3,991.00 | -12216.00 | 2,753.00 | 5,835.00 | -6306.00 | -11337.00 | -63062.00 | 93,544.00 | 684.00 | -3114.00 | -20529.00 | 34,855.00 | -11308.00 | -35628.00 | 22,733.00 | 16,902.00 | 9,631.00 | 4,574.00 | -6196.00 | 2,505.00 | -5859.00 | -49755.00 | 27,609.00 | 37,215.00 | -44870.00 | -58189.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 18.00 | 16.00 | 13.00 | 11.00 | 4.00 | 2.00 | 2.00 | 5.00 | 27.00 | 31.00 | 29.00 | 28.00 | 25.00 | 19.00 | 27.00 | 63.00 | 103.00 | 111.00 | 104.00 | -103.00 | -174.00 | -177.00 | -176.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 50.00 | 49.00 | 43.00 | 44.00 | 56.00 | 52.00 | 58.00 | 96.00 | 156.00 | 161.00 | 160.00 | -12.00 | -46.00 | -47.00 | -45.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 178.00 | 180.00 | 175.00 | 4.00 | -15.00 | -14.00 | -14.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | 4.00 | 5.00 | 6.00 | 4.00 | 2.00 | 1.00 | 5.00 | -3.00 | 0.00 | 1.00 | 7.00 | 19.00 | 3.00 | -1.00 | 7.00 | 16.00 | -2.00 | 7.00 | 43.00 | 56.00 | 5.00 | 0.00 | -165.00 | -15.00 | 3.00 | 1.00 | |
|
Return on Sales Growth (1y)
|
| | | 581.00 | 239.00 | 500.00 | 313.00 | 23.00 | 4.00 | -99.00 | -91.00 | -749.00 | 128.00 | 198.00 | 281.00 | 706.00 | 119.00 | -1.00 | -326.00 | 107.00 | -73.00 | 136.00 | 538.00 | 249.00 | 105.00 | -50.00 | -593.00 | -255.00 | 92.00 | -298.00 | -382.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -145.00 | 371.00 | 599.00 | 503.00 | -20.00 | 251.00 | 98.00 | -136.00 | 64.00 | 174.00 | 334.00 | 493.00 | 1,061.00 | 151.00 | 86.00 | -381.00 | 101.00 | 124.00 | -211.00 | -437.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 668.00 | 417.00 | 734.00 | 715.00 | 336.00 | 283.00 | 185.00 | -191.00 | 58.00 | 372.00 | -14.00 | -483.00 |
|
Return on Sales (QoQ)
|
420.00 | -221.00 | 65.00 | 317.00 | 78.00 | 40.00 | -122.00 | 28.00 | 58.00 | -63.00 | -113.00 | -631.00 | 935.00 | 7.00 | -31.00 | -205.00 | 349.00 | -113.00 | -356.00 | 227.00 | 169.00 | 96.00 | 46.00 | -62.00 | 25.00 | -59.00 | -498.00 | 276.00 | 372.00 | -449.00 | -582.00 |