|
Accumulated Depreciation
|
| | | 5.25M | | | | 9.44M | | | |
|
Receivables - Accured
|
1.00M | 1.20M | 1.68M | 1.40M | 3.10M | 3.20M | 3.40M | 2.50M | 2.90M | 3.30M | 4.10M |
|
Cash & Equivalents
|
274.89M | 303.67M | 126.12M | 394.58M | 154.57M | 100.03M | 161.85M | 105.68M | 80.86M | 62.34M | 79.00M |
|
Receivables - Net
|
1.20M | 29.40M | 31.50M | | | | | | | | |
|
Receivables - Other
|
21.23M | 29.43M | 31.48M | | | | | | | | |
|
Receivables
|
22.43M | 58.83M | 62.98M | | | | | | | | |
|
Prepaid Assets
|
16.54M | 22.16M | 20.26M | 12.44M | 14.61M | 13.31M | 12.84M | 11.73M | 10.68M | 10.79M | 10.70M |
|
Current Assets
|
571.37M | 558.07M | 491.46M | 716.36M | 588.73M | 530.20M | 587.30M | 599.31M | 554.15M | 463.89M | 472.08M |
|
Property, Plant & Equipment (Net)
|
14.42M | 22.29M | 37.78M | 42.73M | 44.93M | 46.28M | 47.50M | 46.46M | 45.57M | 44.47M | 43.08M |
|
Long-Term Investments
|
| | 42.96M | 27.17M | 117.10M | 130.13M | 102.43M | 38.28M | 21.94M | 84.50M | 114.59M |
|
Other Non-Current Assets
|
2.50M | 2.50M | 7.95M | 9.36M | 2.63M | 2.63M | 2.42M | 2.42M | 2.42M | 2.42M | 2.62M |
|
Non-Current Assets
|
51.58M | 65.46M | 122.76M | 108.77M | 190.96M | 204.10M | 177.61M | 112.02M | 93.93M | 155.19M | 183.84M |
|
Assets
|
622.94M | 623.53M | 614.22M | 825.13M | 779.70M | 734.31M | 764.91M | 711.33M | 648.08M | 619.09M | 655.92M |
|
Accounts Payables
|
4.53M | 5.69M | 7.18M | 2.62M | 3.10M | 4.87M | 5.99M | 2.10M | 4.37M | 2.08M | 4.20M |
|
Payables
|
4.53M | 5.69M | 7.18M | 2.62M | 3.10M | 4.87M | 5.99M | 2.10M | 4.37M | 2.08M | 4.20M |
|
Accumulated Expenses
|
14.00M | 12.39M | 16.92M | 18.30M | 33.93M | 42.03M | 43.04M | 56.72M | 43.36M | 53.03M | 46.97M |
|
Other Accumulated Expenses
|
7.91M | 5.02M | 10.22M | 8.21M | 23.63M | 26.90M | 24.99M | 8.53M | 7.36M | 8.51M | 6.77M |
|
Current Leases
|
35.29M | 38.05M | 48.29M | 39.28M | 32.53M | 19.22M | 10.87M | 7.31M | 7.36M | 7.42M | 7.47M |
|
Current Deferred Revenue
|
107.29M | 93.88M | 94.18M | 221.21M | 31.19M | 14.97M | 69.87M | 59.06M | 57.37M | 59.32M | 59.75M |
|
Total Current Liabilities
|
166.06M | 156.11M | 173.15M | 118.24M | 107.90M | 88.29M | 137.02M | 125.41M | 112.46M | 121.85M | 118.39M |
|
Capital Leases
|
15.41M | 8.84M | 5.75M | | | | | | | | |
|
Non-Current Deffered Revenue
|
105.76M | 124.27M | 121.09M | 170.67M | 112.07M | 96.08M | 82.61M | 76.00M | 69.45M | 59.92M | 52.43M |
|
Operating Leases
|
31.99M | 40.64M | 48.10M | 50.84M | 47.69M | 47.87M | 47.21M | 46.54M | 45.83M | 45.10M | 44.32M |
|
Other Non-Current Liabilities
|
| | | | 15.47M | 14.90M | 15.05M | 8.59M | 3.44M | | |
|
Total Non-Current Liabilities
|
| | | | 267.65M | 232.24M | 266.84M | 247.94M | 227.74M | | |
|
Total Liabilities
|
319.23M | 329.86M | 348.09M | 339.75M | 283.12M | 247.14M | 281.89M | 256.54M | 231.18M | 226.86M | 215.14M |
|
Common Equity
|
303.72M | 293.67M | 266.13M | 485.38M | 496.57M | 487.16M | 483.02M | 454.79M | 416.91M | 392.22M | 440.78M |
|
Shareholder's Equity
|
303.72M | 293.67M | 266.13M | 485.38M | 496.57M | 487.16M | 483.02M | 454.79M | 416.91M | 392.22M | 440.78M |
|
Liabilities and Shareholders Equity
|
622.94M | 623.53M | 614.22M | 825.13M | 779.70M | 734.31M | 764.91M | 711.33M | 648.08M | 619.09M | 655.92M |
|
Retained Earnings
|
-346.13M | -370.00M | -409.32M | -389.48M | -396.68M | -423.88M | -449.75M | -496.83M | -559.10M | -611.87M | -667.65M |
|
Treasury Shares
|
6.27M | 6.27M | 6.27M | 1.42M | | | | 1.81M | | | |
|
Shares Outstanding
|
47.84M | 48.32M | 48.67M | 52.28M | 53.29M | 53.63M | 53.99M | 54.29M | 55.07M | 55.37M | 57.78M |