|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 33.31M | 43.02M | 36.30M | 29.40M | 18.20M | 22.76M | 12.76M | 25.10M | 17.92M | 14.25M | 66.40M | 61.30M | 42.90M | 12.75M | 23.20M | 51.87M | 48.10M | 20.93M | 29.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.56M | 33.37M | 21.61M | 10.23M | 3.52M | 16.18M | 15.47M | 1.19M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 33.31M | 43.02M | 36.30M | 29.40M | 18.20M | 22.76M | 12.76M | 25.10M | 17.92M | 14.25M | 66.40M | 107.86M | 76.27M | 34.36M | 33.43M | 55.40M | 64.28M | 36.40M | 30.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | | 0.31M | 0.14M | 0.10M | 0.09M | 0.35M | 0.08M | 0.11M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 1.27M | 1.42M | 1.35M | 1.46M | 2.62M | 2.45M | 1.62M | 0.96M | 1.90M | 1.32M | 1.31M | 1.21M | 2.62M | 2.11M | 1.75M | 1.51M | 1.94M | 3.29M | 1.67M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.43M | 34.73M | 44.59M | 37.69M | 31.15M | 20.96M | 27.33M | 18.22M | 26.38M | 21.90M | 16.98M | 67.71M | 62.52M | 45.53M | 36.47M | 25.00M | 56.90M | 50.05M | 39.89M | 31.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 1.70M | 1.64M | 1.59M | 1.53M | 1.48M | 1.42M | 1.36M | 1.31M | 1.25M | 1.20M | 1.14M | 1.09M | 1.03M | 0.97M | 0.92M | 0.86M | 0.81M | 0.75M | 0.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 2.73M | 2.67M | 2.62M | 2.56M | 2.51M | 2.45M | 2.40M | 2.34M | 2.29M | 2.23M | 2.17M | 2.12M | 2.06M | 2.01M | 1.95M | 1.90M | 1.84M | 1.78M | 1.73M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.18M | 0.25M | 0.24M | 0.24M | 0.07M | 0.07M | 0.10M | 0.07M | 0.09M | 0.09M | 0.12M | 0.30M | 0.04M | 0.30M | 0.04M | 0.07M | 0.05M | 0.27M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.07M | 2.92M | 2.92M | 2.84M | 2.77M | 2.64M | 2.57M | 2.54M | 2.44M | 2.39M | 2.32M | 2.27M | 2.39M | 2.17M | 2.36M | 2.03M | 1.99M | 1.90M | 2.04M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.56M | 37.80M | 47.52M | 40.61M | 33.98M | 23.72M | 29.97M | 20.80M | 28.91M | 24.34M | 19.37M | 70.03M | 64.79M | 47.92M | 38.63M | 27.36M | 58.94M | 52.04M | 41.79M | 33.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.81M | 0.84M | 0.42M | 0.66M | 0.41M | 1.66M | 1.06M | 0.36M | 0.64M | 0.62M | 0.37M | 0.55M | 1.01M | 1.95M | 1.66M | 1.22M | 1.94M | 0.86M | 0.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.81M | 0.84M | 0.42M | 0.66M | 0.41M | 1.66M | 1.06M | 0.36M | 0.64M | 0.62M | 0.37M | 0.55M | 1.01M | 1.95M | 1.66M | 1.22M | 1.94M | 0.86M | 0.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.24M | 1.94M | 0.66M | 1.10M | 1.39M | 1.68M | 0.75M | 1.23M | 1.70M | 2.31M | 0.86M | 1.35M | 2.34M | 3.03M | 0.96M | 1.56M | 2.43M | 1.92M | 2.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.35M | 0.65M | 0.51M | 0.54M | 0.40M | 0.70M | 0.75M | 0.69M | 0.35M | 1.04M | 0.62M | 0.90M | 0.57M | 1.30M | 1.22M | 1.80M | 0.01M | 2.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.07M | 16.37M | | | 0.53M | 17.14M | 8.80M | | | 1.19M | 1.21M | 1.20M | 3.70M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.06M | 0.04M | 0.02M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | 0.02M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 3.08M | 4.55M | 4.01M | 5.36M | 6.92M | 21.60M | 20.30M | 3.45M | 4.08M | 20.81M | 20.57M | 13.70M | 6.72M | 6.68M | 7.13M | 8.57M | 9.73M | 9.08M | 11.83M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.92M | 15.17M | 15.46M | 15.76M | | | 15.73M | 16.20M | | | 8.80M | 9.82M | 9.84M | 8.66M | 8.66M | 8.67M | 11.19M | 9.32M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.00M | | | | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | | | | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.65M | 0.58M | 0.64M | 0.70M | 1.15M | 1.24M | | | 1.56M | 1.27M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 19.99M | 21.87M | 15.84M | 16.59M | 15.84M | 17.27M | 18.43M | 18.71M | 21.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 3.10M | 19.47M | 19.18M | 20.82M | 22.68M | 21.67M | 20.36M | 19.22M | 20.30M | 20.82M | 20.57M | 22.51M | 16.54M | 17.73M | 17.08M | 17.27M | 18.43M | 20.27M | 22.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.07M | 16.37M | | | 0.53M | 17.14M | 8.80M | | | 1.19M | 1.21M | 1.20M | 3.70M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.85M | 34.70M | 28.04M | 21.43M | 13.17M | 1.04M | 8.30M | 0.44M | 9.70M | 4.04M | -1.45M | 49.46M | 42.28M | 31.38M | 20.90M | 10.28M | 41.67M | 33.62M | 21.52M | 10.68M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.85M | 34.70M | 28.04M | 21.43M | 13.17M | 1.04M | 8.30M | 0.44M | 9.70M | 4.04M | -1.45M | 49.46M | 42.28M | 31.38M | 20.90M | 10.28M | 41.67M | 33.62M | 21.52M | 10.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.56M | 37.80M | 47.52M | 40.61M | 33.98M | 23.72M | 29.97M | 20.80M | 28.91M | 24.34M | 19.37M | 70.03M | 64.79M | 47.92M | 38.63M | 27.36M | 58.94M | 52.04M | 41.79M | 33.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.70M | -86.44M | -93.59M | -101.16M | -111.63M | -124.70M | -135.94M | -144.93M | -153.20M | -160.28M | -165.75M | -172.25M | -180.71M | -193.20M | -205.58M | -218.41M | 0.00M | -245.56M | -260.23M | -270.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | | | | 0.25M | | 0.51M | 0.51M | 0.51M | 1.23M | 1.12M | 1.12M | 1.28M | 2.76M | 2.74M | 1.08M | 1.08M | 1.08M |