ProFrac Holding reported revenue of $498.10M and net income of -$79.70M for the quarter ended Jun 2026, down 0.8% year over year. This income statement covers 22 quarters of results from Mar 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||
| Revenue | 195.93M | 248.06M | 345.00M | 589.80M | 696.70M | 794.10M | 857.50M | 709.20M | 574.20M | 489.10M | 581.50M | 579.40M | 575.30M | 454.70M | 600.30M | 501.90M | 403.10M | 436.50M | 449.60M | 498.10M | ||
| Cost of RevenueCost of Rev | 144.16M | 180.92M | 236.50M | 339.20M | 392.00M | 471.00M | 545.90M | 474.60M | 376.80M | 334.70M | 373.70M | 393.10M | 390.70M | 337.60M | 419.40M | 374.70M | 324.10M | 336.40M | 354.40M | 388.10M | ||
| Gross Profit | 51.77M | 67.14M | 108.50M | 250.60M | 304.70M | 323.10M | 311.60M | 234.60M | 197.40M | 154.40M | 207.80M | 186.30M | 184.60M | 117.10M | 180.90M | 127.20M | 79.00M | 100.10M | 95.20M | 110.00M | ||
| Operating items | ||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 35.10M | 44.20M | 63.60M | 68.10M | ||||||||||||||||||
| Selling, General & AdministrativeSG&A | 20.05M | 16.28M | 21.00M | 83.50M | 64.50M | 74.10M | 77.90M | 63.50M | 52.70M | 47.60M | 50.60M | 54.10M | 51.90M | 48.00M | 53.60M | 51.40M | 43.00M | 42.50M | 43.60M | 43.70M | ||
| Restructuring CostsRestructuring | 13.00M | 4.10M | 5.80M | 25.90M | 12.30M | 5.20M | 2.60M | 1.70M | 0.70M | 2.90M | 2.00M | 2.70M | 0.10M | 0.40M | 1.60M | |||||||
| Other Operating ExpensesOther Opex | -3.40M | -3.93M | -0.20M | -6.10M | -0.60M | -8.70M | -4.40M | -3.30M | -10.10M | -9.20M | -4.30M | -7.40M | -15.50M | 0.10M | -5.20M | -29.00M | -11.80M | -7.40M | 2.00M | -7.20M | ||
| Operating ExpensesOpex | 202.85M | 236.23M | 315.00M | 497.30M | 532.00M | 668.90M | 750.80M | 655.50M | 553.70M | 503.40M | 541.60M | 628.60M | 579.60M | 501.50M | 584.30M | 559.90M | 481.90M | 541.50M | 496.00M | 536.00M | ||
| Operating IncomeOp. Inc | -6.92M | 11.84M | 30.00M | 92.50M | 164.70M | 125.20M | 106.70M | 53.70M | 20.50M | -14.30M | 39.90M | -49.20M | -4.30M | -46.80M | 16.00M | -58.00M | -78.80M | -105.00M | -46.40M | -37.90M | ||
| EBIT | -6.92M | 11.84M | 30.00M | 92.50M | 164.70M | 125.20M | 106.70M | 53.70M | 20.50M | -14.30M | 39.90M | -49.20M | -4.30M | -46.80M | 16.00M | -58.00M | -78.80M | -105.00M | -46.40M | -37.90M | ||
| Non-operating items | ||||||||||||||||||||||
| Non Operating Interest Expenses | 6.90M | 6.68M | 9.30M | 13.40M | 16.30M | 20.50M | 34.90M | 41.00M | 40.20M | 38.80M | 37.60M | 39.60M | 40.60M | 38.80M | 35.90M | 35.10M | 34.50M | 33.30M | 32.80M | 33.20M | ||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 8.10M | 0.40M | 8.00M | -9.70M | -9.30M | -5.10M | -14.40M | 1.20M | -1.00M | -1.10M | 1.30M | 3.70M | -10.50M | |||||||||
| Interest & Investment IncomeInt & Inv Inc | 8.10M | |||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.12M | 0.45M | -8.30M | -8.80M | -1.00M | 8.30M | -9.40M | -7.70M | -4.90M | -14.20M | 1.80M | -0.50M | -0.10M | 1.80M | 4.80M | -9.70M | 0.70M | 0.40M | ||||
| Net income details | ||||||||||||||||||||||
| EBT | -13.90M | 5.11M | 20.60M | 71.30M | 147.20M | 112.70M | 66.50M | 5.00M | -24.60M | -104.90M | 3.30M | -89.30M | -45.00M | -83.80M | -15.10M | -102.80M | -112.60M | -137.90M | -79.20M | -71.10M | ||
| Tax ProvisionsTaxes | 0.17M | -0.06M | 0.60M | 3.90M | 7.90M | -3.30M | 6.70M | 9.60M | -6.70M | -21.80M | 0.30M | -23.70M | -1.50M | -20.20M | 0.30M | 4.40M | -20.20M | -61.90M | 1.60M | 3.60M | ||
| Profit After TaxPAT | -40.76M | 94.00M | 20.00M | 67.40M | 139.30M | 116.00M | 17.80M | -4.40M | -18.90M | -191.00M | 3.00M | -65.60M | -45.20M | -105.00M | -15.40M | -108.00M | -100.90M | -142.60M | -80.80M | -79.70M | ||
| Income from Non-Controlling InterestsInc. Minority | -0.04M | -0.94M | 0.40M | 15.50M | 107.10M | 83.40M | 42.00M | -1.50M | 1.00M | 1.20M | 1.10M | 1.70M | 3.30M | 2.10M | 0.80M | 8.50M | 2.10M | 2.70M | 5.00M | |||
| Income from Continuing OperationsIncome (Continuing) | -14.07M | 5.17M | 20.00M | 67.40M | 139.30M | 116.00M | 59.80M | -4.60M | -17.90M | -83.10M | 3.00M | -65.60M | -43.50M | -63.60M | -15.40M | -107.20M | -92.40M | -76.00M | -80.80M | -74.70M | ||
| Consolidated Net IncomeConsol Net Inc. | -14.07M | 5.17M | 20.00M | 67.40M | 139.30M | 116.00M | 59.80M | -4.60M | -17.90M | -83.10M | 3.00M | -65.60M | -43.50M | -63.60M | -15.40M | -107.20M | -92.40M | -76.00M | -80.80M | -74.70M | ||
| Income towards Parent CompanyParent Net Inc | -14.07M | 5.17M | 20.00M | 67.40M | 139.30M | 116.00M | 59.80M | -4.60M | -17.90M | -83.10M | 0.60M | -67.90M | -46.40M | -63.60M | -18.80M | -109.30M | -102.20M | -76.00M | -84.90M | -81.00M | ||
| Net Income towards Common StockholdersNet Income | -14.07M | 5.17M | 20.00M | 67.40M | 139.30M | 116.00M | 59.80M | -4.60M | -17.90M | -83.10M | 0.60M | -67.90M | -46.40M | -106.20M | -18.80M | -109.30M | -102.20M | -144.00M | -84.90M | -81.00M | ||
| Additional items | ||||||||||||||||||||||
| EPS (Basic) | 1.68 | 3.38 | 2.62 | 1.10 | -0.03 | -0.11 | -0.63 | 0.00 | -0.42 | -0.29 | -0.66 | -0.12 | -0.68 | -0.60 | -0.86 | -0.47 | -0.45 | |||||
| EPS (Diluted) | 1.68 | 3.37 | 2.61 | 1.09 | -0.03 | -0.11 | -0.63 | 0.00 | -0.42 | -0.29 | -0.66 | -0.12 | -0.68 | -0.60 | -0.86 | -0.47 | -0.45 | |||||
| Shares Outstanding | 40.12M | 41.24M | 44.30M | 54.50M | 148.80M | 159.40M | 130.90M | 159.50M | 160.00M | 160.10M | 159.90M | 160.20M | 160.20M | 170.80M | 168.30M | 182.00M | 182.00M | |||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 40.15M | 41.35M | 44.50M | 54.90M | 148.80M | 159.40M | 130.90M | 159.80M | 160.00M | 160.10M | 159.90M | 160.20M | 160.20M | 170.80M | 168.30M | 182.00M | 182.00M | |||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 142.30M | 142.33M | 158.20M | 158.80M | 159.39M | 159.39M | 158.80M | 159.94M | 160.15M | 160.15M | 160.18M | 160.18M | 160.28M | 180.87M | 180.92M | 180.92M | 182.12M | |||||
| EBITDA | 28.18M | 11.84M | 74.20M | 156.10M | 232.80M | 125.20M | 106.70M | 53.70M | 20.50M | -14.30M | 39.90M | -49.20M | -4.30M | -46.80M | 16.00M | -58.00M | -78.80M | -105.00M | -46.40M | -37.90M | ||
| Interest ExpensesInt Expense | 6.90M | 6.68M | 9.30M | 13.40M | 16.30M | 20.50M | 34.90M | 41.00M | 40.20M | 38.80M | 37.60M | 39.60M | 40.60M | 38.80M | 35.90M | 35.10M | 34.50M | 33.30M | 32.80M | 33.20M | ||
| Tax Rate | -1.22% | -1.21% | 2.91% | 5.47% | 5.37% | -2.93% | 10.08% | 192.00% | 27.24% | 20.78% | 9.09% | 26.54% | 3.33% | 24.11% | -1.99% | -4.28% | 17.94% | 44.89% | -2.02% | -5.06% |