|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.70M | 570.30M | 441.60M | 521.00M | 485.60M | 499.40M | | 493.60M | 448.00M | 488.60M | | 438.30M | 420.90M | 448.10M | 317.40M | 394.80M | 383.70M | 428.80M | 343.70M | 415.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.50M | 392.20M | 322.00M | 371.00M | 348.20M | 354.10M | | 329.40M | 303.20M | 318.60M | | 285.70M | 284.00M | 292.60M | 217.80M | 265.10M | 257.10M | 284.70M | 236.90M | 281.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.20M | 178.10M | 119.60M | 150.00M | 137.40M | 145.30M | | 164.20M | 144.80M | 170.00M | | 152.60M | 136.90M | 155.50M | 99.60M | 129.70M | 126.60M | 144.10M | 106.80M | 134.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 11.10M | 11.10M | 10.50M | 9.90M | 10.00M | | 11.00M | 10.80M | 10.70M | | 10.90M | 11.70M | 11.50M | 11.30M | 11.60M | 11.70M | 11.60M | 11.40M | 11.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.80M | 99.10M | 98.80M | 91.60M | 93.90M | 92.40M | | 98.00M | 98.80M | 101.70M | | 88.00M | 28.10M | 91.30M | 92.70M | 82.60M | 23.50M | 27.10M | 29.90M | 91.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.80M | 0.30M | 1.90M | 0.10M | 7.30M | | | 3.00M | 20.90M | | -0.30M | 6.70M | 10.70M | 2.30M | 9.40M | 1.50M | 8.40M | 6.70M | 1.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50M | 13.60M | 13.70M | 1.10M | 106.40M | 10.00M | | 11.00M | 10.80M | 100.20M | | | | | 11.30M | 6.90M | | -0.10M | 80.60M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.60M | 114.50M | 112.80M | 94.60M | 200.40M | 109.70M | | 109.00M | 112.60M | 222.80M | | 263.80M | 110.60M | 113.50M | 106.30M | 96.70M | 100.60M | 104.10M | 117.20M | 103.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 63.60M | 6.80M | 55.40M | -63.00M | 35.60M | | 55.20M | 32.20M | -52.80M | | -111.20M | 26.30M | 42.00M | -6.70M | 33.00M | 26.00M | 40.00M | -10.40M | 30.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 63.60M | 6.80M | 55.40M | -63.00M | 35.60M | 32.60M | 55.20M | 32.20M | -52.80M | 28.50M | -111.20M | 26.30M | 42.00M | -6.70M | 33.00M | 26.00M | 40.00M | -10.40M | 30.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.70M | 1.40M | 2.20M | 2.60M | 2.10M | | 2.20M | 1.60M | 0.90M | | 2.20M | 2.00M | 1.40M | 1.90M | 3.00M | 3.00M | 1.50M | 1.50M | 2.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.90M | -4.80M | 3.90M | 7.40M | -46.20M | 1.50M | 0.80M | 3.60M | 2.10M | -2.40M | 0.10M | -0.40M | | -0.40M | -2.90M | -1.10M | 1.40M | 37.60M | -0.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.20M | 57.20M | -1.00M | 51.80M | -64.60M | 28.70M | -3.30M | 42.00M | 21.60M | -185.10M | -5.30M | -127.40M | 13.80M | 204.60M | -16.50M | 22.70M | 14.70M | 28.20M | 14.90M | 19.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | -12.60M | 1.70M | 12.40M | 4.10M | 9.90M | 0.40M | 15.60M | 6.70M | -14.00M | 1.00M | -2.20M | 4.50M | 11.00M | -3.30M | -6.50M | 10.70M | -2.30M | -4.50M | 5.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | 53.50M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -59.40M | -6.30M | -125.20M | 9.30M | 20.60M | -13.20M | 29.20M | 4.00M | 21.30M | 19.40M | 14.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | 69.80M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -171.10M | -6.30M | -125.20M | 9.30M | 193.60M | -13.20M | 29.20M | 4.00M | 30.50M | 19.40M | 14.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | 69.80M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -171.10M | -6.30M | -125.20M | 9.30M | 193.60M | -13.20M | 29.20M | 4.00M | 30.50M | 19.40M | 14.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | 69.80M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -171.10M | -6.30M | -125.20M | 9.30M | 193.60M | -13.20M | 29.20M | 4.00M | 30.50M | 19.40M | 14.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | 69.80M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -171.10M | -6.30M | -125.20M | 9.30M | 193.60M | -13.20M | 29.20M | 4.00M | 30.50M | 19.40M | 14.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.73 | -0.03 | 0.41 | -0.73 | 0.20 | -0.04 | 0.28 | 0.16 | -1.80 | -0.07 | -1.29 | 0.10 | 2.03 | -0.14 | 0.32 | 0.04 | 0.33 | 0.21 | 0.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.72 | -0.03 | 0.40 | -0.73 | 0.20 | -0.04 | 0.27 | 0.15 | -1.80 | -0.07 | -1.29 | 0.10 | 2.03 | -0.14 | 0.31 | 0.04 | 0.32 | 0.20 | 0.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.60M | 95.50M | 96.20M | 96.20M | 94.50M | 95.30M | 94.90M | 95.40M | 95.40M | 95.30M | 95.70M | 96.80M | 96.00M | 95.60M | 93.30M | 91.60M | 91.70M | 92.10M | 92.60M | 94.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.30M | 97.10M | 96.20M | 97.40M | 94.50M | 95.30M | 94.90M | 96.30M | 96.70M | 95.30M | 95.70M | 96.80M | 97.50M | 95.60M | 93.30M | 93.10M | 93.30M | 94.00M | 95.50M | 95.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.66M | 95.82M | 96.84M | 94.24M | 94.26M | 98.90M | 99.80M | 99.80M | 99.80M | 95.30M | 95.70M | 96.80M | 96.00M | 95.60M | 93.30M | 91.60M | 91.70M | 92.10M | 92.60M | 92.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 63.60M | 6.80M | 55.40M | -63.00M | 35.60M | 32.60M | 55.20M | 32.20M | -52.80M | 28.50M | -111.20M | 26.30M | 42.00M | -6.70M | 33.00M | 26.00M | 40.00M | -10.40M | 30.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.10M | 10.30M | 35.10M | 34.70M | 34.70M | 6.90M | 35.90M | 35.90M | 35.90M | 13.60M | 33.80M | 39.00M | 39.00M | 31.80M | 37.20M | 37.20M | 37.20M | 20.50M | 37.30M | 85.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.11% | -22.03% | -170.00% | 23.94% | -6.35% | 34.49% | -12.12% | 37.14% | 31.02% | 7.56% | -18.87% | 1.73% | 32.61% | 5.38% | 20.00% | -28.63% | 72.79% | -8.16% | -30.20% | 28.43% |