|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.80M | 526.70M | 570.30M | 441.60M | 521.00M | 485.60M | 499.40M | | 493.60M | 448.00M | 488.60M | | 438.30M | 420.90M | 448.10M | 317.40M | 394.80M | 383.70M | 428.80M | 343.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.70M | 369.50M | 392.20M | 322.00M | 371.00M | 348.20M | 354.10M | | 329.40M | 303.20M | 318.60M | | 285.70M | 284.00M | 292.60M | 217.80M | 265.10M | 257.10M | 284.70M | 236.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.10M | 157.20M | 178.10M | 119.60M | 150.00M | 137.40M | 145.30M | | 164.20M | 144.80M | 170.00M | | 152.60M | 136.90M | 155.50M | 99.60M | 129.70M | 126.60M | 144.10M | 106.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 11.60M | 11.10M | 11.10M | 10.50M | 9.90M | 10.00M | | 11.00M | 10.80M | 10.70M | | 10.90M | 11.70M | 11.50M | 11.30M | 11.60M | 11.70M | 11.60M | 11.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.70M | 101.80M | 99.10M | 98.80M | 91.60M | 93.90M | 92.40M | | 98.00M | 98.80M | 101.70M | | 88.00M | 28.10M | 279.00M | 92.70M | 82.60M | 87.40M | 84.00M | 29.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.80M | 0.30M | 1.90M | 0.10M | 7.30M | | | 3.00M | 20.90M | | -0.30M | 6.70M | 10.70M | 2.30M | 9.40M | 1.50M | 8.40M | 6.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50M | 16.50M | 13.60M | 13.70M | 1.10M | 106.40M | 10.00M | | 11.00M | 10.80M | 100.20M | | 176.10M | 75.80M | -176.20M | 11.30M | 4.70M | 11.70M | 11.70M | 80.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.20M | 118.60M | 114.50M | 112.80M | 94.60M | 200.40M | 109.70M | | 109.00M | 112.60M | 222.80M | | 263.80M | 110.60M | 113.50M | 106.30M | 96.70M | 100.60M | 104.10M | 117.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.90M | 38.60M | 63.60M | 6.80M | 55.40M | -63.00M | 35.60M | | 55.20M | 32.20M | -100.20M | | -111.20M | 26.30M | 60.70M | -6.70M | 33.00M | 26.00M | 40.00M | -10.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.90M | 38.60M | 63.60M | 6.80M | 55.40M | -63.00M | 35.60M | -3.30M | 55.20M | 32.20M | -100.20M | -5.30M | -111.20M | 26.30M | 60.70M | -6.70M | 33.00M | 26.00M | 40.00M | -10.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.60M | 0.70M | 1.40M | 2.20M | 2.60M | 2.10M | | 2.20M | 1.60M | 0.90M | | 2.20M | 2.00M | 1.40M | 1.90M | 3.00M | 3.00M | 1.50M | 1.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | -0.10M | 0.90M | -0.90M | 3.70M | 7.40M | 2.70M | | 0.30M | 3.60M | -6.60M | | 0.20M | -0.40M | 0.50M | | -0.80M | -1.10M | -2.00M | -3.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | -0.10M | 0.90M | -0.90M | 3.70M | 7.40M | 2.70M | | 0.30M | 3.60M | -6.60M | | 0.20M | -0.40M | 3.90M | -0.40M | -0.80M | -1.10M | 1.40M | -3.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.30M | 30.20M | -59.80M | -1.00M | 51.80M | -64.60M | 28.70M | -3.30M | 42.00M | 21.60M | -73.40M | -5.30M | -127.40M | 13.80M | -54.10M | -16.50M | 22.70M | 14.70M | 53.90M | 14.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 10.00M | 24.70M | 1.70M | 12.40M | 4.10M | 9.90M | 0.40M | 15.60M | 6.70M | -14.00M | 1.00M | -2.20M | 4.50M | 17.90M | -3.30M | -6.50M | 10.70M | 10.40M | -4.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60M | 20.20M | 53.50M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -59.40M | -6.30M | -125.20M | 9.30M | 20.60M | -13.20M | 29.20M | 4.00M | 21.30M | 19.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60M | 20.20M | -84.50M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -59.40M | -6.30M | -125.20M | 9.30M | -72.00M | -13.20M | 29.20M | 4.00M | 43.50M | 19.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60M | 20.20M | -84.50M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -59.40M | -6.30M | -125.20M | 9.30M | -72.00M | -13.20M | 29.20M | 4.00M | 43.50M | 19.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60M | 20.20M | -84.50M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -59.40M | -6.30M | -125.20M | 9.30M | -72.00M | -13.20M | 29.20M | 4.00M | 43.50M | 19.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60M | 20.20M | -84.50M | -2.70M | 39.40M | -68.70M | 18.80M | -3.70M | 26.40M | 14.90M | -59.40M | -6.30M | -125.20M | 9.30M | -72.00M | -13.20M | 29.20M | 4.00M | 43.50M | 19.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51 | 0.21 | 0.56 | -0.03 | 0.41 | -0.73 | 0.19 | -0.04 | 0.28 | 0.16 | -0.63 | -0.07 | -1.29 | 0.10 | 0.21 | -0.14 | 0.32 | 0.04 | 0.23 | 0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50 | 0.21 | 0.55 | -0.03 | 0.40 | -0.73 | 0.19 | | 0.27 | 0.15 | -0.62 | | -1.29 | 0.09 | 0.21 | -0.14 | 0.31 | 0.04 | 0.23 | 0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.50M | 95.40M | 95.50M | 96.20M | 96.20M | 95.60M | 95.30M | 94.90M | 95.40M | 95.40M | 95.30M | 95.70M | 96.30M | 96.20M | 95.60M | 93.30M | 91.60M | 91.70M | 92.10M | 92.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.20M | 97.30M | 97.10M | 96.20M | 98.00M | 95.60M | 95.30M | | 96.30M | 96.80M | 95.30M | | 96.80M | 96.20M | 95.60M | | | | 94.00M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.90M | 38.60M | 63.60M | 16.00M | 55.40M | -63.00M | 35.60M | 2.80M | 55.20M | 32.20M | -100.20M | -24.60M | -111.20M | 26.30M | 60.70M | 14.80M | 33.00M | 26.00M | 40.00M | -10.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 11.20M | 10.30M | 9.70M | 10.80M | 12.10M | 13.00M | | 15.50M | 15.60M | 13.60M | | 13.80M | 13.70M | 11.80M | 10.80M | 11.90M | 12.50M | 10.60M | 10.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38% | 33.11% | -41.30% | -170.00% | 23.94% | -6.35% | 34.49% | -12.12% | 37.14% | 31.02% | 19.07% | -18.87% | 1.73% | 32.61% | -33.09% | 20.00% | -28.63% | 72.79% | 19.29% | -30.20% |