|
Revenue (Quarter)
|
| | | | 1.45M | 1.96M | 2.20M | 2.41M | 1.35M | | | -826.00 | 0.19M | 0.69M | | | | 0.10M | 0.50M | | 0.60M | 0.30M | | | 0.36M | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | 1.30M | 1.77M | 1.96M | 2.15M | 1.22M | | | | 0.18M | 0.53M | | | | 0.07M | 0.42M | | 0.45M | 0.22M | | | 0.30M | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | 0.14M | 0.20M | 0.24M | 0.25M | 0.14M | | | | 0.01M | 0.16M | | | | 0.03M | 0.08M | | 0.15M | 0.08M | | | 0.06M | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.64M | 2.12M | 2.52M | 2.52M | 2.52M | 2.52M | 2.52M | 2.52M | 1.88M | 0.40M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
62.00 | 0.02M | 0.01M | 0.01M | 0.06M | 0.10M | 0.06M | 0.09M | 0.23M | 0.21M | 0.07M | 0.06M | 0.09M | 0.08M | 0.06M | 0.07M | 0.08M | 0.09M | 0.23M | 0.87M | 1.48M | 1.49M | 1.48M | 1.49M | 1.48M | 1.48M | 1.32M | 0.70M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.12M | 0.02M |
|
Other Operating Expenses (Quarter)
|
0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
0.01M | 0.02M | 0.01M | 0.01M | 0.06M | 0.10M | 0.06M | 0.09M | 0.23M | 0.21M | 0.07M | 0.06M | 0.09M | 0.08M | 0.06M | 0.07M | 0.08M | 0.09M | 0.87M | 2.99M | 4.00M | 4.01M | 4.00M | 4.01M | 4.00M | 4.00M | 3.19M | 1.59M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.12M | 0.02M |
|
Operating Income (Quarter)
|
-0.01M | -0.02M | -0.01M | 0.04M | 0.08M | 0.10M | 0.18M | 0.16M | -0.09M | -0.21M | -0.07M | -0.06M | -0.08M | 0.08M | -0.06M | -0.07M | -0.08M | -0.06M | -0.79M | -2.99M | 2.22M | -3.93M | -4.00M | -4.01M | -3.93M | -4.00M | -3.19M | -1.59M | 6.94M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.12M | -0.02M |
|
EBIT (Quarter)
|
-0.01M | -0.02M | -0.01M | 0.04M | 0.08M | 0.10M | 0.18M | 0.16M | -0.09M | -0.21M | -0.07M | -0.06M | -0.08M | 0.08M | -0.06M | -0.07M | -0.08M | -0.06M | -0.79M | -2.99M | 2.22M | -3.93M | -4.00M | -4.01M | -3.93M | -4.00M | -3.19M | -1.59M | 6.94M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.12M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | -722.00 | -108.00 | -609.00 | -826.00 | -440.00 | -441.00 | 928.00 | 0.00M | 0.00M | 0.00M | 0.00M | 178.00 | 202.00 | 209.00 | 211.00 | 499.00 | 787.00 | 788.00 | 789.00 | | | | | | | | | | |
|
EBT (Quarter)
|
-0.01M | -0.02M | -0.01M | 0.04M | 0.08M | 0.10M | 0.18M | 0.16M | -0.09M | -0.21M | -0.07M | -0.07M | -0.08M | 0.08M | -0.06M | -0.07M | -0.08M | -0.06M | -0.79M | -2.99M | 2.23M | -3.93M | -4.00M | -4.01M | -3.93M | -4.00M | -3.20M | -1.59M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.12M | 0.04M |
|
Tax Provisions (Quarter)
|
| | | | | 0.03M | 0.06M | 0.00M | -0.02M | -0.05M | -0.02M | 0.01M | | | | | -0.02M | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-0.01M | -0.02M | -0.01M | 0.04M | 0.08M | 0.07M | 0.12M | 0.15M | -0.08M | -0.17M | -0.05M | -0.08M | -0.08M | 0.08M | -0.06M | -0.07M | -0.06M | -0.06M | -0.79M | -2.99M | -3.85M | -3.93M | -4.00M | -4.01M | -3.93M | -4.00M | -3.20M | -1.59M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.12M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
-0.01M | -0.02M | -0.01M | 0.04M | 0.08M | 0.07M | 0.12M | 0.15M | -0.08M | -0.17M | -0.05M | -0.08M | -0.08M | 0.08M | -0.06M | -0.07M | -0.06M | -0.06M | -0.79M | -2.99M | 2.23M | -3.93M | -4.00M | -4.01M | -3.93M | -4.00M | -3.20M | -1.59M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.12M | 0.04M |
|
Consolidated Net Income (Quarter)
|
-0.01M | -0.02M | -0.01M | 0.04M | 0.08M | 0.07M | 0.12M | 0.15M | -0.08M | -0.17M | -0.05M | -0.08M | -0.08M | 0.08M | -0.06M | -0.07M | -0.06M | -0.06M | -0.79M | -2.99M | 2.23M | -3.93M | -4.00M | -4.01M | -3.93M | -4.00M | -3.20M | -1.59M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.12M | 0.04M |
|
Income towards Parent Company (Quarter)
|
-0.01M | -0.02M | -0.01M | 0.04M | 0.08M | 0.07M | 0.12M | 0.15M | -0.08M | -0.17M | -0.05M | -0.08M | -0.08M | 0.08M | -0.06M | -0.07M | -0.06M | -0.06M | -0.79M | -2.99M | 2.23M | -3.93M | -4.00M | -4.01M | -3.93M | -4.00M | -3.20M | -1.59M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.12M | 0.04M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.01M | -0.02M | -0.01M | 0.04M | 0.08M | 0.07M | 0.12M | 0.15M | -0.08M | -0.17M | -0.05M | -0.08M | -0.08M | 0.08M | -0.06M | -0.07M | -0.06M | -0.06M | -0.79M | -2.99M | 2.23M | -3.93M | -4.00M | -4.01M | -3.93M | -4.00M | -3.20M | -1.59M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.12M | 0.04M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.05 | -0.07 | -0.07 | -0.07 | -0.07 | | -0.07 | -0.05 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.00 | | | | 0.04 | | | -0.07 | -0.06 | -0.07 | -0.05 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
47.16M | 47.16M | 47.16M | 47.17M | | 47.66M | 47.66M | | 47.76M | 47.76M | 47.76M | 47.76M | 47.76M | 47.76M | 47.76M | 47.76M | 47.76M | 47.76M | | | 60.04M | 60.04M | 60.04M | 60.04M | | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 47.76M | | | | 53.84M | | | 60.04M | | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M | 60.04M |
|
EBITDA (Quarter)
|
-0.01M | -0.02M | -0.01M | 0.04M | 0.08M | 0.10M | 0.18M | 0.16M | -0.09M | -0.21M | -0.07M | -0.06M | -0.08M | 0.08M | -0.06M | -0.07M | -0.08M | -0.06M | -0.79M | -2.99M | 2.22M | -3.93M | -4.00M | -4.01M | -3.93M | -4.00M | -3.19M | -1.59M | 6.94M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.12M | -0.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 722.00 | 108.00 | 609.00 | 826.00 | 440.00 | 441.00 | 928.00 | 0.00M | 0.00M | 0.00M | 0.00M | 178.00 | -0.00M | 209.00 | 211.00 | 499.00 | 787.00 | 788.00 | 789.00 | 790.00 | 839.00 | 954.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Tax Rate (Quarter)
|
| | | | | 29.14% | 34.00% | 2.38% | 21.00% | 21.00% | 26.02% | -15.12% | | | | | 22.65% | | | | | | | | | | | | | | | | | | | | |