|
Gross Margin
|
20.63% | 18.85% | 19.41% | 19.83% | 18.41% | 16.96% | 19.01% | 20.36% | 19.84% | 17.36% | 19.85% | 20.40% | | | | 18.01% | 17.89% | 15.12% | 17.94% | 19.89% | 19.06% | 15.99% | 19.77% | 20.71% | 18.10% | 18.38% | 18.64% | 16.79% | 21.35% | 19.35% | 19.84% | 17.02% | 24.05% |
|
EBT Margin
|
9.24% | 6.19% | 8.52% | 8.33% | 1.74% | 7.69% | 8.66% | 9.40% | 9.42% | 6.38% | 8.60% | 9.05% | | | | 4.61% | 5.38% | 1.57% | 4.96% | 8.15% | 6.72% | 39.96% | 12.73% | 7.95% | 7.27% | 6.27% | 7.90% | 8.00% | 2.98% | 1.56% | 4.62% | 9.47% | 10.92% |
|
EBIT Margin
|
9.18% | 6.65% | 8.80% | 8.67% | 1.69% | 7.13% | 9.08% | 9.74% | 9.62% | 6.82% | 9.24% | 9.59% | | | | 5.20% | 6.71% | 2.99% | 6.48% | 9.49% | 8.11% | 41.60% | 13.67% | 8.72% | 8.18% | 7.35% | 8.92% | 10.11% | 5.28% | 6.48% | 8.83% | 12.86% | 14.08% |
|
EBITDA Margin
|
9.18% | 6.65% | 8.80% | 8.67% | 1.69% | 7.13% | 6.60% | 6.93% | 9.62% | 6.82% | 5.59% | 6.74% | | | | 5.20% | 6.71% | 2.99% | 6.48% | 9.49% | 8.11% | 41.60% | 13.67% | 8.72% | 8.18% | 7.35% | 8.92% | 10.11% | 5.28% | 6.48% | 8.83% | 12.86% | 14.08% |
|
Operating Margin
|
9.18% | 6.65% | 8.80% | 8.67% | 1.69% | 7.13% | 9.08% | 9.74% | 9.62% | 6.82% | 9.24% | 9.59% | | | | 5.20% | 6.71% | 2.99% | 6.48% | 9.49% | 8.11% | 41.60% | 13.67% | 8.72% | 8.18% | 7.35% | 8.92% | 10.11% | 5.28% | 6.48% | 8.83% | 12.86% | 14.08% |
|
Net Margin
|
5.63% | 6.79% | 6.26% | 6.40% | 0.85% | 7.40% | 6.74% | 7.33% | 7.35% | 4.72% | 8.60% | 9.05% | | | | 3.61% | 4.24% | 1.76% | 3.77% | 6.47% | 5.30% | 30.90% | 10.14% | 6.99% | 6.00% | 4.65% | 6.55% | 6.86% | 2.59% | -1.16% | 3.73% | 8.10% | 9.15% |
|
FCF Margin
|
| -2.53% | 23.14% | 0.82% | 0.16% | -3.15% | 26.04% | -1.08% | 12.52% | 25.82% | 4.18% | 11.29% | | | | 6.61% | 1.14% | 12.53% | -0.26% | 9.90% | 6.36% | -12.07% | -3.11% | 12.84% | -0.68% | 0.60% | 4.36% | -1.40% | 15.71% | 29.26% | -5.49% | 4.53% | 15.17% |
|
Inventory Average
|
| | | | | 243.60M | 262.00M | 281.25M | 298.55M | 294.70M | 293.35M | 308.70M | 301.95M | 283.35M | 283.05M | 314.20M | 341.80M | 334.50M | 333.65M | 319.35M | 312.35M | 322.30M | 322.05M | 341.45M | 357.90M | 381.50M | 402.90M | 404.95M | 383.15M | 360.15M | 362.45M | 385.90M | 413.75M |
|
Assets Average
|
| | | | | 1,891.10M | 2,157.50M | 2,157.35M | 2,194.95M | 2,260.25M | 2,462.05M | 2,590.90M | 2,597.60M | 2,640.85M | 2,656.35M | 2,878.10M | 3,195.70M | 3,244.65M | 3,222.45M | 3,297.05M | 3,358.95M | 3,360.60M | 3,378.85M | 3,456.35M | 3,492.60M | 3,533.75M | 3,623.00M | 3,738.00M | 4,082.40M | 4,636.20M | 4,924.70M | 4,972.75M | 5,032.30M |
|
Equity Average
|
| | 1,390.15M | 1,383.65M | 1,399.00M | 1,543.80M | 1,694.85M | 1,719.75M | 1,749.95M | 1,778.00M | 1,803.20M | 1,832.55M | 1,865.35M | 1,886.90M | 1,901.75M | 1,915.90M | 1,930.70M | 1,947.10M | 1,965.45M | 1,986.80M | 2,013.65M | 2,107.85M | 2,213.80M | 2,260.25M | 2,296.30M | 2,323.65M | 2,352.90M | 2,394.40M | 2,424.55M | 2,431.15M | 2,441.35M | 2,481.40M | 2,546.60M |
|
Invested Capital
|
| 1,408.40M | 1,372.40M | 1,394.90M | 1,403.20M | 1,870.00M | 1,810.30M | 1,842.10M | 1,873.10M | 1,897.70M | 2,172.90M | 2,105.70M | 2,136.20M | 2,146.70M | 2,167.20M | 2,574.40M | 2,696.70M | 2,632.80M | 2,658.20M | 2,709.00M | 2,741.80M | 2,735.00M | 2,793.10M | 2,823.90M | 2,825.50M | 2,900.70M | 2,981.00M | 3,121.50M | 3,671.00M | 4,117.10M | 4,140.80M | 4,191.80M | 4,168.00M |
|
Asset Utilization Ratio
|
| | | | | 0.77 | 0.70 | 0.74 | 0.76 | 0.77 | 0.74 | 0.73 | | | | 0.65 | 0.62 | 0.62 | 0.64 | 0.67 | 0.67 | 0.67 | 0.67 | 0.65 | 0.64 | 0.65 | 0.65 | 0.65 | 0.61 | 0.55 | 0.53 | 0.54 | 0.56 |
|
Interest Coverage Ratio
|
| | | | | | 19.63 | 26.44 | | | 13.67 | 17.07 | | | | 10.90 | 5.14 | 2.11 | 4.82 | 7.43 | 5.70 | 27.75 | 10.58 | 7.18 | 7.22 | 5.94 | 6.43 | 5.89 | 2.14 | 1.22 | 1.97 | 3.33 | 4.14 |
|
Debt to Equity
|
| 0.00 | | | 0.00 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.20 | 0.14 | 0.14 | 0.13 | 0.13 | 0.34 | 0.39 | 0.35 | 0.34 | 0.36 | 0.35 | 0.25 | 0.25 | 0.24 | 0.22 | 0.24 | 0.26 | 0.29 | 0.51 | 0.70 | 0.69 | 0.67 | 0.61 |
|
Debt Ratio
|
| 0.00 | | | 0.00 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 | 0.14 | 0.10 | 0.10 | 0.10 | 0.10 | 0.21 | 0.23 | 0.21 | 0.21 | 0.21 | 0.21 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.17 | 0.19 | 0.28 | 0.34 | 0.34 | 0.34 | 0.31 |
|
Equity Ratio
|
| 0.88 | | | 0.87 | 0.78 | 0.80 | 0.80 | 0.80 | 0.78 | 0.69 | 0.72 | 0.71 | 0.71 | 0.72 | 0.62 | 0.59 | 0.61 | 0.61 | 0.60 | 0.60 | 0.65 | 0.66 | 0.65 | 0.66 | 0.65 | 0.65 | 0.63 | 0.56 | 0.49 | 0.50 | 0.50 | 0.51 |
|
Times Interest Earned
|
| | | | | | 19.63 | 26.44 | | | 13.67 | 17.07 | | | | 10.90 | 5.14 | 2.11 | 4.82 | 7.43 | 5.70 | 27.75 | 10.58 | 7.18 | 7.22 | 5.94 | 6.43 | 5.89 | 2.14 | 1.22 | 1.97 | 3.33 | 4.14 |
|
FCF Payout Ratio
|
| | | | | | 0.02 | -0.53 | 0.04 | 0.02 | 0.12 | 0.04 | 0.03 | 0.31 | -0.12 | 0.09 | 0.39 | 0.04 | -1.71 | 0.04 | 0.06 | -0.04 | -0.14 | 0.03 | -0.63 | 0.71 | 0.09 | -0.27 | 0.02 | 0.01 | -0.07 | 0.07 | 0.02 |
|
Enterprise Value
|
-10.20M | -6.80M | -6.70M | -10.60M | 1,494.02M | 1,529.35M | 1,367.77M | 1,736.08M | 1,731.17M | 1,915.38M | 1,717.91M | 1,886.10M | 1,942.31M | 2,555.53M | 3,053.95M | 2,729.45M | 2,362.17M | 2,474.07M | 2,677.29M | 2,166.55M | 2,652.87M | 2,467.18M | 2,907.95M | 3,472.17M | 3,350.67M | 3,924.72M | 3,993.06M | 3,948.57M | 3,865.97M | 4,531.37M | 3,593.71M | 4,043.14M | 4,376.00M |
|
Market Capitalization
|
| | | | 1,504.42M | 1,628.75M | 1,485.77M | 1,819.38M | 1,858.67M | 2,155.78M | 1,918.61M | 2,034.50M | 2,131.31M | 2,651.33M | 3,135.85M | 2,829.75M | 2,428.27M | 2,546.97M | 2,765.89M | 2,243.55M | 2,765.07M | 2,627.58M | 3,057.15M | 3,670.07M | 3,505.97M | 4,029.52M | 4,169.56M | 4,052.27M | 4,622.77M | 4,718.67M | 3,761.61M | 4,232.84M | 4,596.00M |
|
Return on Sales
|
| | | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | | | | 0.07% | 0.06% | 0.05% | 0.03% | 0.04% | 0.04% | 0.11% | 0.12% | 0.13% | 0.13% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.05% |
|
Return on Capital Employed
|
| | | | | 0.06% | 0.05% | 0.06% | 0.08% | 0.08% | 0.07% | 0.07% | | | | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.12% | 0.13% | 0.13% | 0.12% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% |
|
Return on Invested Capital
|
| | | 0.07% | 0.05% | 0.05% | 0.04% | 0.05% | 0.07% | 0.06% | | | | | | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.05% | 0.10% | 0.11% | 0.11% | 0.11% | 0.06% | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.04% | 0.06% |
|
Return on Assets
|
| | | | | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | | | | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.07% | 0.08% | 0.08% | 0.08% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% |
|
Return on Equity
|
| | | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.06% | 0.07% | 0.08% | | | | 0.06% | 0.07% | 0.05% | 0.04% | 0.05% | 0.05% | 0.12% | 0.13% | 0.13% | 0.12% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.04% | 0.06% |