|
Cash & Equivalents (Quarter)
|
| | 0.10M | 1.19M | 0.85M | 0.62M | 0.56M | 1.67M | 30.05M | 0.06M | 20.61M | 36.65M | 25.59M | 65.39M | 91.32M | 19.41M | 131.94M | 43.76M | 74.84M | 86.42M | 38.11M | 37.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 2.25M | 3.40M | 4.01M | 3.02M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | 0.10M | 1.19M | 0.85M | 0.62M | 0.56M | 1.67M | 30.05M | 0.06M | 20.61M | 36.65M | 27.84M | 68.79M | 95.33M | 22.43M | 131.94M | 43.76M | 74.84M | 86.42M | 38.11M | 37.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.20M | | 0.07M | 0.17M | 20.15M | 2.52M | 1.62M | 0.08M | 20.15M | 6.25M | 14.51M | 30.39M | 21.52M | 13.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 2.90M | | 0.02M | 0.77M | 1.01M | 0.76M | 1.17M | 1.28M | 1.53M | 1.67M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | 3.10M | | 0.09M | 0.95M | 21.16M | 3.28M | 2.79M | 1.36M | 21.68M | 7.92M | 14.51M | 30.39M | 21.52M | 13.30M |
|
Prepaid Assets (Quarter)
|
| | 0.19M | 0.14M | 0.09M | 0.12M | 0.07M | 0.31M | 0.12M | 0.18M | 0.83M | 0.96M | 0.70M | 2.04M | 0.93M | 2.07M | 2.62M | 1.64M | 5.44M | 4.74M | 3.65M | 5.45M |
|
Current Assets (Quarter)
|
| | 0.29M | 1.33M | 0.94M | 0.74M | 0.63M | 1.98M | 33.28M | 0.23M | 32.21M | 39.52M | 31.78M | 74.32M | 101.64M | 30.80M | 159.56M | 61.46M | 105.92M | 138.15M | 69.57M | 68.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.02M | | 0.18M | 0.26M | 0.40M | 0.55M | 0.69M | 0.89M | 1.03M | 1.18M | 1.52M | 1.59M | 1.60M | 1.62M |
|
Long-Term Investments (Quarter)
|
| | 345.04M | 345.04M | 345.05M | 345.04M | 345.00M | 98.26M | 1.00M | 0.95M | 0.95M | 1.10M | 0.10M | 0.11M | 1.17M | 1.19M | 1.85M | 9.85M | 9.85M | 9.85M | 18.25M | 20.65M |
|
Goodwill (Quarter)
|
| | | | | | | | | | 248.96M | 140.29M | 140.29M | 140.29M | 139.93M | 139.93M | 238.30M | 238.30M | 0.69M | 248.96M | 252.78M | 252.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 32.90M | 31.22M | 29.62M | 28.05M | 26.35M | 24.65M | 79.79M | 75.11M | 71.39M | 70.49M | 66.36M | 63.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 281.86M | 171.50M | 169.91M | 168.34M | 166.28M | 164.58M | 318.08M | 313.41M | 72.08M | 319.45M | 319.14M | 316.06M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.89M | | 1.80M | | 1.00M | 1.50M | 1.51M | 1.65M | 1.85M | 1.85M | 10.85M | 1.83M | 1.43M | 1.44M |
|
Non-Current Assets (Quarter)
|
| | 345.04M | 345.04M | 345.05M | 345.04M | 345.00M | 98.26M | 25.81M | 29.39M | 245.13M | 264.78M | 300.05M | 302.39M | 382.22M | 446.51M | 714.60M | 795.05M | 742.44M | 780.78M | 832.67M | 761.48M |
|
Assets (Quarter)
|
| | 345.32M | 346.38M | 345.99M | 345.78M | 345.63M | 100.24M | 59.09M | 29.62M | 277.33M | 304.30M | 331.83M | 376.72M | 483.85M | 477.31M | 874.16M | 856.51M | 848.36M | 918.94M | 902.24M | 829.79M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 0.04M | 0.09M | 0.40M | 0.00M | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | 1.50M | 1.50M | 1.50M | 1.50M | 4.92M | 4.92M | 5.49M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 1.50M | 1.50M | 1.50M | 1.50M | 4.92M | 4.96M | 5.58M | 0.40M | 0.00M | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | 0.06M | 0.17M | 0.14M | 0.19M | 0.15M | 7.94M | | 10.07M | 0.52M | 0.64M | 4.35M | 0.71M | 2.18M | 2.54M | 6.14M | 2.76M | 5.32M | 8.69M | 10.94M | 7.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.04M | 1.16M | 0.72M | 3.05M | 3.22M | 0.01M | 0.01M | | 14.42M | 8.83M | 12.14M | 15.78M | 15.85M | 14.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 15.65M | 28.17M | 13.73M | 38.43M | 1.00M | 1.00M | 119.50M | 115.92M | 1.50M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.05M | | 0.23M | 0.17M | 0.12M | 0.23M | 0.30M | 0.41M | 0.52M | 0.51M | 0.65M | 0.67M | 0.72M | 1.33M |
|
Current Taxes (Quarter)
|
| | | | | | 0.02M | 0.06M | | 0.05M | 0.19M | 0.08M | 0.75M | 1.62M | | | | | 2.28M | 0.91M | 2.65M | 8.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | 0.98M | 0.35M | 0.51M | 0.67M | 1.44M | 0.92M | 2.47M | 0.60M | 0.05M | 0.36M | 0.17M | 0.77M |
|
Total Current Liabilities (Quarter)
|
| | | | 1.64M | | | 12.93M | 1.30M | 16.40M | 13.89M | 5.46M | 23.33M | 23.84M | 55.38M | 23.86M | 62.47M | 130.80M | 140.18M | 148.44M | 148.59M | 35.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 28.25M | | 66.17M | 36.54M | 33.82M | 131.37M | 151.31M | 12.16M | 342.39M | 225.07M | 238.19M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 12.07M | 12.07M | 12.07M | 12.07M | 12.07M | 12.07M | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 345.00M | 345.00M | 345.00M | 345.00M | 345.00M | 98.06M | 98.98M | 29.33M | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | 0.90M | | 0.36M | 0.29M | 0.14M | 0.21M | 0.08M | -0.09M | -0.86M | -0.10M | -0.07M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 1.91M | | 9.32M | 10.56M | 9.20M | 9.66M | 12.00M | 12.00M | 26.78M | 28.19M | 28.41M | 31.24M | 30.21M | 27.54M |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.03M | | 0.24M | | 1.91M | 2.03M | 1.95M | 2.27M | 4.58M | 4.98M | 5.36M | 4.54M | 5.36M | 11.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | 27.46M | 16.73M | 13.91M | 5.82M | 5.75M | 3.66M | | 3.40M | 2.44M | 3.38M | 6.64M | 5.70M | 6.36M | 15.13M | 9.35M | 14.15M | 9.97M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 13.33M | 14.34M | 15.32M | 13.81M | 14.86M | 26.00M | 30.95M | 16.40M | 114.40M | 134.83M | 161.11M | 205.68M | 220.64M | 204.24M | 441.53M | 406.78M | 416.86M | 479.34M | 478.70M | 407.19M |
|
Total Liabilities (Quarter)
|
| | 40.79M | 31.07M | 29.23M | 19.63M | 20.62M | 29.67M | 30.95M | 19.80M | 116.84M | 138.21M | 167.76M | 211.38M | 227.01M | 219.37M | 450.87M | 420.93M | 426.82M | 479.34M | 478.70M | 407.19M |
|
Total Debt (Quarter)
|
| | | | | | | | 28.25M | | 66.17M | 36.54M | 33.82M | 147.01M | 179.48M | 25.89M | 380.82M | 226.07M | 239.19M | 119.50M | 115.92M | 1.50M |
|
Common Equity (Quarter)
|
| | -40.46M | -29.70M | 0.77M | 5.51M | 12.31M | 22.14M | 28.15M | 35.66M | 0.59M | 166.09M | 164.07M | 165.34M | 256.85M | 257.94M | 423.29M | 430.58M | 416.53M | 434.59M | 418.54M | 417.60M |
|
Shareholder's Equity (Quarter)
|
| | -40.46M | -29.70M | 0.77M | 5.51M | 12.31M | 22.14M | 28.15M | 35.66M | 0.00M | 166.09M | 164.07M | 165.34M | 256.85M | 257.94M | 423.29M | 430.58M | 416.53M | 434.59M | 418.54M | 417.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 345.32M | 346.38M | 345.99M | 345.78M | 345.63M | 100.24M | 59.09M | 29.62M | 277.33M | 304.30M | 331.83M | 376.72M | 483.85M | 477.31M | 874.16M | 856.51M | 848.36M | 918.94M | 902.24M | 829.79M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.15M | 0.78M | 1.05M | 1.05M | 1.05M | 1.05M | 6.13M | | 7.41M | 9.06M |
|
Retained Earnings (Quarter)
|
| | -40.49M | -29.72M | -28.26M | -18.88M | -20.01M | -27.51M | 1.05M | -19.52M | -29.38M | 0.10M | -34.73M | -36.07M | -34.51M | -39.64M | | -53.26M | -35.77M | -28.86M | -41.63M | -34.46M |