|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.30M | 0.30M | 0.30M | 0.20M | 0.10M | 0.30M | 0.30M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.42M | 30.95M | 77.88M | 109.28M | 81.33M | 47.32M | 24.00M | 30.78M | 40.57M | 27.20M | 17.53M | 26.29M | 43.10M | 62.79M | 31.85M | 36.33M | 26.38M | 37.41M | 22.41M | 18.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.30M | 1.67M | 0.90M | 1.31M | 1.97M | 1.83M | 1.35M | 2.66M | 2.61M | 2.17M | 1.78M | 2.14M | 1.77M | 1.61M | 2.41M | 1.18M | 1.02M | 0.91M | 1.45M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.30M | 1.67M | 0.90M | 1.31M | 1.97M | 1.83M | 1.35M | 2.66M | 2.61M | 2.17M | 1.78M | 2.14M | 1.77M | 1.61M | 2.41M | 1.18M | 1.02M | 0.91M | 1.45M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 3.79M | 3.47M | 4.45M | 5.91M | 5.62M | 4.58M | 2.87M | 3.46M | 3.70M | 5.26M | 4.25M | 4.49M | 4.47M | 3.38M | 2.28M | 2.92M | 4.01M | 2.83M | 1.54M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.34M | 83.47M | 126.54M | 160.66M | 172.70M | 157.79M | 141.14M | 151.14M | 152.85M | 158.80M | 141.61M | 132.03M | 135.87M | 148.22M | 132.78M | 127.32M | 116.81M | 103.12M | 97.44M | 94.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 6.78M | 6.35M | 5.98M | 5.66M | 5.49M | 5.24M | 5.07M | 4.85M | 5.37M | 5.03M | 4.67M | 4.41M | 4.06M | 3.56M | 3.31M | 0.17M | 0.15M | 0.14M | 0.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.69M | 35.69M | 35.69M | 35.69M | 37.36M | 50.45M | 55.44M | 37.36M | 31.79M | 11.06M | 10.50M | 6.28M | 8.68M | 6.53M | 2.96M | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.19M | 0.18M | 0.17M | 0.10M | 0.06M | 0.01M | 0.00M | | | | | 0.03M | 0.03M | | 0.13M | 0.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 51.91M | 39.06M | 43.82M | 64.18M | 58.05M | 62.66M | 44.28M | 38.37M | 18.02M | 17.03M | 12.37M | 14.42M | 11.82M | 7.66M | 4.39M | 0.20M | 0.15M | 0.27M | 0.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.24M | 135.38M | 165.60M | 204.49M | 236.88M | 215.84M | 203.80M | 195.42M | 191.22M | 176.82M | 158.64M | 144.40M | 150.29M | 160.04M | 140.44M | 131.71M | 117.01M | 103.27M | 97.71M | 94.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 8.35M | 9.73M | 10.84M | 8.71M | 12.47M | 12.27M | 16.03M | 9.65M | 8.80M | 9.81M | 10.27M | 8.25M | 11.11M | 7.54M | 7.56M | 12.11M | 4.51M | 4.65M | 5.46M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 8.35M | 9.73M | 10.84M | 8.71M | 12.47M | 12.27M | 16.03M | 9.65M | 8.80M | 9.81M | 10.27M | 8.25M | 11.11M | 7.54M | 7.56M | 12.11M | 4.51M | 4.65M | 5.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.36M | 0.39M | 0.38M | 0.44M | 0.38M | 0.36M | 0.37M | 0.45M | 0.40M | 0.41M | 0.42M | 0.50M | 0.45M | 0.47M | 0.48M | 0.56M | 0.51M | 0.53M | 0.55M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.25M | 16.97M | 14.88M | 16.46M | 15.05M | 15.33M | 12.11M | 11.79M | 11.55M | 11.03M | 10.91M | 7.57M | 6.76M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 8.84M | 10.11M | 11.22M | 32.41M | 29.82M | 27.51M | 32.86M | 25.15M | 24.53M | 22.32M | 22.49M | 20.30M | 22.59M | 18.92M | 15.62M | 19.43M | 5.02M | 5.18M | 6.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.59M | 10.84M | 10.59M | 6.00M | 3.30M | | | | | | | 2.86M | 2.86M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.48M | 2.35M | 2.23M | 2.10M | 2.09M | 1.96M | 1.81M | 1.67M | 1.65M | 1.50M | 1.34M | 1.18M | 1.14M | 0.98M | 0.81M | 0.63M | 0.57M | 0.39M | 0.20M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.37M | 4.25M | 5.11M | 16.30M | 3.63M | 14.23M | 5.92M | 7.53M | 7.80M | 8.79M | 7.37M | 7.60M | 7.78M | 7.99M | 8.34M | 4.83M | 4.41M | 10.80M | 11.05M | 3.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.72M | 30.30M | 30.35M | 18.75M | 67.41M | 48.46M | 52.36M | 51.04M | 39.51M | 33.34M | 31.93M | 30.78M | 27.87M | 29.60M | 25.22M | 29.51M | 33.44M | 9.49M | 9.26M | 14.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.09M | 34.55M | 35.46M | 35.05M | 71.03M | 62.69M | 58.28M | 58.57M | 47.31M | 42.13M | 39.30M | 38.38M | 35.65M | 37.59M | 33.55M | 34.34M | 37.85M | 20.29M | 20.31M | 18.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.15M | 100.83M | 130.14M | 169.44M | 165.84M | 153.14M | 145.52M | 136.85M | 143.91M | 134.69M | 119.34M | 106.02M | 114.64M | 122.45M | 106.89M | 97.37M | 79.16M | 82.98M | 77.40M | 76.58M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.15M | 100.83M | 130.14M | 169.44M | 165.84M | 153.14M | 145.52M | 136.85M | 143.91M | 134.69M | 119.34M | 106.02M | 114.64M | 122.45M | 106.89M | 97.37M | 79.16M | 82.98M | 77.40M | 76.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.24M | 135.38M | 165.60M | 204.49M | 236.88M | 215.84M | 203.80M | 195.42M | 191.22M | 176.82M | 158.64M | 144.40M | 150.29M | 160.04M | 140.44M | 131.71M | 117.01M | 103.27M | 97.71M | 94.62M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.17M | -1088.21M | -1112.45M | -48.34M | -1150.11M | -50.10M | -1181.87M | -50.49M | -49.63M | -49.47M | -48.88M | -48.42M | -48.37M | -48.31M | -1334.04M | -1346.57M | -1371.10M | -48.19M | -1376.32M | -48.10M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.62M | 155.89M | 160.97M | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.25M | 97.70M | 110.26M | 144.99M | 148.73M | 148.79M | 152.71M | 157.46M | 165.13M | 166.92M | 167.70M | 169.87M | 180.19M | 188.74M | 189.44M | 189.96M | 191.48M | 191.64M | 191.95M | 192.53M |