|
Accumulated Depreciation
|
| | | | | 46.84M | -16.02M | -16.57M | -16.65M | 16.11M | -16.71M | -16.80M | -17.24M | 11.95M | -11.86M | -11.84M | -11.80M | 11.67M | 11.85M | 11.91M | 11.48M | 11.20M | 10.15M | 10.43M | 9.92M | 9.73M | 9.93M | 10.18M | 10.47M | 10.74M | 11.06M | 11.54M | 12.12M | 12.67M | 13.25M | 5.89M | 6.39M | 6.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.30M | 0.30M | 0.30M | 0.20M | 0.10M | 0.30M |
|
Receivables - Fees
|
| | | | | | | | | | | | | | | | | 0.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
| 23.11M | 23.46M | 23.74M | 23.48M | 12.41M | 12.52M | 12.76M | 12.62M | 9.03M | 9.17M | 9.10M | 9.22M | 47.02M | 38.73M | 35.84M | 35.84M | 68.72M | 134.36M | 85.27M | 78.18M | 72.19M | 232.28M | 207.21M | 181.09M | 166.78M | 144.77M | 42.97M | 26.63M | 23.41M | 29.85M | 24.21M | 15.22M | 54.29M | 12.46M | 10.19M | 21.93M | 36.94M | 83.97M | 78.87M | 90.08M | 31.80M | 26.42M | 45.90M | 96.92M | 52.25M | 79.42M | 30.95M | 77.88M | 109.28M | 81.33M | 47.32M | 24.00M | 30.78M | 40.57M | 27.20M | 17.53M | 26.29M | 43.10M | 62.79M | 31.85M | 36.33M | 37.08M | 37.41M | 22.41M |
|
Receivables - Net
|
| 1.00M | 0.29M | -0.22M | -1.10M | 9.99M | -0.00M | -0.86M | 2.67M | 2.40M | -1.50M | -0.96M | -1.07M | 1.07M | 1.48M | 1.69M | 3.95M | 0.12M | 1.52M | 0.30M | 2.09M | 1.90M | 4.56M | 6.33M | 2.19M | 1.01M | 0.34M | 0.46M | 0.40M | 0.27M | 7.88M | 1.04M | 0.85M | 0.40M | 0.72M | 1.32M | 0.54M | 1.43M | 0.92M | 1.53M | 2.49M | 1.20M | 1.07M | 1.11M | 1.07M | 1.31M | 1.26M | 1.30M | 1.67M | 0.90M | 1.31M | 1.97M | 1.83M | 1.35M | 2.66M | 2.61M | 2.17M | 1.78M | 2.14M | 1.77M | 1.61M | 2.41M | 1.18M | 1.02M | 0.91M |
|
Receivables - Other
|
| | | | -0.40M | 2.46M | 0.62M | 0.45M | -0.38M | 0.62M | 0.13M | 0.08M | 0.09M | 2.40M | 3.46M | -0.84M | 1.98M | 0.21M | 0.41M | 0.20M | 0.15M | 0.54M | 1.59M | 0.32M | 0.45M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| 1.00M | 0.29M | -0.22M | -1.50M | 12.45M | 0.62M | -0.41M | 2.29M | 3.02M | -1.37M | -0.88M | -0.99M | 3.47M | 4.94M | 0.85M | 5.93M | 0.33M | 1.93M | 0.50M | 2.25M | 2.44M | 6.16M | 6.66M | 2.65M | 1.14M | 0.47M | 0.58M | 0.52M | 0.40M | 8.01M | 1.17M | 0.97M | 0.53M | 0.85M | 1.32M | 0.54M | 1.43M | 0.92M | 1.53M | 2.49M | 1.20M | 1.07M | 1.11M | 1.07M | 1.31M | 1.26M | 1.30M | 1.67M | 0.90M | 1.31M | 1.97M | 1.83M | 1.35M | 2.66M | 2.61M | 2.17M | 1.78M | 2.14M | 1.77M | 1.61M | 2.41M | 1.18M | 1.02M | 0.91M |
|
Finished Goods
|
| | | | | 0.45M | | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| 0.21M | 0.04M | 0.03M | -0.04M | 0.95M | 0.05M | -0.16M | -0.36M | -0.11M | -0.09M | 0.17M | -0.08M | 0.33M | -0.44M | -0.52M | -0.54M | 1.08M | 0.56M | 0.34M | 0.70M | 1.73M | 1.25M | 1.79M | 1.23M | 1.20M | 1.47M | 2.04M | 1.46M | 1.31M | 1.57M | 1.58M | 1.50M | 2.14M | 1.46M | 1.24M | 1.13M | 3.18M | 0.68M | 2.77M | 1.77M | 1.79M | 2.37M | 2.04M | 1.87M | 3.12M | 4.12M | 3.79M | 3.47M | 4.45M | 5.91M | 5.62M | 4.58M | 2.87M | 3.46M | 3.70M | 5.26M | 4.25M | 4.49M | 4.47M | 3.38M | 2.28M | 2.92M | 4.01M | 2.83M |
|
Current Deferred Tax Assets
|
| | | | -0.18M | 1.68M | -0.01M | -0.01M | 0.08M | -0.23M | 0.12M | 0.16M | 0.30M | 0.36M | 0.06M | 0.30M | 0.25M | 0.17M | 0.11M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
| 24.59M | | | 18.39M | 53.93M | 14.19M | 16.29M | 13.27M | 11.52M | 12.69M | 9.99M | 8.64M | 51.71M | 49.65M | 45.82M | 41.72M | 70.34M | 137.00M | 118.16M | 111.74M | 116.42M | 239.77M | 215.70M | 200.03M | 183.88M | 174.76M | 168.09M | 151.81M | 132.56M | 120.27M | 105.92M | 90.81M | 129.37M | 175.19M | 157.77M | 144.03M | 129.23M | 112.49M | 99.58M | 94.34M | 93.83M | 88.33M | 85.54M | 121.24M | 127.70M | 137.34M | 83.47M | 126.54M | 160.66M | 172.70M | 157.79M | 141.14M | 151.14M | 152.85M | 158.80M | 141.61M | 132.03M | 135.87M | 148.22M | 132.78M | 127.32M | 116.81M | 103.12M | 97.44M |
|
Buildings
|
| | | | | 7.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | 9.37M | | | | 2.15M | 1.96M | 1.73M | 1.53M | 1.36M | 1.37M | 1.41M | 1.36M | 1.37M | 1.52M | 1.68M | 1.61M | 1.76M | 1.78M | 2.04M | 2.33M | 3.18M | 3.24M | 3.94M | 4.09M | 6.95M | 11.46M | 12.74M | 12.62M | 12.18M | 11.83M | 10.68M | 10.42M | 10.14M | 9.67M | 9.40M | 9.15M | 8.68M | 8.18M | 7.74M | 7.26M | 6.93M | 6.58M | 6.78M | 6.35M | 5.98M | 5.66M | 5.49M | 5.24M | 5.07M | 4.85M | 5.37M | 5.03M | 4.67M | 4.41M | 4.06M | 3.56M | 3.31M | 0.17M | 0.15M | 0.14M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | 12.23M | 11.71M | | | 10.01M | 10.04M | 10.07M | 10.10M | | | 12.60M | 12.60M | 12.60M | 12.60M | 12.60M | | 27.45M | 24.66M | 22.22M | 17.68M | 14.38M | 10.97M | | 3.21M | 1.60M | | | | | 30.53M | 35.69M | 56.32M | 50.45M | 55.44M | 37.36M | 31.79M | 11.06M | 10.50M | 6.28M | 8.68M | 6.53M | 2.96M | | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | 155.87M | 156.05M | 156.64M | 162.51M | 162.51M | 162.51M | 162.51M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 22.47M | 22.47M | 22.47M | 22.47M | 22.47M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| 14.35M | | | 13.66M | | | | | | | | | | | | | | | | | | 389.65M | 390.02M | 353.60M | 352.64M | 352.64M | 196.32M | 196.32M | 99.44M | 99.44M | 99.44M | 99.44M | 58.65M | 58.65M | 58.65M | 43.84M | 43.84M | 43.84M | 43.84M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| 14.35M | | | 13.66M | | | | | | | | | | | | | | | | | | 545.52M | 546.07M | 510.24M | 515.16M | 515.16M | 358.83M | 358.83M | 123.81M | 123.81M | 123.81M | 123.81M | 83.01M | 83.01M | 81.12M | 66.31M | 66.31M | 66.31M | 66.31M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | 15.74M | | | | 16.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.23M | 0.17M | 0.11M | 0.04M | | | | 0.06M | 0.19M | 0.18M | 0.17M | 0.10M | 0.06M | 0.01M | 0.00M | | | | | 0.03M | 0.03M | | 0.13M |
|
Non-Current Assets
|
| 17.01M | | | 16.58M | -32.90M | 2.97M | 2.78M | 2.49M | 2.15M | 1.96M | 1.73M | 1.53M | 1.36M | 1.73M | 1.41M | 1.36M | 1.37M | 1.52M | 13.90M | 13.32M | 1.76M | 547.29M | 558.12M | 522.60M | 528.41M | 528.50M | 362.78M | 362.92M | 143.35M | 147.87M | 149.15M | 149.03M | 107.80M | 94.84M | 119.25M | 101.39M | 98.68M | 96.73M | 92.99M | 22.94M | 11.71M | 14.28M | 12.09M | 9.86M | 9.38M | 8.90M | 51.91M | 39.06M | 43.82M | 64.18M | 58.05M | 62.66M | 44.28M | 38.37M | 18.02M | 17.03M | 12.37M | 14.42M | 11.82M | 7.66M | 4.39M | 0.20M | 0.15M | 0.27M |
|
Assets
|
| 41.60M | | | 34.97M | 21.02M | 17.16M | 19.07M | 15.76M | 13.67M | 14.64M | 11.72M | 10.17M | 53.08M | 51.38M | 47.23M | 43.08M | 71.72M | 138.52M | 132.07M | 125.06M | 118.18M | 787.06M | 773.82M | 722.63M | 712.29M | 703.25M | 530.86M | 514.73M | 275.92M | 268.14M | 255.07M | 239.84M | 237.16M | 270.03M | 277.01M | 245.42M | 227.91M | 209.22M | 192.57M | 117.28M | 105.53M | 102.61M | 97.62M | 131.10M | 137.08M | 146.24M | 135.38M | 165.60M | 204.49M | 236.88M | 215.84M | 203.80M | 195.42M | 191.22M | 176.82M | 158.64M | 144.40M | 150.29M | 160.04M | 140.44M | 131.71M | 117.01M | 103.27M | 97.71M |
|
Accounts Payables
|
| | | | | 18.52M | | | | 3.88M | | | | 3.83M | | | | 3.68M | 4.59M | 3.78M | 5.90M | 9.33M | 14.02M | 6.92M | 7.50M | 8.83M | 7.71M | 7.75M | 7.13M | 9.91M | 7.43M | 8.27M | 6.40M | 10.65M | 6.46M | 7.38M | 8.51M | 9.43M | 6.83M | 7.94M | 8.20M | 7.24M | 3.56M | 5.81M | 6.91M | 9.15M | 6.06M | 8.35M | 9.73M | 10.84M | 8.71M | 12.47M | 12.27M | 16.03M | 9.65M | 8.80M | 9.81M | 10.27M | 8.25M | 11.11M | 7.54M | 7.56M | 12.11M | 4.51M | 4.65M |
|
Payables
|
| | | | | 18.52M | | | | 3.88M | | | | 3.83M | | | | 3.68M | 4.59M | 3.78M | 5.90M | 9.33M | 14.02M | 6.92M | 7.50M | 8.83M | 7.71M | 7.75M | 7.13M | 9.91M | 7.43M | 8.27M | 6.40M | 10.65M | 6.46M | 7.38M | 8.51M | 9.43M | 6.83M | 7.94M | 8.20M | 7.24M | 3.56M | 5.81M | 6.91M | 9.15M | 6.06M | 8.35M | 9.73M | 10.84M | 8.71M | 12.47M | 12.27M | 16.03M | 9.65M | 8.80M | 9.81M | 10.27M | 8.25M | 11.11M | 7.54M | 7.56M | 12.11M | 4.51M | 4.65M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | 1.41M | 1.38M | 1.57M | 1.49M | 2.87M | 0.03M | 1.91M | 0.95M | | | | | | | | | | | | | 1.33M | 0.98M | 0.34M | 0.20M | 0.14M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
0.09M | 0.09M | 0.29M | | 0.29M | | | | | | | | | | | | | 0.80M | 0.51M | 0.28M | 0.42M | 0.23M | 1.25M | 0.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.08M | 0.25M | | 0.36M | | | | | | | | | | | | | | | 0.60M | 0.38M | 0.33M | 0.34M | 0.41M | 0.36M | 0.38M | 0.39M | 0.43M | 0.36M | 0.39M | 0.38M | 0.44M | 0.38M | 0.36M | 0.37M | 0.45M | 0.40M | 0.41M | 0.42M | 0.50M | 0.45M | 0.47M | 0.48M | 0.56M | 0.51M | 0.53M |
|
Current Deferred Revenue
|
| | | | | 5.97M | | | | 2.74M | | | | 3.17M | | | | 3.46M | 15.62M | 16.55M | 4.88M | 15.72M | 13.13M | 13.65M | 11.72M | 1.08M | 0.92M | 0.71M | 0.01M | 0.01M | 7.41M | 6.75M | 0.01M | 2.74M | 1.72M | 0.97M | 0.65M | | | | | | | | | | | | | | 23.25M | 16.97M | 14.88M | 16.46M | 15.05M | 15.33M | 12.11M | 11.79M | 11.55M | 11.03M | 10.91M | 7.57M | 6.76M | | |
|
Total Current Liabilities
|
| 6.46M | | | 9.61M | 24.49M | 7.18M | 8.48M | 6.79M | 6.83M | 7.75M | 6.88M | 8.83M | 11.05M | 12.45M | 12.23M | 13.45M | 12.52M | 23.04M | 16.41M | 19.49M | 20.21M | 24.88M | 16.13M | 13.83M | 10.58M | 11.11M | 10.08M | 8.39M | 10.59M | 10.87M | 11.88M | 8.23M | 14.63M | 10.40M | 11.54M | 12.67M | 11.24M | 8.82M | 8.80M | 8.82M | 7.83M | 4.03M | 6.33M | 7.61M | 9.54M | 6.69M | 8.84M | 10.11M | 11.22M | 32.41M | 29.82M | 27.51M | 32.86M | 25.15M | 24.53M | 22.32M | 22.49M | 20.30M | 22.59M | 18.92M | 15.62M | 19.43M | 5.02M | 5.18M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | 6.49M | 2.14M | 2.16M | 1.92M | 1.65M | 1.52M | 1.28M | 1.03M | 0.73M | 0.31M | | | | 10.00M | 10.51M | 10.07M | 9.94M | 7.90M | 8.04M | 6.89M | 0.21M | | | | | 4.78M | 4.13M | 0.74M | 0.69M | 0.69M | 0.69M | 0.66M | 0.65M | | | | | | | | | | | | | 15.59M | 10.84M | 10.59M | 6.00M | 3.30M | | | | | | | 2.86M | 2.86M | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 3.64M | 3.47M | 3.02M | 2.89M | 2.87M | 2.73M | 2.59M | 2.48M | 2.48M | 2.35M | 2.23M | 2.10M | 2.09M | 1.96M | 1.81M | 1.67M | 1.65M | 1.50M | 1.34M | 1.18M | 1.14M | 0.98M | 0.81M | 0.63M | 0.57M | 0.39M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | 155.87M | 156.01M | 141.44M | 146.32M | 146.32M | 81.46M | 81.46M | 41.26M | 41.26M | 41.26M | 41.26M | 16.94M | 16.94M | 16.94M | 12.66M | 12.66M | 12.66M | 12.66M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | 0.61M | 0.32M | 0.20M | 1.57M | 0.92M | 2.69M | 4.05M | 3.49M | 3.29M | 4.91M | 5.38M | 12.82M | 6.59M | 8.71M | 4.74M | 4.74M | 5.14M | 6.67M | 7.50M | 7.74M | 7.99M | 8.25M | 9.06M | 10.12M | 10.01M | 10.21M | 10.42M | 9.58M | 9.77M | 4.16M | 3.13M | 3.25M | 3.38M | 18.68M | 18.99M | 19.38M | 19.74M | 20.12M | 19.55M | 19.37M | 18.98M | 17.88M | 16.30M | 15.44M | 14.23M | 12.32M | 10.37M | 9.38M | 8.79M | 8.11M | 7.60M | 7.80M | 8.00M | 8.34M | 10.22M | 10.52M | 10.80M | 11.10M |
|
Total Non-Current Liabilities
|
| | | | | | | 10.03M | 8.39M | 8.28M | 7.71M | 7.23M | 7.17M | 7.73M | 9.27M | 8.95M | 8.53M | 7.14M | 20.21M | 20.33M | 20.86M | 25.41M | 188.64M | 180.18M | 162.16M | 157.12M | 157.44M | 91.54M | 89.85M | 63.85M | 68.92M | 69.28M | 62.24M | 44.26M | 28.03M | 29.17M | 25.98M | 24.55M | 24.76M | 24.72M | 14.96M | 13.80M | 9.98M | 12.38M | 13.64M | 15.56M | 12.72M | 15.56M | 17.57M | 18.75M | 55.59M | 48.46M | 45.97M | 48.20M | 37.92M | 33.34M | 31.19M | 30.78M | 27.85M | 29.59M | 25.22M | 24.12M | 27.33M | 9.49M | 9.21M |
|
Total Liabilities
|
| | | | | 30.98M | 9.33M | 10.64M | 8.71M | 8.48M | 9.28M | 8.15M | 9.86M | 11.78M | 12.76M | 12.23M | 13.45M | 12.52M | 33.04M | 26.92M | 29.56M | 30.14M | 193.37M | 185.32M | 168.82M | 164.61M | 165.18M | 99.54M | 98.11M | 72.91M | 79.04M | 79.29M | 72.45M | 54.69M | 37.61M | 38.94M | 30.15M | 27.67M | 28.01M | 28.10M | 33.64M | 32.79M | 29.36M | 32.11M | 33.76M | 35.11M | 32.09M | 34.55M | 35.46M | 35.05M | 71.03M | 62.69M | 58.28M | 58.57M | 47.31M | 42.13M | 39.30M | 38.38M | 35.65M | 37.59M | 33.55M | 34.34M | 37.85M | 20.29M | 20.31M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| 21.27M | | | | 10.79M | 7.83M | 8.43M | 7.05M | 5.23M | 5.37M | 3.57M | 0.31M | 40.92M | 38.26M | 35.00M | 29.63M | 59.19M | 105.48M | 105.14M | 95.50M | 88.03M | 593.69M | 588.50M | 553.81M | 547.68M | 538.08M | 431.32M | 416.62M | 203.00M | 189.10M | 175.79M | 167.39M | 182.47M | 232.42M | 238.07M | 215.27M | 200.23M | 181.21M | 164.47M | 83.64M | 72.74M | 73.26M | 65.51M | 97.34M | 101.97M | 114.15M | 100.83M | 130.14M | 169.44M | 165.84M | 153.14M | 145.52M | 136.85M | 143.91M | 134.69M | 119.34M | 106.02M | 114.64M | 122.45M | 106.89M | 97.37M | 79.16M | 82.98M | 77.40M |
|
Shareholder's Equity
|
| 21.27M | | | -224.39M | 10.79M | -255.59M | -264.08M | -262.68M | 5.23M | -261.66M | -261.49M | -268.46M | 40.92M | | | | 59.19M | 105.48M | 105.14M | 95.50M | 88.03M | 593.69M | 588.50M | 553.81M | 547.68M | 538.08M | 431.32M | 416.62M | 203.00M | 189.10M | 175.79M | 167.39M | 182.47M | 232.42M | 238.07M | 215.27M | 200.23M | 181.21M | 164.47M | 83.64M | 72.74M | 73.26M | 65.51M | 97.34M | 101.97M | 114.15M | 100.83M | 130.14M | 169.44M | 165.84M | 153.14M | 145.52M | 136.85M | 143.91M | 134.69M | 119.34M | 106.02M | 114.64M | 122.45M | 106.89M | 97.37M | 79.16M | 82.98M | 77.40M |
|
Liabilities and Shareholders Equity
|
| 41.60M | | | 34.97M | 21.02M | 17.16M | 19.07M | 15.76M | 13.67M | 14.64M | 11.72M | 10.17M | 53.08M | 51.38M | 47.23M | 43.08M | 71.72M | 138.52M | 132.07M | 125.06M | 118.18M | 787.06M | 773.82M | 722.63M | 712.29M | 703.25M | 530.86M | 514.73M | 275.92M | 268.14M | 255.07M | 239.84M | 237.16M | 270.03M | 277.01M | 245.42M | 227.91M | 209.22M | 192.57M | 117.28M | 105.53M | 102.61M | 97.62M | 131.10M | 137.08M | 146.24M | 135.38M | 165.60M | 204.49M | 236.88M | 215.84M | 203.80M | 195.42M | 191.22M | 176.82M | 158.64M | 144.40M | 150.29M | 160.04M | 140.44M | 131.71M | 117.01M | 103.27M | 97.71M |
|
Retained Earnings
|
| -210.12M | | | -224.39M | -749.50M | -255.59M | -264.08M | -262.68M | -252.90M | -261.66M | -261.49M | -268.46M | -154.37M | -230.06M | -229.57M | -231.85M | -167.03M | -185.01M | -191.09M | -199.70M | -205.86M | -217.85M | -232.74M | -261.72M | -266.99M | -282.86M | -412.86M | -432.45M | -652.75M | -669.78M | -688.03M | -699.63M | -738.07M | -757.84M | -757.28M | -784.33M | -805.22M | -831.19M | -857.26M | -942.56M | -970.09M | -986.93M | -1004.01M | -1025.80M | -1045.96M | -1065.55M | -1088.21M | -1112.45M | -1134.35M | -1150.11M | -1164.30M | -1181.87M | -1203.80M | -1220.14M | -1237.24M | -1257.34M | -1276.65M | -1294.53M | -1314.32M | -1334.04M | -1346.57M | -1371.10M | -1368.58M | -1376.32M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.78M | 118.38M | 120.92M | 123.49M | 126.14M | 128.85M | 131.61M | 134.41M | 137.28M | 140.26M | 143.26M | 146.28M | 149.41M | 152.62M | 155.89M | 160.97M | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | | | | | | | |
|
Shares Outstanding
|
| 9.78M | | | | 31.13M | | | | 11.87M | | | | 14.44M | | | | 18.16M | 21.99M | 22.08M | 22.28M | 22.44M | 54.10M | 54.30M | | 54.57M | 54.63M | 54.80M | 54.84M | 54.84M | 55.02M | 55.03M | 55.05M | 55.06M | | 55.33M | 55.47M | 55.52M | 56.26M | 56.85M | 56.85M | 64.78M | 68.96M | 71.26M | 84.62M | 89.68M | 96.25M | 97.70M | 110.26M | 144.99M | 148.73M | 148.79M | 152.71M | 157.46M | 165.13M | | | 169.87M | | | | 189.96M | | | |