Arbutus Biopharma Balance Sheet (2009-2025) | ABUS

Balance Sheet Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Accumulated Depreciation 46.84M-16.02M-16.57M-16.65M16.11M-16.71M-16.80M-17.24M11.95M-11.86M-11.84M-11.80M11.67M11.85M11.91M11.48M11.20M10.15M10.43M9.92M9.73M9.93M10.18M10.47M10.74M11.06M11.54M12.12M12.67M13.25M5.89M6.39M6.90M
Receivables - Accured 0.60M0.60M0.60M0.60M0.60M0.60M0.30M0.30M0.30M0.20M0.10M0.30M
Receivables - Fees 0.31M
Assets
Current Assets
Cash & Equivalents 23.11M23.46M23.74M23.48M12.41M12.52M12.76M12.62M9.03M9.17M9.10M9.22M47.02M38.73M35.84M35.84M68.72M134.36M85.27M78.18M72.19M232.28M207.21M181.09M166.78M144.77M42.97M26.63M23.41M29.85M24.21M15.22M54.29M12.46M10.19M21.93M36.94M83.97M78.87M90.08M31.80M26.42M45.90M96.92M52.25M79.42M30.95M77.88M109.28M81.33M47.32M24.00M30.78M40.57M27.20M17.53M26.29M43.10M62.79M31.85M36.33M37.08M37.41M22.41M
Receivables - Net 1.00M0.29M-0.22M-1.10M9.99M-0.00M-0.86M2.67M2.40M-1.50M-0.96M-1.07M1.07M1.48M1.69M3.95M0.12M1.52M0.30M2.09M1.90M4.56M6.33M2.19M1.01M0.34M0.46M0.40M0.27M7.88M1.04M0.85M0.40M0.72M1.32M0.54M1.43M0.92M1.53M2.49M1.20M1.07M1.11M1.07M1.31M1.26M1.30M1.67M0.90M1.31M1.97M1.83M1.35M2.66M2.61M2.17M1.78M2.14M1.77M1.61M2.41M1.18M1.02M0.91M
Receivables - Other -0.40M2.46M0.62M0.45M-0.38M0.62M0.13M0.08M0.09M2.40M3.46M-0.84M1.98M0.21M0.41M0.20M0.15M0.54M1.59M0.32M0.45M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M
Receivables 1.00M0.29M-0.22M-1.50M12.45M0.62M-0.41M2.29M3.02M-1.37M-0.88M-0.99M3.47M4.94M0.85M5.93M0.33M1.93M0.50M2.25M2.44M6.16M6.66M2.65M1.14M0.47M0.58M0.52M0.40M8.01M1.17M0.97M0.53M0.85M1.32M0.54M1.43M0.92M1.53M2.49M1.20M1.07M1.11M1.07M1.31M1.26M1.30M1.67M0.90M1.31M1.97M1.83M1.35M2.66M2.61M2.17M1.78M2.14M1.77M1.61M2.41M1.18M1.02M0.91M
Finished Goods 0.45M0.22M
Prepaid Assets 0.21M0.04M0.03M-0.04M0.95M0.05M-0.16M-0.36M-0.11M-0.09M0.17M-0.08M0.33M-0.44M-0.52M-0.54M1.08M0.56M0.34M0.70M1.73M1.25M1.79M1.23M1.20M1.47M2.04M1.46M1.31M1.57M1.58M1.50M2.14M1.46M1.24M1.13M3.18M0.68M2.77M1.77M1.79M2.37M2.04M1.87M3.12M4.12M3.79M3.47M4.45M5.91M5.62M4.58M2.87M3.46M3.70M5.26M4.25M4.49M4.47M3.38M2.28M2.92M4.01M2.83M
Current Deferred Tax Assets -0.18M1.68M-0.01M-0.01M0.08M-0.23M0.12M0.16M0.30M0.36M0.06M0.30M0.25M0.17M0.11M0.06M
Current Assets 24.59M18.39M53.93M14.19M16.29M13.27M11.52M12.69M9.99M8.64M51.71M49.65M45.82M41.72M70.34M137.00M118.16M111.74M116.42M239.77M215.70M200.03M183.88M174.76M168.09M151.81M132.56M120.27M105.92M90.81M129.37M175.19M157.77M144.03M129.23M112.49M99.58M94.34M93.83M88.33M85.54M121.24M127.70M137.34M83.47M126.54M160.66M172.70M157.79M141.14M151.14M152.85M158.80M141.61M132.03M135.87M148.22M132.78M127.32M116.81M103.12M97.44M
Non-Current Assets
Buildings 7.26M
Property, Plant & Equipment (Net) 9.37M2.15M1.96M1.73M1.53M1.36M1.37M1.41M1.36M1.37M1.52M1.68M1.61M1.76M1.78M2.04M2.33M3.18M3.24M3.94M4.09M6.95M11.46M12.74M12.62M12.18M11.83M10.68M10.42M10.14M9.67M9.40M9.15M8.68M8.18M7.74M7.26M6.93M6.58M6.78M6.35M5.98M5.66M5.49M5.24M5.07M4.85M5.37M5.03M4.67M4.41M4.06M3.56M3.31M0.17M0.15M0.14M
Long-Term Investments 12.23M11.71M10.01M10.04M10.07M10.10M12.60M12.60M12.60M12.60M12.60M27.45M24.66M22.22M17.68M14.38M10.97M3.21M1.60M30.53M35.69M56.32M50.45M55.44M37.36M31.79M11.06M10.50M6.28M8.68M6.53M2.96M
Goodwill 155.87M156.05M156.64M162.51M162.51M162.51M162.51M24.36M24.36M24.36M24.36M24.36M24.36M22.47M22.47M22.47M22.47M22.47M
Intangibles 14.35M13.66M389.65M390.02M353.60M352.64M352.64M196.32M196.32M99.44M99.44M99.44M99.44M58.65M58.65M58.65M43.84M43.84M43.84M43.84M
Goodwill & Intangibles 14.35M13.66M545.52M546.07M510.24M515.16M515.16M358.83M358.83M123.81M123.81M123.81M123.81M83.01M83.01M81.12M66.31M66.31M66.31M66.31M
Long-Term Deferred Tax 15.74M16.30M
Other Non-Current Assets 0.29M0.23M0.17M0.11M0.04M0.06M0.19M0.18M0.17M0.10M0.06M0.01M0.00M0.03M0.03M0.13M
Non-Current Assets 17.01M16.58M-32.90M2.97M2.78M2.49M2.15M1.96M1.73M1.53M1.36M1.73M1.41M1.36M1.37M1.52M13.90M13.32M1.76M547.29M558.12M522.60M528.41M528.50M362.78M362.92M143.35M147.87M149.15M149.03M107.80M94.84M119.25M101.39M98.68M96.73M92.99M22.94M11.71M14.28M12.09M9.86M9.38M8.90M51.91M39.06M43.82M64.18M58.05M62.66M44.28M38.37M18.02M17.03M12.37M14.42M11.82M7.66M4.39M0.20M0.15M0.27M
Assets 41.60M34.97M21.02M17.16M19.07M15.76M13.67M14.64M11.72M10.17M53.08M51.38M47.23M43.08M71.72M138.52M132.07M125.06M118.18M787.06M773.82M722.63M712.29M703.25M530.86M514.73M275.92M268.14M255.07M239.84M237.16M270.03M277.01M245.42M227.91M209.22M192.57M117.28M105.53M102.61M97.62M131.10M137.08M146.24M135.38M165.60M204.49M236.88M215.84M203.80M195.42M191.22M176.82M158.64M144.40M150.29M160.04M140.44M131.71M117.01M103.27M97.71M
Liabilities
Current Liabilities
Accounts Payables 18.52M3.88M3.83M3.68M4.59M3.78M5.90M9.33M14.02M6.92M7.50M8.83M7.71M7.75M7.13M9.91M7.43M8.27M6.40M10.65M6.46M7.38M8.51M9.43M6.83M7.94M8.20M7.24M3.56M5.81M6.91M9.15M6.06M8.35M9.73M10.84M8.71M12.47M12.27M16.03M9.65M8.80M9.81M10.27M8.25M11.11M7.54M7.56M12.11M4.51M4.65M
Payables 18.52M3.88M3.83M3.68M4.59M3.78M5.90M9.33M14.02M6.92M7.50M8.83M7.71M7.75M7.13M9.91M7.43M8.27M6.40M10.65M6.46M7.38M8.51M9.43M6.83M7.94M8.20M7.24M3.56M5.81M6.91M9.15M6.06M8.35M9.73M10.84M8.71M12.47M12.27M16.03M9.65M8.80M9.81M10.27M8.25M11.11M7.54M7.56M12.11M4.51M4.65M
Accumulated Expenses 1.41M1.38M1.57M1.49M2.87M0.03M1.91M0.95M1.33M0.98M0.34M0.20M0.14M
Other Accumulated Expenses 0.09M0.09M0.29M0.29M0.80M0.51M0.28M0.42M0.23M1.25M0.74M
Current Leases 0.02M0.01M0.01M0.08M0.25M0.36M0.60M0.38M0.33M0.34M0.41M0.36M0.38M0.39M0.43M0.36M0.39M0.38M0.44M0.38M0.36M0.37M0.45M0.40M0.41M0.42M0.50M0.45M0.47M0.48M0.56M0.51M0.53M
Current Deferred Revenue 5.97M2.74M3.17M3.46M15.62M16.55M4.88M15.72M13.13M13.65M11.72M1.08M0.92M0.71M0.01M0.01M7.41M6.75M0.01M2.74M1.72M0.97M0.65M23.25M16.97M14.88M16.46M15.05M15.33M12.11M11.79M11.55M11.03M10.91M7.57M6.76M
Total Current Liabilities 6.46M9.61M24.49M7.18M8.48M6.79M6.83M7.75M6.88M8.83M11.05M12.45M12.23M13.45M12.52M23.04M16.41M19.49M20.21M24.88M16.13M13.83M10.58M11.11M10.08M8.39M10.59M10.87M11.88M8.23M14.63M10.40M11.54M12.67M11.24M8.82M8.80M8.82M7.83M4.03M6.33M7.61M9.54M6.69M8.84M10.11M11.22M32.41M29.82M27.51M32.86M25.15M24.53M22.32M22.49M20.30M22.59M18.92M15.62M19.43M5.02M5.18M
Non-Current Liabilities
Non-Current Debt 12.00M12.00M12.00M12.00M12.00M
Non-Current Deffered Revenue 6.49M2.14M2.16M1.92M1.65M1.52M1.28M1.03M0.73M0.31M10.00M10.51M10.07M9.94M7.90M8.04M6.89M0.21M4.78M4.13M0.74M0.69M0.69M0.69M0.66M0.65M15.59M10.84M10.59M6.00M3.30M2.86M2.86M
Operating Leases 3.87M3.64M3.47M3.02M2.89M2.87M2.73M2.59M2.48M2.48M2.35M2.23M2.10M2.09M1.96M1.81M1.67M1.65M1.50M1.34M1.18M1.14M0.98M0.81M0.63M0.57M0.39M
Non-Current Deferred Tax Liability 155.87M156.01M141.44M146.32M146.32M81.46M81.46M41.26M41.26M41.26M41.26M16.94M16.94M16.94M12.66M12.66M12.66M12.66M
Other Non-Current Liabilities 0.61M0.32M0.20M1.57M0.92M2.69M4.05M3.49M3.29M4.91M5.38M12.82M6.59M8.71M4.74M4.74M5.14M6.67M7.50M7.74M7.99M8.25M9.06M10.12M10.01M10.21M10.42M9.58M9.77M4.16M3.13M3.25M3.38M18.68M18.99M19.38M19.74M20.12M19.55M19.37M18.98M17.88M16.30M15.44M14.23M12.32M10.37M9.38M8.79M8.11M7.60M7.80M8.00M8.34M10.22M10.52M10.80M11.10M
Total Non-Current Liabilities 10.03M8.39M8.28M7.71M7.23M7.17M7.73M9.27M8.95M8.53M7.14M20.21M20.33M20.86M25.41M188.64M180.18M162.16M157.12M157.44M91.54M89.85M63.85M68.92M69.28M62.24M44.26M28.03M29.17M25.98M24.55M24.76M24.72M14.96M13.80M9.98M12.38M13.64M15.56M12.72M15.56M17.57M18.75M55.59M48.46M45.97M48.20M37.92M33.34M31.19M30.78M27.85M29.59M25.22M24.12M27.33M9.49M9.21M
Total Liabilities 30.98M9.33M10.64M8.71M8.48M9.28M8.15M9.86M11.78M12.76M12.23M13.45M12.52M33.04M26.92M29.56M30.14M193.37M185.32M168.82M164.61M165.18M99.54M98.11M72.91M79.04M79.29M72.45M54.69M37.61M38.94M30.15M27.67M28.01M28.10M33.64M32.79M29.36M32.11M33.76M35.11M32.09M34.55M35.46M35.05M71.03M62.69M58.28M58.57M47.31M42.13M39.30M38.38M35.65M37.59M33.55M34.34M37.85M20.29M20.31M
Shareholder's Equity
Total Debt 12.00M12.00M12.00M12.00M12.00M
Common Equity 21.27M10.79M7.83M8.43M7.05M5.23M5.37M3.57M0.31M40.92M38.26M35.00M29.63M59.19M105.48M105.14M95.50M88.03M593.69M588.50M553.81M547.68M538.08M431.32M416.62M203.00M189.10M175.79M167.39M182.47M232.42M238.07M215.27M200.23M181.21M164.47M83.64M72.74M73.26M65.51M97.34M101.97M114.15M100.83M130.14M169.44M165.84M153.14M145.52M136.85M143.91M134.69M119.34M106.02M114.64M122.45M106.89M97.37M79.16M82.98M77.40M
Shareholder's Equity 21.27M-224.39M10.79M-255.59M-264.08M-262.68M5.23M-261.66M-261.49M-268.46M40.92M59.19M105.48M105.14M95.50M88.03M593.69M588.50M553.81M547.68M538.08M431.32M416.62M203.00M189.10M175.79M167.39M182.47M232.42M238.07M215.27M200.23M181.21M164.47M83.64M72.74M73.26M65.51M97.34M101.97M114.15M100.83M130.14M169.44M165.84M153.14M145.52M136.85M143.91M134.69M119.34M106.02M114.64M122.45M106.89M97.37M79.16M82.98M77.40M
Liabilities and Shareholders Equity 41.60M34.97M21.02M17.16M19.07M15.76M13.67M14.64M11.72M10.17M53.08M51.38M47.23M43.08M71.72M138.52M132.07M125.06M118.18M787.06M773.82M722.63M712.29M703.25M530.86M514.73M275.92M268.14M255.07M239.84M237.16M270.03M277.01M245.42M227.91M209.22M192.57M117.28M105.53M102.61M97.62M131.10M137.08M146.24M135.38M165.60M204.49M236.88M215.84M203.80M195.42M191.22M176.82M158.64M144.40M150.29M160.04M140.44M131.71M117.01M103.27M97.71M
Retained Earnings -210.12M-224.39M-749.50M-255.59M-264.08M-262.68M-252.90M-261.66M-261.49M-268.46M-154.37M-230.06M-229.57M-231.85M-167.03M-185.01M-191.09M-199.70M-205.86M-217.85M-232.74M-261.72M-266.99M-282.86M-412.86M-432.45M-652.75M-669.78M-688.03M-699.63M-738.07M-757.84M-757.28M-784.33M-805.22M-831.19M-857.26M-942.56M-970.09M-986.93M-1004.01M-1025.80M-1045.96M-1065.55M-1088.21M-1112.45M-1134.35M-1150.11M-1164.30M-1181.87M-1203.80M-1220.14M-1237.24M-1257.34M-1276.65M-1294.53M-1314.32M-1334.04M-1346.57M-1371.10M-1368.58M-1376.32M
Preferred Shares 49.78M118.38M120.92M123.49M126.14M128.85M131.61M134.41M137.28M140.26M143.26M146.28M149.41M152.62M155.89M160.97M
Treasury Shares 1.23M
Shares Outstanding 9.78M31.13M11.87M14.44M18.16M21.99M22.08M22.28M22.44M54.10M54.30M54.57M54.63M54.80M54.84M54.84M55.02M55.03M55.05M55.06M55.33M55.47M55.52M56.26M56.85M56.85M64.78M68.96M71.26M84.62M89.68M96.25M97.70M110.26M144.99M148.73M148.79M152.71M157.46M165.13M169.87M189.96M