|
Revenue (Quarter)
|
| | | | | | | | | | | | 4.91M | 5.14M | 3.57M | 4.25M | 3.49M | 3.06M | -0.34M | 5.08M | 5.28M | 5.48M | 49.15M | 7.49M | 5.51M | 11.61M | 15.66M | 12.34M | 1.38M | 64.22M | 78.32M | 62.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 1.83M | 2.00M | 1.87M | 2.05M | 1.18M | 1.48M | 0.59M | 0.78M | 2.82M | 3.98M | 5.59M | 4.84M | 3.80M | 11.12M | -0.06M | 135.64M | 1.61M | 28.28M | 265.88M | 29.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 2.99M | 3.16M | 1.48M | 2.72M | 2.31M | 1.59M | -1.08M | 1.55M | 1.32M | 1.11M | -0.55M | 2.65M | 1.71M | 0.48M | 15.72M | -123.30M | -0.23M | 35.94M | -187.56M | 32.52M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 4.90M | 6.40M | | 15.20M | 26.60M | 26.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | 1.53M | 1.57M | 1.37M | 1.72M | 1.28M | 0.96M | 0.14M | 0.85M | 0.66M | 0.65M | 0.18M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 4.38M | 2.08M | 1.87M | 1.92M | 2.66M | 1.83M | 1.61M | 1.35M | 1.09M | 0.80M | 30.95M | 2.46M | 3.83M | 4.81M | 10.85M | 14.37M | 1.65M | 8.05M | 7.33M | 6.91M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | | 1.19M | 1.97M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | -0.01M | -3.37M | 14.08M | 18.98M | 18.54M | 2.51M | -3.50M | 4.56M | 6.22M | -0.00M | | -2.13M | -0.15M | -7.10M | 300.54M | -21.96M | -0.08M | 1.01M | -66.81M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 9.04M | 6.88M | 21.31M | 22.62M | 22.47M | 5.30M | -1.75M | 6.76M | 7.97M | 14.68M | -28.51M | 0.33M | 11.38M | 9.13M | -28.65M | 0.00M | 3.61M | 23.25M | 33.93M | 33.51M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -6.05M | -3.72M | -19.83M | -19.90M | -20.16M | -3.71M | 0.68M | -1.69M | -2.68M | -9.20M | 9.06M | -1.56M | -5.87M | -10.19M | -279.63M | -134.95M | -2.23M | 7.20M | -104.63M | -118.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -6.05M | -3.72M | -19.83M | -19.90M | -20.16M | -3.71M | 0.68M | -1.69M | -2.68M | -9.20M | 9.06M | -1.56M | -5.87M | -10.19M | -279.63M | -134.95M | -2.23M | 7.20M | -104.63M | -118.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06M | -0.06M | -0.07M | 0.24M | -0.22M | -0.06M | -0.02M | 0.01M | -0.07M | 0.02M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | -0.16M | -0.24M | -0.35M | -741.00 | -0.21M | -0.40M | -0.24M | -0.19M | -0.18M | -0.16M | -0.60M | -0.33M | -0.29M | -0.29M | | | 0.15M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.04M | 0.19M | 0.19M | 0.02M | 0.03M | 0.00M | -0.28M | 0.27M | 0.00M | | 23.42M | | | 5.97M | -13.96M | 20.86M | | -2.00M | 37.45M | 37.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | 243.00 | 2.17M | -0.23M | -1.42M | -0.47M | -1.51M | -0.50M | -5.22M | 0.06M | 1.11M | 14.30M | -10.18M | 1.86M | 9.04M | -13.14M | 20.86M | -3.02M | -1.97M | 37.81M | 37.36M |
|
EBT (Quarter)
|
| | | | | | | | | | | | -6.10M | -1.55M | -19.24M | -21.31M | -20.63M | -5.21M | 0.18M | -6.91M | -2.62M | -8.09M | 38.43M | -11.74M | -4.01M | -1.15M | 294.94M | -114.09M | -5.26M | 5.23M | -66.81M | -80.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 0.00M | | -2.27M | -0.10M | -0.13M | -0.04M | -0.43M | | | | | | | -0.60M | 34.81M | -13.47M | | 1.80M | -7.36M | 0.96M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -6.11M | -1.55M | 0.40M | -21.95M | -29.57M | -2.30M | 0.61M | -6.91M | -2.62M | -8.09M | 57.23M | 230.41M | -61.06M | -0.58M | 260.16M | -100.62M | 3.43M | 3.48M | -59.45M | -81.79M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | -0.00M | | | -0.74M | -9.06M | 2.87M | | 0.10M | | -0.21M | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -6.10M | -1.55M | -16.97M | -21.21M | -20.50M | -5.17M | 0.61M | -6.91M | -2.62M | -8.09M | 38.43M | -11.74M | -4.01M | -0.55M | 260.13M | -100.62M | -5.26M | 3.43M | -59.45M | -81.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -6.10M | -1.55M | -16.97M | -21.21M | -20.50M | 2.87M | -25.06M | -6.91M | -2.62M | -8.09M | 0.12M | -11.74M | -4.01M | -0.55M | | -100.62M | -5.26M | 3.43M | -59.45M | -81.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -6.10M | -1.55M | -16.97M | -21.21M | -20.50M | 2.87M | -25.06M | -6.91M | -2.62M | -8.09M | 0.12M | -11.74M | -4.01M | -0.55M | | -100.62M | -5.26M | 3.43M | -59.45M | -81.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -6.10M | -1.55M | -16.97M | -21.21M | -20.50M | 2.87M | -25.06M | -6.91M | -2.62M | -8.09M | 0.12M | -11.74M | -4.01M | -0.55M | | -100.62M | -5.26M | 3.43M | -59.45M | -81.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.25 | -0.06 | -23.66 | -13.42 | -11.56 | -0.59 | -303.29 | -0.28 | -0.18 | -0.56 | 1.26 | -0.36 | -0.10 | -0.15 | 0.30 | -0.11 | -0.07 | 0.06 | -0.07 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | -0.25 | -1.17 | -12.63 | -13.89 | -16.67 | -1.33 | -303.29 | -0.46 | -0.52 | -0.56 | 1.26 | -0.36 | -0.10 | -0.15 | 0.30 | -0.11 | -0.07 | 0.06 | -0.07 | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | 24.53M | 24.31M | | 31.61M | 0.23M | 2.42M | 51.47M | 51.47M | 14.43M | 51.47M | 891.76M | 0.17M | 38.94M | 40.61M | | 891.76M | 75.99M | 899.35M | 905.03M | 1,017.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | 23.38M | 1.22M | | 1.58M | 1.68M | 3.88M | 0.15M | 24.87M | 14.43M | 14.45M | 34.27M | 32.44M | 38.94M | 37.35M | | 891.76M | 75.99M | | | 1,017.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -6.05M | -3.72M | -19.83M | -19.90M | -20.16M | -3.71M | 0.68M | -1.69M | -2.68M | -9.20M | 9.06M | -1.56M | -5.87M | -5.89M | -274.73M | -128.55M | -2.23M | 22.40M | -78.03M | -91.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 8.29M | | 0.29M | 0.28M | 2.60M | 2.74M | 0.01M | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -0.07% | | 11.81% | 0.47% | 0.62% | 0.78% | -247.11% | | | | | | | 52.22% | 11.80% | 11.80% | | 34.44% | 11.01% | -1.18% |