Abbott Laboratories Growth Metrics (2009-2025) | ABT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.08%15.10%15.20%15.54%16.15%3.93%-0.49%1.24%-0.23%6.09%11.54%-31.61%-30.64%-30.23%-36.14%-2.40%-3.33%-3.67%-4.03%3.44%6.39%-1.86%0.10%-8.02%-9.73%-5.34%27.68%78.84%78.63%82.92%44.78%0.03%-3.85%-0.85%-11.90%-4.65%0.02%-4.32%-73.19%-1.23%0.51%0.74%16.37%9.00%6.53%6.88%1.05%1.68%1.27%-1.35%5.49%-0.29%-1.14%-0.98%227.77%-1.80%-0.46%3.14%11.20%12.39%15.04%13.21%
Assets Growth (3y) 9.10%8.27%8.54%-7.17%-7.02%-8.37%-10.84%-12.25%-12.54%-10.66%-11.91%-11.62%-10.65%-12.95%-15.03%-2.44%-2.45%-3.63%7.04%19.38%19.71%19.33%22.77%18.06%15.74%19.74%17.65%19.48%19.77%20.17%-30.07%-1.97%-1.13%-1.50%-34.98%0.87%2.31%0.99%-31.94%3.06%2.74%2.03%7.45%3.39%2.17%1.45%51.74%-0.15%-0.11%0.25%56.66%3.25%4.22%4.96%
Assets Growth (5y) -2.73%-3.13%-4.76%-4.18%-3.74%-6.17%-7.40%-8.46%-8.47%-7.91%-2.66%2.58%2.84%2.69%2.55%10.68%9.78%10.17%9.36%10.17%10.53%10.02%-15.26%9.15%9.28%10.60%-12.67%12.92%12.96%13.32%-16.66%0.87%0.84%0.15%-21.77%0.80%1.40%0.13%1.74%1.40%1.31%1.64%35.22%4.05%4.08%4.04%
Assets (QoQ) 4.65%5.49%1.48%0.04%7.48%5.58%1.78%0.57%-3.83%1.09%3.55%-0.89%2.26%6.29%-36.51%0.51%2.86%-2.71%-2.97%-0.45%2.51%-3.07%4.58%2.39%-5.44%-1.15%-3.90%0.49%-0.84%33.34%34.60%0.37%1.54%5.54%-7.01%-3.52%4.71%-6.23%0.65%1.21%0.16%-73.73%270.84%2.99%0.39%-69.65%247.34%0.66%0.72%-71.31%249.52%0.26%-1.89%-69.32%230.37%-0.60%-1.72%1.56%-1.02%0.76%1.83%9.49%0.04%3.13%0.22%
Capital Expenditures Growth (1y) -2.78%4.10%-37.61%18.69%59.83%36.36%120.39%-5.87%15.70%13.99%17.42%40.68%-39.56%-31.55%-47.81%-21.46%-6.93%-11.34%0.00%-5.28%-7.84%-16.28%48.38%-13.59%3.40%14.35%-24.09%28.63%11.93%3.24%-15.71%8.15%1.10%16.86%34.60%35.36%21.82%57.05%13.28%-7.07%7.46%37.18%23.69%56.45%10.28%-35.67%-7.06%-9.57%-19.14%-8.23%1.30%-0.65%18.38%33.77%19.91%23.77%4.74%5.13%-0.71%-4.64%21.61%-5.82%-10.79%
Capital Expenditures Growth (3y) 21.60%17.40%17.32%16.27%3.78%2.09%10.54%1.32%-13.34%-11.56%-15.06%1.53%-19.67%-20.20%-8.17%-13.70%-3.92%-5.32%4.05%1.73%2.17%-0.39%-1.71%6.33%5.38%11.32%-4.85%23.49%11.30%23.74%8.73%10.81%9.79%36.04%23.55%25.32%13.02%11.49%9.20%9.55%-1.41%-6.79%5.21%12.02%1.82%-7.57%4.13%3.60%0.08%8.87%6.44%5.45%14.67%9.82%2.03%
Capital Expenditures Growth (5y) 0.22%-0.36%-3.37%3.18%-0.84%-4.61%14.92%-3.17%-9.11%-7.91%-7.15%3.07%-9.71%-9.72%-13.10%-2.21%0.07%0.48%5.03%9.04%5.61%12.65%7.68%8.62%8.90%24.34%3.83%22.32%10.32%10.83%8.12%13.99%3.37%8.25%12.17%12.07%6.68%11.21%9.61%10.08%3.51%2.64%6.75%10.65%6.10%-4.80%0.00%
Capital Expenditures (QoQ) 4.20%25.11%-25.33%-0.12%11.57%-25.02%42.05%34.49%-4.81%21.19%-39.33%65.31%-6.22%24.85%-27.31%-28.98%6.20%-4.81%9.39%-15.84%1.18%7.36%3.61%-18.12%-8.09%90.28%-39.66%-2.02%1.65%26.32%2.24%-14.73%-6.25%3.14%31.18%-20.29%8.36%18.79%31.92%-28.27%39.70%-14.32%8.23%-17.05%78.33%-22.74%36.90%-41.53%4.03%11.62%33.19%-47.72%18.07%23.22%30.62%-37.70%33.42%10.45%34.82%-47.28%33.92%4.32%29.50%-32.78%3.72%-1.20%
Cash & Equivalents Growth (1y) -61.64%2.79%-21.69%-58.59%46.53%-5.66%32.24%86.76%58.60%72.99%58.38%58.55%0.62%-21.00%-63.96%-67.83%-52.89%-35.93%25.36%16.92%56.60%13.39%-13.31%23.09%3.35%-36.31%-20.18%334.35%161.13%275.29%340.48%-51.69%-55.70%-68.32%-33.08%-52.51%-21.65%2.35%-44.48%-22.54%11.75%51.83%9.51%77.15%138.50%81.78%107.63%43.30%-4.71%3.22%3.14%0.85%19.36%-12.33%-30.07%-30.22%-31.40%-10.82%12.65%10.44%3.95%-0.52%-0.62%
Cash & Equivalents Growth (3y) -3.76%18.82%17.93%7.03%32.73%8.84%-8.95%-1.61%-9.07%-4.33%-10.56%-15.83%-9.46%-16.90%-26.84%-22.64%-8.65%-22.66%-4.63%84.21%61.68%39.42%44.99%37.20%6.14%-8.86%33.00%-0.12%-3.22%6.76%17.84%-43.78%-27.07%-21.04%-25.90%-13.30%27.82%41.36%8.07%25.28%36.44%41.76%32.86%36.80%39.47%18.05%14.41%0.28%-7.94%-6.90%-6.69%-8.06%-5.23%-8.04%-7.84%
Cash & Equivalents Growth (5y) -15.83%-3.22%-5.82%-14.34%11.52%-1.30%-3.88%6.51%4.00%-8.76%-13.12%26.10%14.91%6.53%6.61%-0.58%-2.48%-11.27%20.65%7.47%7.97%-2.55%2.52%-1.02%0.92%3.31%7.42%6.46%19.29%27.42%30.06%-14.72%-2.49%-1.57%-2.72%-1.19%18.89%20.65%-1.86%6.71%15.77%17.37%13.06%14.56%14.10%7.85%10.89%
Cash & Equivalents (QoQ) -13.75%15.97%80.67%-78.77%131.11%-11.65%-4.46%-24.89%48.79%23.85%34.93%-36.21%62.29%13.39%35.08%-59.52%27.42%-48.28%20.58%-40.72%73.30%1.20%12.46%-20.60%25.48%-22.63%59.67%-33.33%-22.68%-3.03%768.88%-59.92%11.13%13.82%-4.71%-63.24%-20.53%140.42%-32.38%-39.35%3.81%30.41%-5.65%-12.51%41.04%-5.94%52.63%17.78%7.50%7.44%5.34%-21.68%16.44%7.35%3.00%-7.30%-14.47%-14.37%2.79%-8.87%11.19%8.17%0.77%-14.23%6.41%8.06%
Cash from Investing Activities Growth (1y) -376.96%114.22%-57.60%-256.15%69.95%-32.33%141.45%172.31%-112.57%234.82%-113.27%-169.42%56.91%-94.77%-1,949.28%168.57%71.77%3,311.11%69.41%-101.19%65.55%-80.29%-45.09%15,760.00%210.24%-707.44%53.72%-1.02%-2,823.01%99.59%44.77%-303.35%96.13%-4,883.33%-5.56%84.26%-66.39%-66.56%-33.75%1.41%0.76%-24.30%-9.26%-49.49%-7.38%57.35%-37.92%8.21%14.69%0.00%25.65%5.81%-28.33%-359.47%-30.99%-30.38%8.01%62.65%6.31%-5.10%-10.59%-28.48%23.06%
Cash from Investing Activities Growth (3y) -44.96%32.42%55.75%-40.67%34.95%-50.88%-4.07%32.84%36.29%81.44%-41.48%-26.11%65.27%-29.42%-108.74%48.55%28.20%-249.89%41.00%22.65%-117.88%-26.09%28.15%-580.55%-5.10%-47.90%35.38%-32.32%-55.39%30.29%7.96%-32.30%60.03%-369.01%-15.54%38.56%-21.04%4.06%-26.32%-10.60%3.13%19.07%-3.86%-8.93%-5.54%-25.14%-10.34%-4.07%-0.24%-19.72%3.01%-8.88%-9.29%-30.15%1.90%
Cash from Investing Activities Growth (5y) 18.01%20.82%11.49%-14.94%51.52%-4.45%12.94%21.44%15.98%-55.70%-20.67%-2.56%-4.70%-14.97%-18.38%-20.81%35.35%-59.45%34.59%-20.97%7.82%-19.19%12.14%-117.70%-13.90%-35.44%16.98%-19.79%-31.06%29.07%-3.28%-19.46%43.32%-113.15%-9.60%27.49%-14.19%-32.32%-14.44%-10.69%-1.42%1.88%-6.58%-12.11%-3.64%1.23%0.64%
Cash from Investing Activities (QoQ) -33.11%28.96%202.93%-590.04%103.97%-887.61%-1.98%5.70%108.93%382.50%77.89%-377.21%114.07%-119.12%-830.80%-72.08%101.71%-7,591.67%131.15%-170.83%306.39%-167.18%98.79%-1,950.00%218.05%-594.63%230.83%-85.57%-750.44%62.31%379.78%-497.03%99.90%-5,000.00%-930.07%92.45%-25.63%-8.03%-53.56%20.16%-25.76%13.25%-13.19%19.63%-57.51%23.75%-54.87%42.27%37.44%-146.59%-3.07%46.35%26.67%-83.33%-30.58%26.90%-162.55%47.73%-29.97%48.42%-6.59%-31.13%-45.79%45.73%-23.83%21.48%
Cash from Operations Growth (1y) 117.94%37.02%-15.89%26.40%32.07%6.59%19.86%-39.51%10.63%-17.43%15.23%7.24%-79.33%-65.31%-85.17%8.14%-26.96%25.52%130.08%-23.82%-99.40%4.56%-0.50%-33.12%-4,750.00%-3.40%1.84%41.30%717.20%48.62%64.75%40.17%93.03%-7.92%8.88%7.62%-35.74%-14.79%-10.77%36.88%0.42%24.72%6.06%57.20%268.81%60.97%30.74%-19.25%-21.69%13.25%2.92%-24.16%-44.65%-50.08%-32.48%30.61%-10.32%62.93%44.11%-5.60%38.24%4.44%3.03%
Cash from Operations Growth (3y) 47.12%6.44%5.12%-6.40%-32.90%-32.66%-41.05%-11.15%-44.92%-28.89%-26.74%-4.05%-90.35%-23.07%-30.24%-18.02%-30.10%8.23%32.60%-10.37%19.54%14.50%18.63%9.83%721.30%9.75%22.24%28.70%112.94%5.26%16.98%27.34%7.60%-0.72%1.00%32.30%33.51%19.60%7.36%20.22%42.61%31.49%12.59%-1.26%16.93%-3.10%-3.15%-7.17%-27.02%-2.70%0.05%-2.21%-11.80%-5.30%0.08%
Cash from Operations Growth (5y) -13.62%-12.09%-16.90%-7.55%-73.47%-16.71%-14.06%-18.60%-15.40%-18.34%-16.81%-3.54%-23.74%-8.15%-10.64%1.76%19.22%11.65%33.13%1.67%16.21%3.33%10.16%14.31%224.08%7.04%11.57%35.61%97.90%18.54%17.29%21.26%29.18%12.27%6.75%7.24%0.62%-0.67%-2.98%11.47%7.56%13.08%6.79%3.49%14.66%9.14%6.17%
Cash from Operations (QoQ) 145.28%76.80%-39.52%-16.91%54.21%8.52%-9.10%-13.18%24.46%22.02%-54.12%58.78%-7.11%70.29%-57.30%-69.39%55.87%-27.20%211.30%-79.32%167.86%33.44%3.08%-99.84%46,950.00%26.99%-30.71%-111.23%1,077.42%33.88%-3.86%-50.94%135.37%48.41%-18.20%-32.44%12.27%75.48%-19.15%-59.66%48.88%83.77%24.02%-70.41%84.90%56.28%83.83%-30.57%-19.30%26.93%13.55%-32.67%16.71%15.35%-16.33%-50.86%5.25%56.03%61.85%-66.26%91.22%38.01%6.03%-50.59%44.46%36.15%
Dividends Paid - Common Growth (1y) 11.03%9.86%9.87%11.85%10.18%10.48%10.63%8.65%10.90%7.54%7.15%7.99%-70.47%-72.74%-72.68%-73.15%53.13%51.36%50.45%53.67%6.12%8.11%8.46%7.46%5.77%6.67%6.96%7.22%19.48%20.31%20.57%20.21%6.74%6.93%6.70%6.68%15.07%14.98%15.18%14.75%12.92%13.03%12.30%12.85%25.39%25.08%25.35%24.49%4.00%3.11%3.12%3.13%6.97%7.49%7.51%7.90%7.53%7.98%8.11%7.88%7.21%7.08%7.40%
Dividends Paid - Common Growth (3y) 10.71%9.29%9.21%9.48%-28.81%-31.32%-31.33%-31.96%-20.55%-23.73%-23.92%-23.63%-21.71%-23.59%-23.61%-23.75%19.79%20.40%20.40%20.98%10.28%11.53%11.84%11.47%10.49%11.12%11.23%11.20%13.64%13.94%14.01%13.74%11.52%11.59%11.34%11.37%17.67%17.58%17.48%17.26%13.77%13.39%13.23%13.16%11.74%11.50%11.59%11.48%6.16%6.17%6.22%6.28%7.24%7.51%7.67%
Dividends Paid - Common Growth (5y) -9.31%-11.64%-11.75%-11.55%-10.13%-11.92%-11.98%-12.25%-10.86%-12.54%-12.57%-12.49%-9.52%-10.56%-10.48%-10.59%16.99%17.56%17.56%17.82%10.50%11.27%11.44%11.14%11.88%12.27%12.22%12.23%15.75%15.90%15.84%15.63%12.58%12.38%12.27%12.14%12.63%12.49%12.44%12.40%11.12%11.09%11.03%11.02%9.97%9.89%10.04%
Dividends Paid - Common (QoQ) 10.58%0.02%0.06%0.32%9.42%0.03%1.87%-1.18%9.71%0.16%0.05%0.87%6.39%-0.20%0.83%-72.42%-1.79%0.00%-0.91%57.34%-2.92%-0.60%1.21%8.66%-1.10%-0.28%0.28%6.94%-0.26%0.00%0.52%19.17%0.43%0.22%0.22%5.82%0.61%0.00%0.20%14.14%0.53%0.18%-0.18%12.32%0.63%-0.47%0.31%24.80%0.37%-0.25%-0.37%4.26%-0.48%-0.24%-0.36%8.14%0.00%-0.22%0.00%7.77%0.42%-0.10%-0.21%7.10%0.29%0.19%
Dividends payables Growth (1y) 9.69%10.80%7.58%7.14%8.09%-70.70%-72.73%-72.76%-73.16%54.30%51.23%51.80%53.04%6.16%8.16%8.16%8.13%5.80%6.70%6.98%6.96%2.09%20.68%20.37%20.31%25.06%6.72%6.72%6.71%15.13%15.04%15.04%15.01%12.79%12.54%12.54%12.70%25.67%25.75%25.43%24.73%4.14%2.87%3.13%2.89%6.74%7.77%7.52%8.05%7.67%8.00%8.24%7.90%7.23%7.61%7.40%7.74%
Dividends payables Growth (3y) -29.12%-20.58%-23.73%-23.77%-23.71%-21.71%-23.59%-23.53%-23.70%20.12%20.40%20.66%20.97%4.67%11.68%11.68%11.64%10.54%11.18%11.18%11.15%13.70%14.00%13.90%13.87%17.54%11.38%11.38%11.42%17.73%17.64%17.54%17.36%13.86%13.34%13.34%13.09%11.78%11.71%11.63%11.51%6.17%6.18%6.27%6.25%7.21%7.79%7.72%7.90%
Dividends payables Growth (5y) -10.22%-10.87%-12.53%-12.51%-12.48%-12.31%-10.50%-10.45%-10.58%17.22%17.59%17.67%17.84%10.55%11.33%11.33%11.30%11.90%12.22%12.22%12.22%15.81%15.96%15.84%15.72%16.27%12.32%12.32%12.16%12.65%12.54%12.48%12.44%11.15%11.12%11.12%11.01%10.03%10.13%10.09%10.02%
Dividends payables (QoQ) 9.59%0.14%0.09%0.87%6.41%-0.27%0.98%-72.66%-0.97%-0.37%-0.51%57.19%-2.93%0.00%0.30%9.04%-1.10%0.00%0.28%6.69%-0.26%0.26%0.26%1.82%17.90%0.00%0.22%5.84%0.61%0.00%0.20%14.20%0.53%0.00%0.18%11.99%0.31%0.00%0.31%24.88%0.38%-0.25%-0.25%4.27%-0.84%0.00%-0.49%8.17%0.11%-0.23%0.00%7.79%0.42%0.00%-0.31%7.11%0.78%-0.19%0.00%
EBITDA Margin Growth (1y) 331.00-410.00-751.00-284.00-471.0025.00-756.00-3802.00-476.00-782.00-17.001,925.00305.00209.00396.001,280.00-501.0068.00449.00310.00478.0071.00-49.0023.00-173.00120.00307.00-91.00-1455.00-949.00-566.00-622.001,205.00554.00174.00643.00158.00376.00184.00170.000.00-594.00205.00602.001,036.00445.00641.00-199.00431.00749.00-630.00-781.00-900.00-565.00-77.00446.00-157.0063.00124.003.00243.00233.0061.00
EBITDA Margin Growth (3y) -615.00-1168.00-1524.00-2162.00-641.00-549.00-377.00-598.00-672.00-505.00827.003,514.00282.00348.00796.001,612.00-196.00259.00707.00241.00-1150.00-757.00-307.00-690.00-423.00-274.00-85.00-71.00-92.00-19.00-208.00191.001,363.00335.00563.001,415.001,194.00226.001,030.00573.001,467.00599.00217.00-378.00567.00628.00-65.00-535.00-626.00247.00-582.00-332.00-814.00-269.00109.00
EBITDA Margin Growth (5y) -811.00-891.00-679.00-573.00-664.00-410.0023.00-265.00-367.00-314.001,086.003,446.00-1346.00-480.00537.00899.00-446.00-135.00315.00262.00213.00173.0050.00123.00-265.00-493.00304.00702.00944.00-168.00638.00594.002,830.001,529.00574.00434.00725.00410.00324.00238.00410.0097.00265.0071.00653.00925.00121.00
EBITDA Margin (QoQ) 651.00-117.008.00-210.00-91.00-458.00474.00-397.00405.00-1238.00-2572.002,930.0098.00-473.00-630.001,310.002.00-287.00254.00-471.00571.0095.00114.00-302.00164.00-26.00186.00-498.00457.00162.00-212.00-1861.00964.00544.00-268.00-35.00313.00164.00201.00-520.00531.00-28.00187.00-690.00-64.00772.00584.00-256.00-655.00968.00-256.00374.00-337.00-410.00-408.00256.00-3.0078.00114.00-347.00217.00140.00-7.00-107.00207.00-32.00
EBIT Growth (1y) 38.63%-3.92%-27.97%-1.82%-11.52%10.43%-49.64%-211.50%-60.87%-68.19%-47.89%98.85%20.78%11.13%52.57%2,784.68%-40.65%7.97%53.91%32.01%67.12%7.68%-2.06%-1.69%-14.10%11.93%25.81%-3.19%-146.18%-52.70%-14.27%-17.49%351.24%128.50%29.39%78.96%21.55%36.73%20.40%19.23%2.57%-44.28%24.79%75.09%178.23%107.14%70.30%-2.22%38.07%70.69%-30.48%-45.16%-48.18%-35.10%-6.95%36.50%-8.15%8.24%12.87%7.36%22.15%22.95%10.65%
EBIT Growth (3y) -21.70%-30.37%-42.61%-26.26%-25.22%-26.91%-26.29%-29.99%-34.54%-27.46%6.96%34.00%6.21%8.92%32.00%232.74%-5.20%9.18%23.78%7.90%-38.61%-17.08%1.84%-7.74%-0.11%6.56%11.75%12.65%12.14%13.91%10.13%20.75%72.49%20.30%24.81%55.17%51.38%16.43%36.78%26.85%57.95%25.36%13.90%-2.08%25.80%31.90%3.28%-9.88%-13.06%6.24%-9.95%-7.03%-16.54%-4.77%5.14%
EBIT Growth (5y) -19.21%-16.54%-14.99%-14.96%-16.14%-14.61%-9.60%-14.94%-16.63%-14.38%8.56%19.00%-19.87%-7.31%19.92%97.21%-0.23%7.06%16.04%13.15%15.15%12.24%10.48%10.87%4.44%-1.62%15.96%24.44%32.11%11.27%23.20%24.69%69.60%43.83%18.14%14.91%19.94%11.82%10.60%8.85%13.40%6.71%9.19%6.59%17.43%25.01%6.59%
EBIT Margin Growth (1y) 331.00-410.00-751.00-284.00-471.0025.00-756.00-3802.00-476.00-782.00-17.001,925.00305.00209.00396.001,280.00-501.0068.00449.00310.00478.0071.00-49.0023.00-173.00120.00307.00-91.00-1455.00-949.00-566.00-622.001,205.00554.00174.00643.00158.00376.00184.00170.000.00-594.00205.00602.001,036.00445.00641.00-199.00431.00749.00-630.00-781.00-900.00-565.00-77.00446.00-157.0063.00124.003.00243.00233.0061.00
EBIT Margin Growth (3y) -615.00-1168.00-1524.00-2162.00-641.00-549.00-377.00-598.00-672.00-505.00827.003,514.00282.00348.00796.001,612.00-196.00259.00707.00241.00-1150.00-757.00-307.00-690.00-423.00-274.00-85.00-71.00-92.00-19.00-208.00191.001,363.00335.00563.001,415.001,194.00226.001,030.00573.001,467.00599.00217.00-378.00567.00628.00-65.00-535.00-626.00247.00-582.00-332.00-814.00-269.00109.00
EBIT Margin Growth (5y) -811.00-891.00-679.00-573.00-664.00-410.0023.00-265.00-367.00-314.001,086.003,446.00-1346.00-480.00537.00899.00-446.00-135.00315.00262.00213.00173.0050.00123.00-265.00-493.00304.00702.00944.00-168.00638.00594.002,830.001,529.00574.00434.00725.00410.00324.00238.00410.0097.00265.0071.00653.00925.00121.00
EBIT Margin (QoQ) 651.00-117.008.00-210.00-91.00-458.00474.00-397.00405.00-1238.00-2572.002,930.0098.00-473.00-630.001,310.002.00-287.00254.00-471.00571.0095.00114.00-302.00164.00-26.00186.00-498.00457.00162.00-212.00-1861.00964.00544.00-268.00-35.00313.00164.00201.00-520.00531.00-28.00187.00-690.00-64.00772.00584.00-256.00-655.00968.00-256.00374.00-337.00-410.00-408.00256.00-3.0078.00114.00-347.00217.00140.00-7.00-107.00207.00-32.00
EBIT (QoQ) 57.57%-1.89%13.66%-21.10%9.21%-26.45%54.92%-28.90%36.30%-66.46%-443.01%124.95%10.80%-45.05%-107.55%2,729.10%1.95%-24.56%32.77%-41.88%85.48%7.53%13.87%-26.42%19.51%-2.19%14.31%-35.71%55.73%9.93%-12.04%-130.67%259.50%99.22%-15.34%-6.61%45.07%12.81%17.09%-36.57%63.19%-0.66%15.94%-45.43%-11.35%122.47%62.68%-13.28%-34.00%82.90%-6.60%22.46%-18.41%-25.51%-26.33%15.72%2.19%6.81%8.08%-22.13%20.42%11.38%2.80%-11.41%21.20%0.24%
EBT Growth (1y) -31.58%-0.53%-43.14%12.08%-19.17%7.43%-52.86%-169.31%-56.64%-68.38%-53.88%-98.12%19.56%13.50%107.95%121.67%-38.45%9.48%48.65%32.24%91.50%49.85%-0.14%3.23%-99.69%-27.48%-125.07%5.42%36,700.00%-58.74%449.72%-34.40%-41.44%163.39%14.70%139.90%46.64%41.83%53.62%-9.95%0.16%-52.27%28.83%92.58%222.75%156.27%75.44%-2.55%40.77%74.48%-29.48%-43.27%-45.69%-30.44%-4.95%35.98%-8.07%-1.77%16.10%13.09%23.82%33.79%12.37%
EBT Growth (3y) -37.87%-30.35%-50.19%-52.39%-25.17%-27.22%-23.25%-33.24%-31.67%-26.76%12.54%36.94%12.11%23.03%45.60%31.92%-84.66%5.96%-33.37%12.90%29.23%-23.46%-4.33%-10.62%-12.93%-7.63%0.19%18.38%581.13%15.51%101.34%12.32%-4.90%21.26%31.42%60.83%67.98%20.16%51.43%19.11%65.71%28.75%16.81%2.11%35.13%45.97%5.55%-9.08%-11.09%6.03%-8.02%-4.45%-14.81%-2.95%7.44%
EBT Growth (5y) -29.31%-15.93%-17.50%-15.10%-13.16%-8.75%-7.67%-16.49%-71.53%-15.65%-18.70%21.23%9.70%-11.04%22.03%17.13%-4.90%5.27%8.34%17.76%13.13%10.86%9.06%9.05%-0.62%-11.81%14.76%23.54%299.80%13.52%73.95%21.61%31.34%51.47%22.94%18.12%29.37%16.06%18.41%5.45%17.84%7.84%11.96%10.36%22.94%32.52%8.94%
EBT Margin Growth (1y) -1159.00-325.00-1184.00-24.00-535.00-25.00-716.00-3414.00-305.00-745.00-72.00-3616.00266.00222.00562.006,180.00-426.0083.00407.00302.00616.00606.00-21.0099.00-1329.00-566.00-1724.0041.001,158.00-896.001,254.00-884.00-579.00556.0021.001,017.00256.00381.00428.00-282.00-19.00-663.00239.00740.001,135.00601.00676.00-202.00464.00771.00-593.00-721.00-815.00-450.00-41.00445.00-161.00-91.00177.0097.00275.00381.0093.00
EBT Margin Growth (3y) -1999.00-1094.00-1972.00-7055.00-575.00-548.00-226.00-851.00-465.00-440.00897.002,866.00457.00911.00947.006,581.00-1139.00122.00-1339.00442.00445.00-857.00-491.00-745.00-750.00-907.00-449.00173.00835.0040.001,703.00-149.00-342.00273.00688.001,475.001,371.00318.001,343.00256.001,579.00708.00323.00-183.00783.00922.0042.00-479.00-513.00230.00-457.00-179.00-701.00-160.00229.00
EBT Margin Growth (5y) -2159.00-790.00-1003.00-573.00-384.00141.00160.00-450.00-1178.00-401.00-849.003,005.00285.00-552.00477.005,737.00-560.00-218.00-63.00575.00122.0080.00-42.00-10.00-514.00-1189.00219.00632.001,950.00-22.002,619.00388.001,256.001,645.00772.00552.001,019.00639.00710.00-21.00602.00167.00458.00358.00897.001,212.00312.00
EBT Margin (QoQ) -786.00320.00-337.00-356.0049.00-539.00823.00-867.00559.00-1230.00-1875.002,241.00120.00-557.00-5420.006,124.0075.00-217.00198.00-482.00584.00107.0093.00-168.00574.00-521.00213.00-1596.001,337.00-1678.001,978.00-479.00-717.00472.00-160.00-173.00417.00-63.00836.00-935.00542.00-15.00126.00-672.00-102.00887.00626.00-278.00-635.00963.00-252.00389.00-328.00-401.00-381.00294.0037.008.00105.00-312.00107.00276.0026.00-133.00213.00-12.00
EBT (QoQ) -18.91%19.42%-2.59%-27.47%17.89%-31.73%91.99%-47.69%56.68%-70.05%-382.29%132.73%14.27%-56.32%-1,312.74%119.75%8.48%-19.97%26.40%-43.91%92.96%8.66%12.45%-18.78%51.00%-27.59%16.25%-99.76%35,650.00%-125.03%588.83%-15.89%-59.92%112.20%-8.31%-24.91%80.28%-7.59%91.78%-54.10%74.37%0.09%12.42%-48.95%-16.90%170.15%68.05%-14.45%-34.02%84.94%-6.66%23.59%-18.22%-25.26%-24.91%18.33%4.74%2.14%7.42%-20.00%11.91%20.72%4.64%-12.41%20.92%1.40%
Enterprise Value Growth (1y) 59.53%10.77%35.17%45.07%-224.96%-44.08%-40.64%-47.48%-47.18%-24.02%-44.64%-88.26%10.75%14.79%25.42%46.94%17.50%25.18%43.95%45.68%-40.11%-58.89%-26.38%-38.26%60.59%60.95%27.26%-261.03%-126.09%-123.46%-151.04%51.63%55.73%68.21%33.20%52.10%20.39%-3.29%43.82%21.88%-13.15%-52.05%-9.41%-76.45%-135.50%-80.92%-109.55%-44.71%2.68%-4.00%-2.34%0.76%-17.43%12.57%29.53%29.10%31.06%11.96%-10.56%-9.57%-2.70%-0.59%1.76%
Enterprise Value Growth (3y) -24.63%-16.82%-9.66%-15.11%-62.22%-15.04%-14.91%-13.78%-2.71%7.53%15.44%18.44%-1.04%-0.43%19.16%26.41%23.05%22.57%19.83%-39.45%-7.68%-11.50%-32.15%-34.15%26.66%34.79%-6.85%5.78%7.30%9.81%1.97%43.44%26.40%20.67%25.67%12.92%-28.49%-41.64%-8.80%-25.88%-37.39%-41.96%-32.88%-36.33%-39.10%-18.05%-14.76%-0.60%7.64%7.15%7.27%8.31%5.97%8.17%8.53%
Enterprise Value Growth (5y) -7.34%-0.33%11.23%15.16%-37.61%-12.60%-1.45%-2.04%9.76%13.28%11.08%-22.05%1.67%2.44%0.71%7.00%14.54%19.90%2.88%8.88%15.14%14.57%2.83%2.01%18.69%15.31%5.60%-2.89%-16.25%-15.08%-16.65%14.31%1.78%1.24%2.51%1.06%-19.38%-20.91%1.46%-7.01%-15.99%-17.11%-12.82%-14.50%-13.76%-7.82%-10.42%
Enterprise Value (QoQ) -40.46%-26.41%-14.25%80.05%-209.66%8.16%3.19%-18.03%-37.29%10.35%-1.52%-17.79%-15.68%-4.56%-32.13%44.16%-10.44%8.48%6.01%13.17%-0.17%31.44%8.91%-123.95%-13.60%45.47%0.35%36.16%-12.54%-1.60%-394.60%60.02%-11.23%-14.14%4.70%63.41%20.13%-139.88%31.67%39.19%-3.63%-30.46%4.98%11.92%-39.26%6.12%-53.23%-17.56%-6.99%-8.73%-5.81%20.93%-14.33%-6.99%-2.61%6.44%14.88%13.77%-3.23%9.03%-8.71%-8.30%-2.30%14.73%-6.48%-5.77%
EPS (Basic) Growth (1y) -30.11%0.00%-38.95%-6.33%-13.85%49.40%-67.24%11.58%41.07%-12.10%542.11%-38.47%-55.70%-72.48%-49.18%-41.30%-31.43%0.00%-43.04%58.11%533.33%73.33%13.27%-13.86%-86.18%-21.15%-160.00%4.99%14.29%-60.98%241.67%-188.95%0.00%162.50%-5.88%177.30%58.33%35.71%68.75%59.95%-15.79%-47.37%27.78%104.91%212.50%123.33%71.01%-7.44%38.00%71.64%-30.51%-47.32%-45.65%-31.30%0.00%55.93%-6.67%-6.33%14.63%476.52%8.57%37.84%0.00%
EPS (Basic) Growth (3y) -5.29%9.51%8.70%-13.68%-18.64%-28.77%2.25%-26.14%-24.61%-37.69%22.95%-17.04%24.38%-21.86%-31.04%-7.19%-15.66%10.97%-33.65%12.66%0.00%-18.90%-1.26%-41.02%-45.95%-6.87%-7.17%-10.29%21.86%11.61%61.98%3.22%10.06%23.31%26.61%65.51%60.91%16.84%54.49%44.77%53.71%26.36%14.94%-0.03%32.83%38.09%5.92%-8.73%-11.21%3.37%-7.30%67.93%-18.03%-3.92%4.66%
EPS (Basic) Growth (5y) -23.73%-18.42%-17.96%-9.81%18.52%-8.93%-7.16%-11.31%-17.81%-19.86%-26.69%-12.38%-21.20%-31.87%-22.55%-22.39%-7.27%6.96%-12.39%-0.34%9.63%13.70%8.87%-0.11%-26.77%-10.42%11.52%18.80%36.63%10.32%47.22%15.84%41.88%48.36%19.25%26.47%25.59%13.47%20.71%20.04%13.00%5.36%11.72%55.12%18.89%27.73%6.38%
EPS (Basic) (QoQ) -10.75%14.46%4.70%-34.65%27.69%-30.12%60.65%-39.90%121.43%-84.68%447.16%-24.01%37.97%11.93%-47.57%-45.28%-14.29%106.67%-39.44%-36.08%25.00%17.71%68.11%156.04%-65.79%-23.08%27.84%-58.93%95.24%-158.54%323.71%-55.30%-33.33%112.50%-240.47%150.25%75.00%-23.81%15.37%2.93%50.00%-5.26%9.35%-45.81%-6.25%130.00%75.36%-17.36%-33.00%76.12%-5.08%23.21%-16.67%-28.70%-28.05%27.12%5.33%3.80%12.20%-23.91%5.71%27.03%464.26%-85.67%34.21%-7.84%
EPS (Weighted Average and Diluted) Growth (1y) -30.43%0.00%-40.00%-6.42%-14.06%48.19%-66.67%11.55%41.82%-12.20%536.84%-38.74%-56.41%-72.22%-49.59%-41.27%-29.41%0.00%-42.52%58.58%529.17%73.33%11.23%-13.81%-86.09%-21.15%-161.54%5.27%14.29%-60.98%241.67%-188.85%-4.17%156.25%-5.88%177.17%65.22%36.59%65.63%59.87%-18.42%-46.43%30.19%104.71%222.58%120.00%69.57%-7.50%37.00%72.73%-30.77%-46.85%-45.26%-31.58%1.23%54.24%-6.67%-5.13%14.63%480.19%8.57%36.49%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -5.35%9.17%8.40%-13.84%-19.01%-28.77%2.29%-26.24%-24.15%-37.52%22.66%-17.06%24.63%-21.62%-31.44%-7.06%-14.84%10.97%-33.76%12.89%0.00%-18.90%-1.02%-41.05%-46.59%-7.62%-6.38%-10.30%21.86%10.95%61.45%3.11%8.91%23.31%26.61%65.41%63.21%17.20%54.06%44.66%53.34%26.74%15.19%0.22%34.25%37.51%5.92%-8.81%-11.21%3.89%-7.04%68.18%-17.83%-3.96%5.09%
EPS (Weighted Average and Diluted) Growth (5y) -23.57%-18.42%-18.07%-9.84%18.73%-8.93%-7.31%-11.32%-17.52%-19.73%-26.69%-12.34%-21.00%-31.74%-22.42%-22.43%-7.52%6.45%-12.11%-0.27%9.63%13.30%8.61%-0.11%-27.14%-10.42%12.09%18.76%36.63%9.99%47.05%15.73%41.68%48.10%18.96%26.52%26.67%13.73%20.71%19.94%13.00%5.73%12.14%55.21%19.64%27.48%6.38%
EPS (Weighted Average and Diluted) (QoQ) -9.78%14.46%4.15%-35.32%29.69%-31.33%62.45%-40.60%123.64%-84.55%443.67%-24.49%38.46%12.04%-47.70%-46.27%-11.76%103.33%-39.07%-35.43%25.00%16.88%68.09%156.20%-65.56%-25.00%30.25%-58.66%95.24%-158.54%322.80%-55.12%-33.33%112.50%-239.74%148.41%78.26%-21.95%14.58%3.64%47.37%-5.36%10.60%-47.12%-3.23%130.00%73.91%-16.67%-34.00%77.27%-5.13%23.42%-16.79%-28.95%-27.16%27.12%4.00%5.13%10.98%-23.08%5.71%27.03%461.68%-85.61%32.89%-6.93%
FCF Margin Growth (1y) 995.00415.00-779.00226.00132.00-136.00-50.00-946.001,562.00875.003,026.00897.00-2969.00-2226.00-5167.00623.00-213.00406.001,309.00-831.00-646.00133.00-297.00-658.00-212.00-161.00185.00478.001,165.00410.00844.00111.00650.00-433.00-162.00-35.00-627.00-476.00-473.00712.00-41.00186.00-142.00531.001,683.00750.00276.00-776.00-676.00127.00172.00-438.00-683.00-1107.00-923.00529.00-154.00678.00722.00-272.00271.0011.00-6.00
FCF Margin Growth (3y) 2,688.001,154.002,196.00178.00-1276.00-1487.00-2192.00575.00-1621.00-946.00-832.00690.00-3829.00-1688.00-4154.00-865.00-1072.00378.001,197.00-1011.00306.00382.00732.00-69.001,603.00-184.00867.00554.001,188.00-499.00209.00788.00-17.00-723.00-777.001,208.001,015.00460.00-339.00467.00966.001,062.00306.00-683.00323.00-230.00-475.00-685.00-1513.00-302.00-29.00-182.00-565.00-418.00-207.00
FCF Margin Growth (5y) -494.00-667.00-1661.00-30.00-2135.00-948.00-1179.00-914.00-2479.00-974.00-944.00510.00-2876.00-1439.00-3126.00-277.00743.00354.001,879.00-935.00330.00-528.0096.00608.00935.00-474.00251.001,797.002,830.00436.00343.00543.00989.00153.00-329.00-6.00-344.00-520.00-1091.00558.00129.00633.00105.00-427.00441.00459.00242.00
FCF Margin (QoQ) 1,271.001,544.00-1675.00-146.00691.00351.00-670.00-241.00424.00436.00-1565.002,267.00-263.002,587.00-3693.00-1599.00480.00-354.002,097.00-2436.001,099.00550.00-44.00-2251.001,878.00120.00-404.00-1806.001,929.00466.00-111.00-1119.001,175.00900.00-844.00-579.0091.001,171.00-717.00-1171.00242.001,174.00468.00-1924.00468.00845.001,141.00-772.00-465.00372.0089.00-673.00338.00418.00-521.00-918.00-85.00601.00931.00-1600.00746.00646.00-63.00-1057.00486.00628.00
FCF Payout Ratio Growth (1y) -61.19%-23.16%26.66%-12.34%-13.07%7.61%-0.39%95.24%1.37%39.54%-6.70%8.96%181.27%5.06%233.22%-77.32%251.62%0.44%-60.11%113.62%-136.89%-4.27%27.83%76.20%26.65%16.82%-7.34%-26.92%232.93%-27.33%-37.36%-21.01%-61.30%23.88%1.62%6.43%154.26%83.73%36.18%-24.85%19.92%-1.60%10.66%-28.29%-80.13%-50.41%-12.14%58.29%33.58%-12.93%-0.13%47.43%144.51%213.66%88.81%-18.90%30.85%-47.34%-33.75%14.66%-27.95%-1.10%0.74%
FCF Payout Ratio Growth (3y) -30.07%4.88%5.59%23.09%35.33%16.41%45.76%-21.57%115.63%13.77%7.44%-19.18%-78.09%0.34%19.33%-5.14%-43.44%3.95%-22.11%40.11%-28.88%-6.68%-9.47%0.57%33.46%1.69%-16.14%-14.99%49.00%18.26%-4.65%-14.19%5.67%30.84%15.26%-16.91%-15.38%-3.57%9.81%-5.16%-31.72%-24.82%-0.98%18.73%-13.42%10.64%18.32%23.70%62.28%12.88%7.70%11.09%32.10%17.78%8.01%
FCF Payout Ratio Growth (5y) 27.60%4.01%9.37%-2.01%-39.14%8.69%9.57%12.68%-36.35%10.49%8.00%-7.43%28.89%-3.03%-0.28%-13.20%-13.32%0.22%-21.36%18.26%-18.76%13.09%0.53%-4.04%25.80%13.71%-2.33%-19.83%18.25%-4.19%-3.36%-6.43%-20.72%-0.67%6.09%6.01%14.63%19.62%20.08%0.40%0.37%-6.83%3.96%9.25%-9.36%-6.74%2.03%
FCF Payout Ratio (QoQ) -65.97%-46.27%70.31%24.63%-32.62%-11.43%17.87%23.59%-16.60%-18.01%131.02%-35.83%14.80%-45.18%169.80%65.64%-57.12%73.88%-81.64%2,467.94%-87.75%-30.94%-1.66%-543.49%131.78%-7.78%35.55%-284.61%150.62%-26.85%6.90%235.81%-72.33%-36.95%34.81%64.51%-11.41%-48.28%41.19%292.99%-35.98%-61.67%-22.08%527.12%-47.47%-56.89%-49.51%73.78%31.10%-23.63%-9.03%46.65%-14.54%-12.40%34.30%143.21%9.63%-47.27%-42.31%292.41%-55.88%-33.67%-0.16%146.57%-39.44%-32.43%
Free Cash Flow Growth (1y) 186.10%42.98%-13.25%27.60%26.75%2.67%11.06%-44.35%9.40%-22.93%14.84%-0.90%-89.50%-74.05%-91.80%18.36%-56.45%50.70%277.14%-28.06%-387.65%12.93%-15.15%-39.01%-44.21%-8.69%15.43%46.72%189.88%65.56%92.49%52.17%175.83%-13.69%4.99%0.23%-54.74%-37.42%-15.42%52.70%-5.84%14.86%1.49%57.37%530.99%152.21%42.68%-21.35%-22.14%18.43%3.26%-30.04%-56.25%-65.73%-43.06%33.04%-17.82%105.03%63.17%-5.91%48.80%8.27%6.61%
Free Cash Flow Growth (3y) 58.30%4.20%3.43%-11.05%-47.39%-41.01%-52.89%-13.25%-63.15%-32.95%-29.19%-5.50%-28.70%-23.85%-35.99%-19.62%-56.14%15.83%54.58%-13.66%55.06%19.52%23.54%10.84%77.32%9.27%32.63%30.80%46.15%-3.66%19.57%32.55%5.54%-14.71%-3.41%34.04%39.06%21.93%6.99%23.63%66.62%50.82%14.35%-4.69%29.05%0.78%-5.69%-9.88%-34.59%-5.94%-1.37%-4.33%-18.82%-8.71%-0.32%
Free Cash Flow Growth (5y) -28.92%-15.05%-19.31%-9.74%-16.89%-18.96%-19.67%-22.13%-17.16%-20.84%-19.04%-5.46%-29.80%-7.76%-10.23%3.00%34.97%17.30%49.49%-0.37%36.01%-1.61%10.86%15.82%28.65%-1.27%14.90%40.00%54.02%20.97%19.87%23.58%42.01%13.13%5.83%5.79%-1.74%-5.95%-6.36%11.96%10.71%19.24%6.79%1.62%21.32%17.84%7.85%
Free Cash Flow (QoQ) 224.94%86.16%-41.24%-19.50%62.40%12.94%-13.58%-20.04%31.55%22.17%-56.69%57.19%-7.33%82.05%-62.63%-83.35%129.03%-42.49%439.59%-93.87%692.59%43.93%2.92%-124.50%411.16%8.14%-26.02%-157.93%297.02%36.71%-5.97%-64.51%262.91%58.94%-25.66%-35.68%13.57%93.34%-29.03%-70.96%57.03%161.32%28.12%-82.09%91.55%130.88%98.66%-28.18%-23.44%30.61%9.51%-28.90%16.46%13.88%-25.81%-55.54%-8.78%89.22%73.35%-72.54%127.59%50.60%-0.05%-56.56%65.59%48.28%
Gross Margin Growth (1y) 38.00160.0017.00247.0064.00-10.00265.005,683.00-196.00-436.00-680.00-4609.00-553.00-698.0034.00-1627.00235.00635.00127.00248.00533.00234.00212.00111.00-131.002.0044.00-214.00-453.00-516.0098.00142.00683.00579.0076.00215.00-44.00116.00-23.00-21.00-53.00-343.00-322.00-68.0038.00-386.00432.0043.0017.00457.00-399.00-396.00-251.00-111.00-93.00103.00-36.0057.00123.00-55.00166.0079.00-46.00
Gross Margin Growth (3y) -95.00-286.00-398.001,321.00-685.00-1144.00-380.00-553.00-514.00-500.00-518.00-5988.00215.00171.00374.00-1268.00637.00871.00383.00145.00-51.00-280.00354.0039.0099.0065.00218.00143.00187.00179.00152.00336.00587.00352.00-268.00126.00-59.00-614.0088.00-46.001.00-273.00-289.00-421.00-197.00-40.00-60.00-250.00-270.00403.00-370.00-347.00-121.0026.00-17.00
Gross Margin Growth (5y) -412.00-350.00-236.00-58.0083.00-275.00-41.00-194.00-112.00-263.00-262.00-6091.00-369.00-344.00516.00-1340.00867.00934.00558.00502.00589.00415.00408.00233.003.00-163.00-126.0053.00172.00-551.00262.00311.00641.00423.00-235.00-227.00-293.00-267.00-405.00-339.00-285.00-326.00-259.00-373.00-67.0096.0016.00
Gross Margin (QoQ) 195.00-155.0024.00-27.00317.00-297.00255.00-210.00243.00-23.005,672.00-6089.004.00-266.001,743.00-2033.00-142.00466.0081.00-171.00258.00-41.00203.00114.00-41.00-63.00101.00-129.0092.00-21.00-157.00-367.0029.00593.00-113.00174.00-75.0090.0026.00-84.0084.00-48.0028.00-116.00-206.00-27.00281.00-10.00-630.00792.00-109.00-37.00-190.00-65.00-105.00108.00-49.00-47.0091.00-30.0043.0018.00-86.00190.00-43.00-107.00
Gross Profit Growth (1y) 15.36%20.98%12.09%18.32%18.76%8.78%18.45%103.67%-43.56%-48.78%-52.49%-67.25%-17.43%-18.86%-8.14%-30.83%2.73%15.95%8.24%10.46%13.50%6.61%5.36%-1.23%-2.52%3.18%3.75%-1.04%19.23%13.20%31.02%45.95%32.08%30.08%13.58%6.20%1.20%4.79%5.08%6.69%1.60%-13.51%3.58%27.21%36.22%29.79%33.11%7.96%14.09%19.86%-11.13%-17.96%-21.60%-13.11%-4.20%3.40%1.57%5.08%7.20%6.10%7.07%8.90%6.01%
Gross Profit Growth (3y) -8.21%-12.32%-14.24%-7.58%-17.90%-23.25%-19.75%-22.73%-21.77%-21.60%-22.12%-36.98%-1.26%0.10%1.56%-8.95%4.36%8.45%5.77%2.59%9.67%7.58%12.72%12.57%15.36%14.96%15.58%15.33%16.81%15.56%16.07%18.25%10.74%5.64%7.33%12.96%11.89%5.56%13.15%13.58%16.45%10.40%7.01%4.05%6.81%10.57%4.26%-2.89%-3.15%3.05%-3.00%-3.45%-5.18%-0.19%2.87%
Gross Profit Growth (5y) -8.09%-8.70%-8.91%-9.62%-8.39%-10.99%-10.03%-12.82%-11.93%-11.92%-12.38%-24.54%2.27%3.22%7.32%1.74%12.35%13.43%11.98%10.85%12.01%11.16%11.32%10.08%9.56%6.61%10.94%15.79%17.14%11.61%16.61%17.83%16.11%12.90%7.90%5.00%4.61%4.15%4.28%4.44%4.69%4.20%4.70%4.33%5.79%9.12%5.19%
Gross Profit (QoQ) 15.42%0.81%13.74%-12.84%21.06%-6.60%20.05%-12.51%10.88%1.70%106.44%-75.75%0.62%-5.67%42.33%-38.88%-1.12%6.78%7.18%-9.22%11.61%-0.33%9.38%-6.72%4.83%-1.49%2.54%-7.95%10.97%-0.95%-2.19%10.91%5.35%14.65%8.96%0.37%3.75%0.11%1.87%-4.35%7.43%0.38%3.43%-8.91%-8.55%20.22%27.03%-2.46%-12.87%23.29%3.03%3.07%-8.45%-8.59%-4.90%-1.49%1.46%0.78%2.65%-3.24%4.96%2.82%1.60%-2.35%6.76%0.10%
Interest Coverage Ratio Growth (1y) 45.65%-2.14%-34.97%-19.63%-28.16%10.72%-39.61%274.56%-30.59%-48.77%-57.38%-99.40%141.80%131.40%526.92%6,903.92%-32.41%19.97%62.71%1.31%62.61%-11.90%-16.39%3.11%-45.20%-52.18%-55.91%-74.06%-111.85%-77.23%-53.99%-48.68%350.13%132.85%38.95%136.68%61.35%70.92%46.36%35.22%26.18%-30.14%52.12%111.14%186.48%107.14%75.42%1.51%42.29%73.28%-34.42%-53.35%-55.63%-46.12%-20.96%32.21%-0.33%22.93%31.95%25.52%31.47%42.25%29.85%
Interest Coverage Ratio Growth (3y) -10.11%-17.81%-44.89%-73.76%6.43%9.49%17.29%16.32%4.29%12.46%63.21%-24.77%38.51%34.73%104.31%318.24%-15.55%-20.34%-15.67%-35.29%-28.17%-54.22%-44.65%-48.42%-45.43%-36.71%-34.43%-31.95%-21.79%-3.23%-2.19%17.98%92.13%40.61%45.71%89.06%80.01%35.24%57.48%42.57%72.62%35.86%20.50%-0.01%21.84%24.59%-3.12%-14.45%-14.31%4.70%-11.90%-8.18%-16.54%-1.97%10.64%
Interest Coverage Ratio Growth (5y) 3.49%9.03%11.29%5.08%5.79%6.77%17.03%10.45%0.22%-9.74%9.89%-35.24%-16.79%-23.25%11.58%57.66%-29.15%-23.16%-17.45%-19.93%-15.68%-17.52%-19.18%-15.17%-19.85%-21.26%-8.90%-2.09%11.58%5.57%20.08%28.62%86.82%58.42%28.90%26.19%29.78%18.22%15.15%12.32%17.86%10.68%12.78%10.66%18.84%27.59%9.27%
Interest Coverage Ratio (QoQ) 42.87%-0.18%23.51%-17.31%-4.01%-33.66%52.63%-26.09%47.94%-63.82%846.61%-86.30%9.20%-69.90%-86.68%5,420.61%4.50%-18.44%48.86%-46.72%85.48%10.61%-7.31%-14.49%0.50%4.96%14.31%-54.55%-12.31%-3.23%-32.74%-120.76%268.45%95.57%-24.98%1.21%56.81%16.70%27.79%-31.00%66.11%-0.07%18.06%-35.61%-8.04%117.60%63.87%-12.64%-33.50%84.28%-5.17%22.46%-19.02%-30.26%-32.55%16.48%-1.67%2.31%12.83%-12.19%21.28%9.82%7.33%-8.03%31.22%0.24%
Net Cash Flow Growth (1y) -956.04%480.37%-181.14%-105.57%85.36%-53.84%359.23%782.16%-156.73%117.05%-42.18%87.85%-155.08%-57.57%-443.06%-78.59%77.89%23.89%103.84%-11.41%46.63%-46.39%-878.10%259.28%-72.51%-191.47%89.84%755.25%-668.21%229.86%1,681.93%-110.01%44.03%-171.38%229.86%-115.95%85.21%116.47%-76.84%92.64%50.00%1,104.42%-132.00%983.72%402.18%-55.91%309.66%-77.63%-269.71%122.17%11.89%-53.53%65.58%-197.45%-245.68%-31.65%20.99%155.12%148.77%-12.96%-92.36%-48.60%6.54%
Net Cash Flow Growth (3y) -73.44%79.78%6.74%-10.63%1.40%-24.81%-72.60%68.03%-13.13%4.49%-57.61%-29.10%32.98%-34.44%-44.63%-11.99%41.17%-37.64%68.80%200.82%-91.95%-13.96%132.11%-71.86%-95.02%-41.75%94.00%-56.71%14.01%29.12%141.50%-26.33%65.41%12.30%-30.93%50.43%30.52%42.19%-46.24%28.97%-36.87%127.64%-9.11%42.91%-20.85%-43.49%-50.63%-58.58%-35.02%6.07%-7.36%-34.85%19.42%-34.89%-8.86%
Net Cash Flow Growth (5y) -30.70%31.97%-30.66%-32.96%35.33%-22.35%-8.97%60.75%-5.92%-20.68%-15.55%61.39%-31.88%-19.66%10.50%-20.90%2.63%-20.71%29.09%-51.13%10.16%-40.45%57.04%-20.00%11.32%10.96%17.04%3.75%24.25%22.96%58.83%-49.94%26.66%6.76%-10.52%16.50%33.45%-13.62%-17.64%15.40%6.96%44.67%-11.81%20.56%-21.82%-23.02%30.44%
Net Cash Flow (QoQ) -196.87%186.99%495.02%-270.72%143.04%-118.56%59.15%-348.66%235.73%4.21%7.49%-268.85%214.75%-72.24%249.22%-329.28%119.09%-324.47%121.80%-336.74%206.95%-93.04%402.86%-242.61%207.44%-200.99%332.19%-168.48%43.03%88.78%19,646.99%-161.51%109.63%36.63%-223.69%-243.90%87.72%731.34%-180.97%76.45%113.68%787.61%-125.72%-60.08%429.54%-123.59%810.28%-45.26%-51.92%12.17%-24.22%-515.29%162.94%-43.51%-68.53%-407.59%-78.19%15.55%114.77%-455.56%224.31%-25.28%-73.64%-885.82%133.21%54.89%
Net Income Growth (1y) -30.28%0.28%-39.84%-67.14%-13.88%50.41%-65.96%-375.03%3.14%-32.38%429.02%237.87%-38.94%-63.77%-79.92%-94.52%-72.24%-91.39%-68.94%157.14%1,067.55%-104.88%-132.00%-75.93%-99.09%900.00%187.50%-49.23%106.25%-18.75%50.00%9.09%-72.73%15.38%-73.81%-102.78%7,366.67%6,606.67%8,627.27%55,900.00%-97.02%-99.28%8,865.00%49,625.00%36.48%69.72%-31.67%-48.06%-46.14%-31.86%0.07%54.31%-7.06%-5.31%14.62%478.98%8.16%36.64%-0.12%
Net Income Growth (3y) -14.76%0.66%2.71%7.61%-18.45%-28.31%-28.76%-40.78%-44.09%-72.37%-30.91%29.94%25.55%-26.02%-26.41%-67.64%-69.13%-67.73%-55.70%-32.01%-39.77%-31.81%-25.11%-48.91%-82.78%111.79%32.83%-26.31%247.60%297.64%224.87%156.67%-15.37%-51.93%484.04%329.57%475.81%1,158.03%53.85%26.12%14.34%22.79%303.92%635.88%-11.93%3.07%-7.80%66.79%-18.49%-4.11%4.64%
Net Income Growth (5y) -36.29%-49.82%-41.67%-29.39%11.94%-14.89%-15.28%-33.65%-54.97%-61.71%-37.90%15.14%-48.27%-60.27%-51.74%-54.84%-55.97%-49.92%-49.10%-14.98%34.80%89.65%57.20%15.63%-59.17%-42.74%156.98%136.71%137.14%127.00%136.61%174.28%102.64%95.69%171.10%146.86%164.94%337.13%12.76%5.29%11.39%75.27%131.33%
Net Income (QoQ) -10.46%14.93%3.94%-34.82%28.78%-31.04%-43.22%70.82%124.91%-84.39%-558.73%164.06%47.46%22.08%19.55%-71.63%-12.50%-32.35%-67.39%43.81%-72.85%143.90%170.00%552.96%-100.11%-1,500.00%303.13%-75.38%0.00%75.00%17.86%0.00%-60.61%223.08%-14.29%-75.00%66.67%-26.67%-109.09%67,300.00%49.70%-4.57%-41.87%-96.42%44,725.00%-33.69%76.62%-5.29%23.03%-17.53%-28.89%-28.01%27.59%4.32%4.44%11.00%-23.15%6.29%26.42%460.69%-85.64%34.26%-7.59%
Net Income towards Common Stockholders Growth (1y) -30.28%0.28%-39.84%-6.36%-13.88%50.41%-65.96%12.34%43.79%-11.23%540.81%-37.76%-56.45%-72.57%-50.64%-41.93%-31.05%-2.11%-44.11%53.85%511.53%68.47%7.65%-15.00%-86.19%-21.54%-157.02%3.66%32.38%-54.08%282.67%-204.79%-0.48%159.79%-6.82%178.10%60.96%36.99%70.36%60.86%-16.02%-46.60%28.51%106.03%218.18%121.72%70.64%-7.90%36.58%70.44%-31.41%-47.85%-45.94%-31.86%0.07%54.31%-7.06%-5.31%14.62%478.98%8.16%36.64%-0.12%
Net Income towards Common Stockholders Growth (3y) -4.78%10.22%9.48%-13.17%-18.60%-28.46%2.49%-25.95%-24.42%-38.00%20.92%-17.77%22.46%-23.24%-33.28%-8.77%-16.50%8.97%-32.82%10.67%3.79%-15.33%3.89%-42.99%-43.34%-2.18%-0.99%-5.33%28.48%17.78%69.85%9.60%10.39%23.86%26.83%66.17%62.63%17.49%55.16%45.06%53.96%26.37%14.58%-0.35%32.94%37.06%5.41%-9.51%-11.79%3.22%-7.68%67.02%-18.39%-4.11%4.64%
Net Income towards Common Stockholders Growth (5y) -23.66%-18.51%-18.39%-10.17%17.86%-9.60%-8.32%-11.89%-18.27%-20.63%-25.27%-13.30%-19.61%-30.43%-20.92%-23.08%-5.16%9.07%-10.20%2.10%12.36%16.65%12.22%3.01%-24.46%-7.30%16.27%22.97%41.47%14.11%52.91%20.09%42.36%48.33%19.01%26.53%26.00%13.50%20.72%19.69%12.89%5.42%11.53%54.63%18.75%27.21%6.04%
Net Income towards Common Stockholders (QoQ) -10.46%14.93%3.94%-34.82%28.78%-31.04%61.77%-40.05%124.91%-84.39%433.89%-23.26%38.84%12.65%-48.14%-46.30%-12.57%102.75%-39.00%-36.24%24.13%15.77%67.91%153.44%-65.80%-26.03%32.58%-58.82%94.29%-153.76%341.03%-47.41%-32.61%113.88%-238.27%149.94%75.90%-23.29%15.89%2.93%49.70%-4.60%9.43%-46.26%-4.81%129.59%75.45%-17.02%-33.67%76.69%-5.31%23.07%-17.23%-28.89%-28.01%27.59%4.32%4.44%11.00%-23.15%6.29%26.42%460.69%-85.64%34.26%-7.59%
Net Margin Growth (1y) -838.00-255.00-881.00-305.00-347.00557.00-718.00114.001,395.001,226.003,381.00229.00-1235.00-2287.00-1694.00-635.00-332.00-43.00-941.00527.003,874.00593.0065.00-206.00-4013.00-361.00-1741.0012.0013.00-724.001,501.00-2582.00-97.00516.00-149.001,931.00325.00313.00450.00420.00-160.00-525.00204.00754.00981.00429.00530.00-283.00342.00634.00-536.00-704.00-697.00-415.0037.00533.00-123.00-123.00132.006,853.0050.00342.00-102.00
Net Margin Growth (3y) 209.001,527.001,783.0038.00-187.00-505.00969.00-292.00-171.00-1105.00746.00121.002,307.00-1737.00-2570.00-314.00-471.00189.00-2616.00334.00-126.00-492.00-175.00-2775.00-4096.00-569.00-389.00-639.00242.00106.001,802.00-231.0068.00305.00505.003,105.001,146.00218.001,183.00892.001,163.00539.00197.00-232.00626.00649.0031.00-454.00-478.0097.00-367.006,682.00-770.00-196.0068.00
Net Margin Growth (5y) -1357.00-803.00-852.00-70.003,355.0045.0094.0029.00-311.00-873.00-929.00-73.00-1692.00-2823.00-2810.00-2884.00-555.00-19.00-1264.00-318.00102.00338.00126.00-425.00-3932.00-780.00264.00536.001,062.0011.002,535.00240.001,391.001,369.00498.002,119.00791.00438.00684.00721.00343.001.00366.007,154.00553.00868.0061.00
Net Margin (QoQ) -423.00189.00-157.00-448.00161.00-437.00419.00-490.001,065.00-1711.001,251.00791.00895.00444.00-1901.00-673.00-157.001,037.00-842.00-369.00131.00140.00625.002,978.00-3149.00-388.00354.00-830.00503.00-1768.002,107.00-829.00-235.00457.00-1975.001,657.00378.00-208.00104.0051.00367.00-72.0074.00-530.003.00656.00625.00-303.00-549.00756.00-187.00322.00-257.00-414.00-355.00329.0026.0038.00141.00-327.0025.00293.006,862.00-7131.00317.00-151.00
Operating Income Growth (1y) 38.63%-3.92%-27.97%-1.82%-11.52%10.43%-49.64%-211.50%-60.87%-68.19%-47.89%98.85%20.78%11.13%52.57%2,784.68%-40.65%7.97%53.91%32.01%67.12%7.68%-2.06%-1.69%-14.10%11.93%25.81%-3.19%-146.18%-52.70%-14.27%-17.49%351.24%128.50%29.39%78.96%21.55%36.73%20.40%19.23%2.57%-44.28%24.79%75.09%178.23%107.14%70.30%-2.22%38.07%70.69%-30.48%-45.16%-48.18%-35.10%-6.95%36.50%-8.15%8.24%12.87%7.36%22.15%22.95%10.65%
Operating Income Growth (3y) -21.70%-30.37%-42.61%-26.26%-25.22%-26.91%-26.29%-29.99%-34.54%-27.46%6.96%34.00%6.21%8.92%32.00%232.74%-5.20%9.18%23.78%7.90%-38.61%-17.08%1.84%-7.74%-0.11%6.56%11.75%12.65%12.14%13.91%10.13%20.75%72.49%20.30%24.81%55.17%51.38%16.43%36.78%26.85%57.95%25.36%13.90%-2.08%25.80%31.90%3.28%-9.88%-13.06%6.24%-9.95%-7.03%-16.54%-4.77%5.14%
Operating Income Growth (5y) -19.21%-16.54%-14.99%-14.96%-16.14%-14.61%-9.60%-14.94%-16.63%-14.38%8.56%19.00%-19.87%-7.31%19.92%97.21%-0.23%7.06%16.04%13.15%15.15%12.24%10.48%10.87%4.44%-1.62%15.96%24.44%32.11%11.27%23.20%24.69%69.60%43.83%18.14%14.91%19.94%11.82%10.60%8.85%13.40%6.71%9.19%6.59%17.43%25.01%6.59%
Operating Income (QoQ) 57.57%-1.89%13.66%-21.10%9.21%-26.45%54.92%-28.90%36.30%-66.46%-443.01%124.95%10.80%-45.05%-107.55%2,729.10%1.95%-24.56%32.77%-41.88%85.48%7.53%13.87%-26.42%19.51%-2.19%14.31%-35.71%55.73%9.93%-12.04%-130.67%259.50%99.22%-15.34%-6.61%45.07%12.81%17.09%-36.57%63.19%-0.66%15.94%-45.43%-11.35%122.47%62.68%-13.28%-34.00%82.90%-6.60%22.46%-18.41%-25.51%-26.33%15.72%2.19%6.81%8.08%-22.13%20.42%11.38%2.80%-11.41%21.20%0.24%
Operating Margin Growth (1y) 331.00-410.00-751.00-284.00-471.0025.00-756.00-3802.00-476.00-782.00-17.001,925.00305.00209.00396.001,280.00-501.0068.00449.00310.00478.0071.00-49.0023.00-173.00120.00307.00-91.00-1455.00-949.00-566.00-622.001,205.00554.00174.00643.00158.00376.00184.00170.000.00-594.00205.00602.001,036.00445.00641.00-199.00431.00749.00-630.00-781.00-900.00-565.00-77.00446.00-157.0063.00124.003.00243.00233.0061.00
Operating Margin Growth (3y) -615.00-1168.00-1524.00-2162.00-641.00-549.00-377.00-598.00-672.00-505.00827.003,514.00282.00348.00796.001,612.00-196.00259.00707.00241.00-1150.00-757.00-307.00-690.00-423.00-274.00-85.00-71.00-92.00-19.00-208.00191.001,363.00335.00563.001,415.001,194.00226.001,030.00573.001,467.00599.00217.00-378.00567.00628.00-65.00-535.00-626.00247.00-582.00-332.00-814.00-269.00109.00
Operating Margin Growth (5y) -811.00-891.00-679.00-573.00-664.00-410.0023.00-265.00-367.00-314.001,086.003,446.00-1346.00-480.00537.00899.00-446.00-135.00315.00262.00213.00173.0050.00123.00-265.00-493.00304.00702.00944.00-168.00638.00594.002,830.001,529.00574.00434.00725.00410.00324.00238.00410.0097.00265.0071.00653.00925.00121.00
Operating Margin (QoQ) 651.00-117.008.00-210.00-91.00-458.00474.00-397.00405.00-1238.00-2572.002,930.0098.00-473.00-630.001,310.002.00-287.00254.00-471.00571.0095.00114.00-302.00164.00-26.00186.00-498.00457.00162.00-212.00-1861.00964.00544.00-268.00-35.00313.00164.00201.00-520.00531.00-28.00187.00-690.00-64.00772.00584.00-256.00-655.00968.00-256.00374.00-337.00-410.00-408.00256.00-3.0078.00114.00-347.00217.00140.00-7.00-107.00207.00-32.00
Profit After Tax Growth (1y) -30.28%0.28%-39.83%-6.36%-13.88%50.41%-65.96%-196.53%43.78%-11.21%540.87%175.71%-56.12%-72.41%-50.28%-44.06%-31.19%-2.10%-44.31%53.65%511.20%68.67%10.78%-15.25%-86.21%-21.76%-159.90%4.04%32.59%-53.98%268.91%-208.27%-0.24%159.01%-6.63%175.81%60.77%37.24%70.52%60.15%-16.07%-46.62%28.33%106.10%217.91%121.42%70.45%-8.00%36.48%69.72%-31.67%-48.06%-46.14%-31.86%0.07%54.31%-7.06%-5.31%14.62%478.98%8.16%36.64%-0.12%
Profit After Tax Growth (3y) -4.78%10.22%9.49%-11.88%-18.40%-28.31%2.74%-25.78%-24.28%-37.87%21.07%38.40%22.66%-23.05%-32.56%-10.02%-16.61%8.92%-33.32%10.65%3.77%-15.32%3.88%-43.50%-43.29%-2.30%-1.88%-5.13%28.60%17.83%67.38%9.54%10.41%23.80%26.89%65.12%62.48%17.50%55.09%44.81%53.85%26.12%14.34%-0.51%32.70%36.81%5.24%-9.66%-11.93%3.07%-7.80%66.79%-18.49%-4.11%4.64%
Profit After Tax Growth (5y) -23.58%-18.40%-18.33%-10.07%17.97%-9.46%-7.72%-11.85%-18.22%-20.55%-26.01%20.81%-19.53%-30.34%-20.86%-23.05%-5.17%9.02%-10.24%2.15%12.37%16.64%12.28%3.00%-24.45%-7.34%15.63%23.03%41.51%14.09%51.12%20.04%42.33%48.12%18.93%26.16%25.82%13.41%20.59%19.47%12.76%5.29%11.39%54.48%18.63%27.07%5.94%
Profit After Tax (QoQ) -10.46%14.93%3.94%-34.81%28.78%-31.04%61.76%-40.05%124.91%-84.39%-558.73%189.30%38.89%12.64%-45.81%-48.24%-12.66%102.94%-39.03%-36.33%24.27%15.45%68.22%153.26%-65.71%-24.17%28.69%-58.80%94.62%-158.05%323.53%-47.49%-32.46%113.07%-243.28%148.38%75.36%-23.19%16.34%2.60%49.70%-4.57%9.27%-46.23%-4.79%129.42%75.49%-17.07%-33.69%76.62%-5.29%23.03%-17.53%-28.89%-28.01%27.59%4.32%4.44%11.00%-23.15%6.29%26.42%460.69%-85.64%34.26%-7.59%
Property, Plant & Equipment (Net) Growth (1y) 5.74%5.55%4.61%0.22%3.21%0.47%-1.22%-1.52%-3.66%-0.21%2.40%-27.20%-26.34%-26.61%-26.76%2.70%2.88%0.51%0.51%-4.19%-3.32%-1.28%-3.45%2.40%1.53%-1.09%-0.44%24.49%25.06%25.90%33.34%5.42%2.00%3.17%-0.58%-0.43%5.29%5.06%6.28%3.68%6.62%10.16%12.33%11.70%5.67%2.45%-0.78%0.86%0.02%-1.61%2.27%4.20%7.16%9.93%10.83%8.89%8.30%11.19%4.96%8.16%11.36%8.31%
Property, Plant & Equipment (Net) Growth (3y) 1.69%1.91%1.90%-10.43%-9.86%-9.72%-9.52%-9.70%-9.95%-9.71%-8.99%-10.52%-9.85%-10.03%-10.76%0.26%0.33%-0.62%-1.14%6.89%7.08%7.13%8.63%10.35%9.01%8.71%9.69%9.33%10.33%10.92%12.11%2.86%4.62%6.09%5.88%4.86%5.86%5.84%5.81%5.32%4.06%3.55%4.46%5.49%4.24%3.48%3.99%4.60%5.09%6.35%5.96%7.06%8.92%9.81%
Property, Plant & Equipment (Net) Growth (5y) -4.44%-4.83%-4.87%-6.70%-6.14%-6.10%-6.39%-6.30%-6.44%-6.39%-6.24%-1.80%-1.43%-1.94%-1.16%5.75%5.20%4.98%5.07%5.10%5.68%5.91%6.25%6.77%7.77%8.26%9.52%8.64%8.64%9.02%9.45%4.16%3.89%3.78%3.79%3.92%4.92%5.10%6.07%5.79%5.51%6.30%5.80%6.69%6.43%5.94%
Property, Plant & Equipment (Net) (QoQ) 0.99%1.29%5.78%-2.29%0.81%0.39%1.35%0.62%-1.86%-1.30%1.03%-1.56%1.65%1.29%-28.17%-0.39%1.28%1.07%0.73%-0.22%-1.06%1.07%-3.98%0.68%1.03%-1.16%1.85%-0.17%-1.58%-0.51%27.34%0.29%-0.92%5.37%0.68%-2.96%0.22%1.54%0.83%2.61%0.00%2.72%-1.63%5.51%3.32%4.74%-2.18%-0.18%0.17%1.45%-0.57%-1.01%-1.46%5.44%1.31%1.80%1.09%6.30%-0.46%1.25%3.79%0.35%2.57%4.24%0.96%
Return on Assets Growth (1y) -1.00-5.00-4.00-3.00-3.00-3.00-3.00-5.00-2.006.007.009.004.00-5.00-7.00-9.00-7.00-2.003.003.004.003.00-5.00-5.00-4.00-4.000.000.000.000.000.000.000.000.001.002.004.007.005.000.00-3.00-7.00-2.002.006.0015.0012.007.004.000.00-4.00-5.00-4.00-7.00-4.001.001.009.009.009.009.00
Return on Assets Growth (3y) -6.00-2.000.001.00-1.00-3.00-3.00-5.00-5.00-2.002.003.001.00-4.00-10.00-10.00-7.00-3.00-2.00-1.00-1.00-1.00-5.00-5.00-5.00-4.001.002.004.007.006.002.001.000.004.004.007.0015.0015.009.007.007.006.005.006.008.004.004.001.002.000.005.006.00
Return on Assets Growth (5y) -9.00-10.00-5.00-5.00-4.00-2.00-6.00-7.00-6.00-3.00-3.00-2.00-4.00-9.00-10.00-10.00-7.00-3.00-1.001.003.006.001.00-3.00-4.00-4.004.004.007.0015.0016.0011.0011.0014.0012.007.007.008.007.005.004.0010.0011.0015.0016.00
Return on Assets (QoQ) 1.00-1.000.00-1.00-2.000.001.00-1.00-3.000.00-1.002.005.001.001.00-3.00-4.00-1.00-1.00-1.000.004.000.000.000.00-4.000.000.000.000.000.000.000.000.000.000.000.001.001.001.004.00-1.00-4.00-1.00-1.004.000.003.008.001.00-5.00-1.004.00-2.00-5.000.001.000.000.000.009.00-1.000.000.00
Return on Capital Employed Growth (1y) -2.00-2.00-4.00-4.00-3.00-11.00-12.00-14.00-14.00-1.001.006.007.004.003.002.002.001.002.002.001.001.000.001.001.00-1.00-5.00-6.00-7.00-5.000.002.003.004.003.002.002.008.008.000.000.002.005.005.007.008.007.004.002.002.00-6.00-6.00-6.00-15.00-10.001.001.000.000.000.000.00
Return on Capital Employed Growth (3y) -18.00-14.00-14.00-12.00-10.00-8.00-7.00-6.00-4.005.007.009.0010.006.005.004.004.001.00-2.00-4.00-5.00-6.00-5.00-4.00-3.00-3.00-2.00-2.00-2.006.0010.004.005.0014.0016.008.008.0018.0020.0010.008.0012.006.003.003.00-5.00-9.00-1.00-3.00-14.00-16.00-6.00-5.00
Return on Capital Employed Growth (5y) -9.00-8.00-9.00-9.00-7.00-6.00-5.00-4.00-2.004.002.004.004.000.000.000.000.00-1.000.000.000.006.006.00-1.00-1.007.0011.003.004.0017.0022.0014.0013.0024.0017.006.005.005.004.004.004.00-3.00-4.004.004.00
Return on Capital Employed (QoQ) -1.001.00-1.00-2.00-1.00-1.000.00-1.00-8.00-2.00-3.00-1.004.001.002.000.002.000.000.001.001.000.000.000.000.000.001.001.00-2.00-4.00-1.000.000.001.001.001.001.000.000.000.007.000.00-7.000.009.003.00-7.002.0011.002.00-10.00-1.0010.00-5.00-10.000.001.000.000.000.00-1.000.000.000.00
Return on Equity Growth (1y) -1.00-12.00-12.00-9.00-9.00-11.00-9.00-12.00-5.0015.0015.0016.005.00-16.00-18.00-18.00-12.00-4.0018.00-60.00-52.0014.00-22.0056.0048.00-16.000.002.003.000.000.000.000.000.002.005.008.0011.007.000.00-6.00-11.00-3.004.0013.0021.0017.0015.007.00-2.00-7.00-10.00-8.00-5.00-2.000.001.0016.0013.0014.0013.00
Return on Equity Growth (3y) -14.00-7.00-5.00-6.00-9.00-12.00-12.00-14.00-12.00-5.0015.00-62.00-60.00-6.00-23.00-22.00-17.00-5.00-4.00-2.00-1.00-2.00-22.0058.0051.00-17.002.007.0011.0010.009.005.001.000.005.008.0015.0021.0021.0018.0013.008.007.009.0012.0015.009.005.000.009.005.004.006.00
Return on Equity Growth (5y) -22.00-27.00-5.00-84.00-73.00-1.00-16.00-18.00-17.00-7.00-7.00-4.00-9.00-22.00-23.00-20.00-14.00-6.00-2.003.007.009.00-14.0063.0052.00-17.005.0010.0018.0020.0023.0023.0021.0019.0016.0014.0014.0015.0012.009.006.0019.0019.0023.0026.00
Return on Equity (QoQ) 6.00-2.00-2.00-3.00-5.00-2.000.00-2.00-7.000.00-3.005.0013.001.00-3.00-6.00-8.00-2.00-2.00-1.001.0020.00-81.007.0067.00-16.00-2.00-1.004.000.000.000.000.000.000.000.000.002.003.003.003.00-2.00-4.00-3.00-2.006.003.006.007.002.001.00-2.00-2.00-3.00-2.000.001.000.000.000.0016.00-3.000.00-1.00
Return on Invested Capital Growth (1y) -3.00-8.00-9.00-6.00-3.00-4.00-7.00-6.00-14.000.003.003.0013.001.00-1.00-4.00-5.000.0011.00-282.00-177.009.000.00132.0046.000.00-11.00148.00130.00-17.00-7.00-3.00-4.0012.0014.0011.0012.002.000.00-2.00-1.004.007.0010.0011.001.00-1.005.000.00-1.00-8.00-14.00-12.00-5.00-1.001.001.0012.0011.0011.0010.00
Return on Invested Capital Growth (3y) -20.00-13.00-13.00-8.00-4.00-4.00-4.00-6.00-7.001.0013.00-282.00-169.0010.0010.00-153.00-136.009.00-1.00-2.000.00-8.00-18.00276.00172.00-6.00-4.00156.00138.00-4.007.006.006.0017.0022.0019.0022.007.007.0013.0010.004.00-1.000.00-1.00-6.00-9.00-9.00-11.005.003.00-3.00-1.00
Return on Invested Capital Growth (5y) -12.00-11.00-3.00-294.00-186.005.006.00-155.00-137.0010.001.00-2.007.00-7.00-8.00-9.00-10.004.006.006.007.005.00-4.00286.00183.000.004.00164.00147.001.0014.0021.0018.0017.0013.0010.0010.000.00-1.00-1.00-1.0010.009.0011.0010.00
Return on Invested Capital (QoQ) 1.001.00-2.00-3.00-3.00-1.001.000.00-5.00-3.002.00-9.009.001.002.001.00-3.00-1.000.00-1.002.009.00-293.00104.00188.000.00-160.0018.00142.00-11.00-1.001.00-5.00-1.002.000.0011.001.000.000.000.000.00-2.001.006.003.000.002.00-4.001.005.00-2.00-6.00-5.00-2.000.001.000.000.000.0012.00-1.000.000.00
Return on Sales Growth (1y) -8.00-3.00-9.00-12.00-3.006.00-7.00-18.007.005.0027.0047.00-6.00-15.00-24.00-32.00-8.00-9.00-5.003.0033.00-1.00-3.00-4.00-36.000.001.00-1.000.000.000.000.000.000.000.000.009.0012.0012.007.00-9.00-8.00-10.00-7.0017.007.0017.0017.003.006.00-5.00-7.00-7.00-4.000.005.00-1.00-1.001.0069.000.003.00-1.00
Return on Sales Growth (3y) -5.008.0011.0017.00-2.00-5.00-4.00-3.00-6.00-19.00-1.0018.0019.00-25.00-31.00-33.00-11.00-9.00-6.00-1.00-3.00-1.00-1.00-5.00-36.000.001.00-1.009.0012.0011.006.000.005.001.000.0017.0011.0019.0017.0012.005.002.004.0013.009.0012.0016.00-5.001.00-4.0067.00-8.00-2.001.00
Return on Sales Growth (5y) -18.00-16.00-17.00-12.0023.00-15.00-11.00-4.00-9.00-20.00-3.0014.00-16.00-25.00-30.00-34.00-11.00-9.00-7.00-2.006.0012.0010.002.00-36.005.002.00-1.0017.0011.0019.0017.0020.0018.0013.0010.0013.0014.0014.0016.003.000.004.0077.0013.0011.0013.00
Return on Sales (QoQ) -4.002.00-2.00-4.002.00-4.00-5.004.0011.00-17.00-16.0030.008.006.004.00-23.00-2.00-3.00-5.001.00-2.001.003.0031.00-36.00-1.002.00-1.000.000.000.000.000.000.000.000.000.000.000.009.004.00-1.00-5.00-6.005.00-3.00-2.0017.00-6.008.00-2.003.00-3.00-4.00-4.003.000.000.001.00-3.000.003.0069.00-71.003.00-2.00
Revenue Growth (1y) 14.59%17.76%11.77%13.40%17.44%8.95%13.17%4.11%-41.55%-44.75%-46.37%-45.73%-8.27%-7.15%-8.74%-9.94%-1.90%2.51%5.70%5.60%2.99%2.23%1.40%-3.14%-0.25%3.15%2.95%2.79%29.68%24.45%28.80%42.30%16.65%17.03%12.11%2.32%1.96%2.73%5.49%7.07%2.53%-8.16%9.62%28.71%35.34%39.51%23.44%7.17%13.76%10.11%-4.74%-12.01%-18.06%-11.36%-2.56%1.49%2.23%4.00%4.85%7.16%3.95%7.37%6.90%
Revenue Growth (3y) -7.69%-10.84%-12.13%-13.79%-14.29%-17.63%-17.87%-20.17%-19.28%-19.28%-19.72%-19.79%-2.50%-0.91%-0.73%-2.70%0.26%2.63%3.34%1.69%10.04%9.49%10.37%12.32%14.70%14.53%14.13%14.39%15.54%14.37%15.06%15.95%6.84%3.36%9.04%12.14%12.26%9.59%12.59%13.88%16.44%12.16%8.83%6.67%8.05%10.84%4.64%-1.45%-1.59%0.50%-0.90%-1.46%-4.51%-0.34%2.98%
Revenue Growth (5y) -6.68%-7.57%-8.13%-9.43%-8.65%-10.14%-9.90%-12.24%-11.58%-11.12%-11.59%-12.47%3.69%4.55%5.34%6.15%8.80%9.50%9.76%8.89%9.64%9.55%9.72%9.19%9.55%7.23%11.44%15.58%16.44%13.90%15.56%16.55%13.43%11.15%8.80%5.86%5.69%5.14%5.79%5.69%5.75%5.40%5.66%5.71%6.04%8.74%5.13%
Revenue (QoQ) 11.56%3.55%13.26%-12.42%14.65%-1.72%14.91%-9.30%6.36%2.08%5.71%-49.08%0.55%-0.90%6.97%-13.94%1.77%-2.59%5.56%-6.25%6.35%0.44%5.45%-8.57%5.57%-0.39%0.74%-5.84%9.17%-0.58%0.58%18.79%4.77%2.89%11.13%-2.62%5.10%-1.43%1.42%-2.96%5.89%1.22%2.95%-7.07%-5.15%20.81%20.87%-2.29%-2.23%6.90%4.94%3.72%-5.36%-7.52%-3.06%-3.41%2.37%1.65%0.97%-2.70%4.14%2.49%3.19%-5.61%7.57%2.04%
Share-based Compensation Growth (1y) -7.00%45.30%15.27%-3.25%1.12%-9.22%-5.97%10.45%12.25%12.20%11.45%18.07%-36.15%-40.55%-40.48%-46.14%-5.56%-3.92%-11.11%-5.00%24.37%16.33%10.00%13.16%2.70%8.77%11.36%9.30%12.50%48.39%53.06%44.68%23.98%9.78%10.67%19.12%6.60%12.87%13.25%4.94%3.10%0.88%6.38%15.29%23.61%14.78%14.00%8.16%5.90%7.58%7.89%8.49%-7.87%-7.04%-4.88%-0.87%8.19%6.82%0.00%-2.63%-4.93%0.71%2.56%
Share-based Compensation Growth (3y) 1.82%13.96%6.50%8.06%-10.18%-15.40%-14.56%-11.11%-12.20%-13.78%-16.14%-15.46%-9.15%-12.74%-16.51%-16.65%6.45%6.73%2.88%5.52%12.85%23.37%23.31%21.41%12.73%21.01%23.56%23.50%14.14%22.51%24.25%21.84%10.86%7.72%10.06%12.96%10.75%9.33%11.16%9.38%10.51%7.60%9.38%10.60%6.44%4.70%5.37%5.17%1.82%2.22%0.87%1.55%-1.78%0.00%-0.82%
Share-based Compensation Growth (5y) -8.64%-3.30%-8.56%-8.38%-3.17%-7.51%-9.42%-5.46%-2.87%-4.11%-6.30%-5.66%-2.82%1.41%-0.16%-1.75%10.97%14.64%13.02%15.16%13.69%18.40%18.64%17.47%9.50%15.07%17.84%17.91%13.63%16.32%18.40%17.66%12.27%9.07%10.40%11.08%5.80%5.50%7.11%7.07%6.11%4.34%4.47%5.48%4.40%4.31%3.71%
Share-based Compensation (QoQ) -68.99%7.98%-5.96%195.39%-51.56%-14.34%-21.07%208.72%-56.51%-11.27%-7.28%213.75%-56.53%-11.86%-1.78%69.66%-59.52%-11.76%-11.11%197.50%-58.82%-18.37%-5.00%289.47%-61.49%-22.81%-2.27%253.49%-59.21%-20.97%-4.08%263.83%-46.20%-18.48%-9.33%211.76%-52.36%-17.82%-2.41%179.01%-49.56%-17.54%-9.57%174.12%-50.64%-13.04%-2.00%193.88%-54.17%-13.64%-7.02%187.74%-53.44%-13.38%-6.50%144.35%-53.02%-11.36%-2.56%166.67%-53.62%-17.02%-5.13%160.36%-50.87%-15.49%
Shareholder's Equity Growth (1y) 0.37%0.51%10.80%17.65%32.38%14.92%8.80%3.33%-7.17%9.78%15.52%-11.20%-8.73%-12.24%-8.99%3.55%5.69%-3.34%4.07%-115.87%-115.37%-118.65%12.60%-18.27%-23.85%-3.15%-0.75%815.68%804.52%828.42%-6.21%0.17%-3.19%-4.10%2.43%-1.49%3.64%3.63%5.24%-2.26%-3.44%-1.32%6.89%11.05%10.49%9.63%14.12%5.45%7.90%3.60%11.83%4.50%1.87%5.04%10.13%4.86%5.76%6.19%23.37%25.67%28.49%28.07%
Shareholder's Equity Growth (3y) 7.25%8.24%11.67%2.58%3.90%3.46%4.58%-1.69%-3.61%-2.34%3.04%-28.98%-29.03%-29.23%2.17%-29.95%-30.08%-29.78%5.17%10.33%10.28%11.90%1.58%118.83%118.61%109.58%-1.57%108.48%108.54%109.84%0.37%-1.20%-1.05%-0.65%4.84%2.26%3.41%3.88%8.68%4.60%4.81%3.87%10.90%6.96%6.69%6.06%12.01%4.94%5.15%4.94%14.96%11.26%11.45%12.63%
Shareholder's Equity Growth (5y) 3.54%1.47%5.69%-16.84%-16.89%-17.08%6.03%-16.85%-16.76%-16.86%4.10%4.31%5.28%3.52%-0.14%6.86%6.53%5.37%2.25%5.79%6.12%6.85%2.47%59.01%59.90%56.43%1.41%57.41%57.01%57.95%4.28%2.46%2.92%2.18%8.02%3.33%3.98%4.06%9.59%4.63%4.40%4.57%13.13%10.03%10.54%10.16%
Shareholder's Equity (QoQ) 7.30%-18.86%21.16%-4.84%7.44%-10.55%28.64%7.08%-6.73%-15.32%22.18%-3.80%10.30%-10.90%-6.08%-1.13%6.07%-7.60%6.87%0.92%-3.00%-0.52%-116.29%2.25%-17.71%700.68%-117.11%-2.36%1.97%678.00%23.40%0.76%1.35%-25.58%31.79%-2.62%0.40%-20.51%26.75%2.46%0.39%-19.28%17.72%1.22%2.59%-12.56%22.30%0.71%1.79%-8.98%13.01%3.05%-2.27%-1.75%5.60%0.46%0.78%3.01%0.56%1.32%1.18%19.67%2.43%3.60%0.86%
Tax Rate Growth (1y) -141.00-67.00-459.005,966.00-496.00-3315.002,326.00-7347.00503.003,843.00-8608.00-2501.00-2240.00-161.001,263.0011,485.003,251.001,461.007,263.00-7047.00-1532.00-1513.00-2221.00-488.00-271899.00-406.00-11597.001,082.00274,755.00-775.0010,982.0037,849.00-4245.00-88.001,274.00-38437.00-1143.00112.00-1016.003,379.002,039.00-1080.0034.00-4537.00-182.001,389.00246.00489.00268.00241.00261.00722.0070.00175.00-431.00-1054.00-93.00303.00109.00-36583.001,078.00-172.00943.00
Tax Rate Growth (3y) -135.00461.00-6742.00-3882.00-2234.00367.00-5019.001,636.001,513.005,143.00-82.001,937.00-522.00-213.006,305.003,950.00-270181.00-457.00-6555.00-6453.001,324.00-2694.00-2836.0038,443.00-1388.00-1269.00659.00494.00269,367.00-751.0011,241.002,791.00-3349.00-1057.00292.00-39594.00713.00420.00-736.00-668.002,125.00549.00541.00-3326.00156.001,804.0076.00157.00246.00718.00-61.00-36916.001,056.00306.00621.00
Tax Rate Growth (5y) 876.001,761.001,785.00556.00-515.00315.0023.00-5898.00-271918.003,224.00-13900.002,531.002,335.00-1394.005,691.0042,881.00330.00-1321.005,701.00-7041.00-4064.00-2670.00-2578.003,386.00-493.00-2238.00-323.00-663.00271,224.00-443.0011,521.00-1256.00-3264.00573.00799.00-38383.001,052.00836.00-906.00-1001.002,102.001,027.00219.00-40963.001,142.001,935.001,129.00
Tax Rate (QoQ) -775.00309.00-531.00855.00-701.00-83.005,895.00-5607.00-3520.005,557.00-3778.002,243.00-179.00-6893.002,329.002,504.001,899.00-5469.0012,550.00-5730.00110.00333.00-1760.00-215.00129.00-376.00-26.00-271627.00271,622.00-11567.0012,653.002,047.00-3908.00191.0039,519.00-40047.00249.001,553.00-191.00-2753.001,504.00425.004,204.00-4094.00-1615.001,539.00-367.00261.00-44.00397.00-124.0039.00-72.00417.00337.00-612.0033.00-189.00-287.00350.00429.00-382.00-36979.0038,011.00-822.00733.00
Total Debt Growth (1y) 3.81%5.63%3.87%3.85%11.86%1.14%-14.73%-9.45%-6.19%-8.54%40.17%-56.31%-55.06%-47.59%-67.51%13.66%-4.10%1.20%18.67%14.12%18.67%2.82%15.73%-2.99%2.05%2.20%144.53%179.15%169.74%179.97%25.97%-9.64%-15.39%-1.96%-29.44%-12.07%-5.62%-19.08%-8.29%-5.13%1.50%-1.78%4.47%0.98%-6.02%-1.92%-3.68%-6.33%-8.43%-9.81%-7.07%-1.11%0.51%-5.40%-12.48%-13.69%-12.42%-3.54%-3.77%-9.21%-8.93%-13.61%
Total Debt Growth (3y) 2.89%-0.77%7.48%-25.66%-22.16%-21.44%-27.04%-23.39%-26.05%-21.42%-18.55%-17.25%-20.03%-18.30%-23.59%7.96%5.11%2.07%49.75%45.66%48.37%43.29%52.76%34.76%32.55%41.03%29.54%30.41%29.14%30.47%-6.58%-8.99%-6.76%-7.98%-12.23%-5.56%-3.44%-7.97%-2.64%-3.55%-4.41%-4.58%-2.21%-2.20%-4.72%-5.77%-7.82%-7.19%-6.93%-6.29%-7.85%-8.15%-7.10%-7.62%
Total Debt Growth (5y) -14.03%-12.32%-13.70%-11.83%-11.70%-12.79%-11.82%-13.02%-13.31%-12.61%8.87%8.94%7.08%9.31%6.57%25.98%21.52%23.89%24.45%19.68%21.13%18.47%18.20%15.34%17.41%17.39%15.80%16.27%15.49%16.43%-3.88%-6.54%-6.95%-7.17%-9.56%-4.84%-3.69%-7.83%-5.58%-5.20%-5.12%-4.54%-4.67%-6.03%-7.15%-6.96%
Total Debt (QoQ) -0.31%4.01%2.24%-2.08%1.44%2.27%2.22%5.48%-8.28%-13.78%8.56%9.27%-10.59%32.15%-66.16%12.39%4.28%-18.09%18.39%-5.17%10.05%-3.95%13.85%-1.39%-4.65%8.11%-4.57%3.74%-4.51%158.68%8.94%0.24%-0.89%16.39%-21.85%-6.15%14.85%-16.22%-2.62%0.74%-1.53%-5.05%0.72%7.78%-4.71%0.99%-2.64%0.31%-0.56%-0.82%-5.32%-1.93%-2.06%2.19%0.76%-0.32%-7.82%-5.47%-0.63%1.15%1.53%-5.70%-6.25%1.47%-3.69%