Absci Income Statement (2020-2025) | ABSI

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.57M0.92M2.73M1.06M0.73M1.54M1.45M0.82M1.00M2.37M1.56M1.27M3.37M0.74M0.34M0.90M1.27M1.70M0.67M1.18M0.59M0.38M
Operating items
Depreciation & Amortization - Total 0.10M0.30M0.30M0.40M0.90M1.40M1.90M2.10M2.30M2.60M2.80M2.70M2.70M2.70M2.60M2.50M2.40M
Research & Development 1.91M2.69M4.60M7.05M11.04M10.73M15.77M15.83M16.24M15.53M11.31M12.66M12.11M11.03M12.27M12.24M15.26M17.98M18.38M16.36M20.46M19.25M
Selling, General & Administrative 0.97M1.26M2.41M4.68M5.18M9.73M9.18M10.89M10.51M11.41M7.75M9.59M9.41M9.51M9.32M8.74M9.35M9.26M8.83M9.47M8.53M8.44M
Other Operating Expenses 0.08M0.03M0.05M0.08M0.30M0.82M0.86M0.81M0.84M0.80M0.79M0.80M22.13M0.81M0.88M3.42M3.38M0.85M0.83M3.07M3.00M2.84M
Operating Expenses 3.06M4.28M7.36M12.21M17.42M22.68M27.71M29.62M29.89M30.34M22.65M25.75M46.35M24.05M25.08M24.40M27.99M30.60M30.44M28.91M31.99M30.53M
Operating Income -2.49M-3.36M-4.63M-11.15M-16.69M-21.14M-26.26M-28.80M-28.89M-27.97M-21.09M-24.48M-42.99M-23.30M-24.74M-23.50M-26.72M-28.89M-29.77M-27.73M-31.39M-30.15M
EBIT -2.49M-3.36M-4.63M-11.15M-16.69M-21.14M-26.26M-28.80M-28.89M-27.97M-21.09M-24.48M-42.99M-23.30M-24.74M-23.50M-26.72M-28.89M-29.77M-27.73M-31.39M-30.15M
Non-operating items
Other Non Operating Income -0.07M-0.21M-0.13M0.16M-28.11M-3.43M0.19M0.12M0.15M0.68M1.41M1.46M1.58M1.57M1.45M1.71M2.12M1.66M0.92M1.46M1.01M1.60M
Non Operating Income -0.17M-0.38M-0.31M-0.29M-30.12M-4.20M-0.01M0.12M0.15M0.68M1.41M1.46M1.58M1.57M1.45M1.71M2.12M1.66M0.92M1.46M1.01M1.60M
Net income details
EBT -2.66M-3.75M-4.94M-11.44M-46.81M-25.34M-26.27M-28.87M-28.95M-27.57M-19.97M-23.35M-41.66M-21.96M-23.50M-21.96M-24.75M-27.36M-28.96M-26.35M-30.44M-28.60M
Tax Provisions -0.50M-5.62M-1.70M-1.10M0.62M-0.27M-0.31M-0.50M0.01M0.01M0.03M0.05M0.01M0.04M0.02M-0.00M0.13M0.10M
Profit After Tax -2.66M-3.75M-4.94M-10.96M-41.20M-23.63M-25.17M-29.49M-28.68M-27.26M-19.47M-23.36M-41.67M-21.99M-23.55M-21.98M-24.75M-27.40M-28.98M-26.35M-30.57M-28.71M
Income from Continuing Operations -2.66M-3.75M-4.94M-10.94M-41.20M-23.63M-25.17M-29.49M-28.68M-27.26M-19.47M-23.36M-41.67M-21.99M-23.55M-21.98M-24.75M-27.40M-28.98M-26.35M-30.57M-28.71M
Consolidated Net Income -2.66M-3.75M-4.94M-10.94M-41.20M-23.63M-25.17M-29.49M-28.68M-27.26M-19.47M-23.36M-41.67M-21.99M-23.55M-21.98M-24.75M-27.40M-28.98M-26.35M-30.57M-28.71M
Income towards Parent Company -2.66M-3.75M-4.94M-10.94M-41.20M-23.63M-25.17M-29.49M-28.68M-27.26M-19.47M-23.36M-41.67M-21.99M-23.55M-21.98M-24.75M-27.40M-28.98M-26.35M-30.57M-28.71M
Preferred Dividend Payments 11.15M9.21M0.99M1.05M0.24M
Net Income towards Common Stockholders -13.81M-12.96M-5.72M-11.96M-42.24M-23.88M-25.17M-29.49M-28.68M-27.26M-19.47M-23.36M-41.67M-21.99M-23.55M-21.98M-24.75M-27.40M-28.98M-26.35M-30.57M-28.71M
Additional items
EPS (Basic) -0.90-0.85-0.31-0.70-2.39-0.330.08-0.33-0.32-0.30-0.21-0.26-0.45-0.24-0.25-0.22-0.22-0.24-0.26-0.21-0.24-0.20
EPS (Weighted Average and Diluted) -0.90-0.85-0.31-0.70-2.39-0.330.08-0.33-0.32-0.30-0.21-0.26-0.45-0.24-0.25-0.22-0.22-0.24-0.26-0.21-0.24-0.20
Shares Outstanding (Weighted Average) 90.38M90.38M90.38M92.56M92.59M92.77M92.85M92.84M92.39M92.32M92.50M92.71M92.94M112.78M113.56M114.86M114.86M127.33M127.56M149.52M
Shares Outstanding (Diluted Average) 15.22M15.22M15.49M16.98M17.64M73.29M49.69M90.27M90.67M91.11M90.85M91.48M91.83M92.22M92.03M99.39M112.93M113.61M110.24M124.46M127.59M143.77M
EBITDA -2.66M-3.75M-4.94M-10.96M-41.21M-23.64M-25.16M-29.50M-28.72M-27.17M-19.62M-23.33M-41.72M-21.91M-23.52M-22.07M-24.73M-27.03M-29.24M-26.32M-30.28M-28.52M
Interest Expenses 0.10M0.17M0.17M0.46M2.01M0.77M0.20M0.20M0.21M0.28M0.29M0.32M0.26M0.23M0.20M0.18M0.15M0.13M0.11M0.08M0.06M0.04M
Tax Rate 4.37%12.00%6.72%4.20%0.93%1.13%2.50%0.02%