|
Revenue
|
| | -0.13M | 0.10M | -0.04M | -0.10M | 0.18M | | -0.74M | -0.17M | -0.19M |
|
Research & Development
|
| | | | 1.00M | 0.83M | 0.64M | 0.51M | 0.33M | 0.31M | 0.24M |
|
Selling, General & Administrative
|
| | | | 1.88M | 1.51M | 1.47M | 2.26M | 2.63M | 1.95M | 1.09M |
|
Other Operating Expenses
|
0.54M | 0.42M | 0.32M | 10.59M | | | | | | | |
|
Operating Expenses
|
0.54M | 0.42M | 0.32M | 10.59M | 2.88M | 2.34M | 2.11M | 2.77M | 2.96M | 2.26M | 1.34M |
|
Operating Income
|
-0.54M | -0.42M | -0.32M | -10.47M | -2.88M | -2.34M | -1.93M | -2.77M | -2.96M | -2.26M | -1.34M |
|
EBIT
|
-0.54M | -0.42M | -0.32M | -10.47M | -2.88M | -2.34M | -1.93M | -2.77M | -2.96M | -2.26M | -1.34M |
|
Interest & Investment Income
|
3.28M | 1.53M | 0.47M | -5.22M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Other Non Operating Income
|
| | | | 3.56M | | | | | 0.20M | |
|
Non Operating Income
|
3.29M | 1.54M | 0.37M | -5.16M | 3.52M | -0.10M | -0.16M | -0.56M | -0.93M | -0.72M | -0.32M |
|
EBT
|
2.75M | 1.12M | 0.05M | 0.08M | -1.04M | -0.31M | -0.31M | -2.85M | -3.68M | -2.43M | -1.52M |
|
Tax Provisions
|
0.68M | 0.32M | 0.10M | 0.08M | 0.00M | 0.03M | 0.03M | | | | |
|
Profit After Tax
|
2.07M | 0.80M | -0.04M | -14.53M | 0.64M | -2.44M | -2.09M | -3.33M | -3.89M | -2.98M | -1.66M |
|
Income from Non-Controlling Interests
|
| | | | 0.32M | | | | | | |
|
Income from Continuing Operations
|
2.07M | 0.80M | -0.04M | -0.01M | -1.05M | -0.34M | -0.34M | -2.85M | -3.68M | -2.43M | -1.52M |
|
Consolidated Net Income
|
2.07M | 0.80M | -0.04M | -0.01M | -1.05M | -0.34M | -0.34M | -2.85M | -3.68M | -2.43M | -1.52M |
|
Income towards Parent Company
|
2.07M | 0.80M | -0.04M | -0.01M | -1.05M | -0.34M | -0.34M | -2.85M | -3.68M | -2.43M | -1.52M |
|
Net Income towards Common Stockholders
|
2.07M | 0.80M | -0.04M | -0.01M | 0.64M | -0.34M | -0.34M | -2.85M | -3.89M | -2.43M | -1.52M |
|
EPS (Basic)
|
0.06 | 0.05 | 0.00 | 0.00 | 0.02 | -0.13 | -3.27 | -0.12 | -0.08 | -0.05 | -0.63 |
|
EPS (Weighted Average and Diluted)
|
0.06 | 0.05 | 0.00 | 0.00 | 0.01 | -0.13 | -3.27 | -0.12 | -0.08 | -0.05 | -0.63 |
|
Shares Outstanding (Weighted Average)
|
30.00M | 22.31M | 18.48M | 19.13M | 19.18M | 19.20M | 0.64M | 23.41M | 50.92M | 57.52M | 2.61M |
|
Shares Outstanding (Diluted Average)
|
30.00M | 22.31M | 18.48M | 19.13M | 44.55M | 19.20M | 0.64M | 23.41M | 50.92M | 57.52M | 2.61M |
|
EBITDA
|
-0.54M | -0.42M | -0.32M | -10.47M | -2.88M | -2.34M | -1.93M | -2.77M | -2.96M | -2.26M | -1.34M |
|
Interest Expenses
|
| | 0.13M | -0.10M | 0.04M | 0.10M | 0.16M | 0.08M | 0.74M | 0.17M | 0.19M |
|
Tax Rate
|
24.72% | 28.35% | 186.87% | 109.46% | -0.40% | -8.37% | -8.99% | | | | |