|
Revenue (Quarter)
|
| | | | | 1,335.20M | 2,237.43M | 1,532.44M | 1,509.00M | 2,104.00M | 2,884.00M | 1,902.00M | 1,818.00M | 2,484.00M | 3,397.00M | 2,218.00M | 2,142.00M | 2,748.00M | 3,732.00M | 2,480.00M | 2,272.00M | 3,096.00M | 4,095.00M | 2,778.00M | 2,678.00M |
|
Cost of Revenue (Quarter)
|
| | | | | 294.43M | 311.58M | 295.48M | 363.00M | 390.00M | 401.00M | 345.00M | 428.00M | 432.00M | 459.00M | 384.00M | 480.00M | 506.00M | 465.00M | 427.00M | 506.00M | 544.00M | 549.00M | 487.00M | 581.00M |
|
Gross Profit (Quarter)
|
| | | | | 1,040.77M | 1,925.85M | 1,236.96M | 1,146.00M | 1,714.00M | 2,483.00M | 1,557.00M | 1,390.00M | 2,052.00M | 2,938.00M | 1,834.00M | 1,662.00M | 2,242.00M | 3,267.00M | 2,053.00M | 1,766.00M | 2,552.00M | 3,546.00M | 2,291.00M | 2,097.00M |
|
Research & Development (Quarter)
|
| | | | | 315.32M | 290.86M | 128.79M | 345.00M | 379.00M | 384.00M | 408.00M | 450.00M | 486.00M | 403.00M | 432.00M | 475.00M | 519.00M | 514.00M | 538.00M | 563.00M | 610.00M | 587.00M | 823.00M | 751.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 218.30M | 210.75M | 217.19M | 210.00M | 244.00M | 240.00M | 256.00M | 243.00M | 275.00M | 304.00M | 1,203.00M | 287.00M | 315.00M | 335.00M | 248.00M | 294.00M | 307.00M | 330.00M | 411.00M | 296.00M |
|
Restructuring Costs (Quarter)
|
| | | | | 263.90M | -0.47M | 0.90M | 0.32M | 89.00M | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | 588.95M | 884.32M | 1,110.30M | 958.68M | 1,023.00M | 1,057.00M | 1,003.00M | 1,130.00M | 1,200.00M | 1,194.00M | 1,079.00M | 1,279.00M | 1,417.00M | 1,358.00M | 1,264.00M | 1,377.00M | 1,567.00M | 1,553.00M | 1,275.00M | 1,545.00M |
|
Operating Expenses (Quarter)
|
| | | | | 1,386.47M | 1,385.46M | 1,457.19M | 1,514.00M | 1,735.00M | 1,681.00M | 1,667.00M | 1,823.00M | 1,961.00M | 1,901.00M | 2,714.00M | 2,041.00M | 2,251.00M | 2,207.00M | 2,050.00M | 2,234.00M | 2,484.00M | 2,470.00M | 2,509.00M | 2,592.00M |
|
Operating Income (Quarter)
|
| | | | | -51.28M | 851.97M | 75.25M | -5.00M | 369.00M | 1,203.00M | 235.00M | -5.00M | 523.00M | 1,496.00M | -496.00M | 101.00M | 497.00M | 1,525.00M | 430.00M | 38.00M | 612.00M | 1,625.00M | 269.00M | 86.00M |
|
EBIT (Quarter)
|
| | | | | -51.28M | 851.97M | 75.25M | -5.00M | 369.00M | 1,203.00M | 235.00M | -5.00M | 523.00M | 1,496.00M | -496.00M | 101.00M | 497.00M | 1,525.00M | 430.00M | 38.00M | 612.00M | 1,625.00M | 269.00M | 86.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | 2.94M | 2.96M | 4.04M | 5.00M | 20.00M | 59.00M | 102.00M | 146.00M | 191.00M | 192.00M | 192.00M | 202.00M | 226.00M | 207.00M | 183.00M | 173.00M | 190.00M | 180.00M | 162.00M | 155.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | -2.13M | 2.17M | -3.95M | -2.00M | 2.00M | 13.00M | -12.00M | -11.00M | -38.00M | -9.00M | -79.00M | -10.00M | -42.00M | 3.00M | 9.00M | -38.00M | -23.00M | -13.00M | 15.00M | 40.00M |
|
Non Operating Income (Quarter)
|
| | | | | -6.52M | -6.65M | -2.92M | -6.00M | -8.00M | -5.00M | -5.00M | -4.00M | -2.00M | -6.00M | -71.00M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | -56.98M | 850.46M | 72.43M | -8.00M | 383.00M | 1,270.00M | 344.00M | 130.00M | 676.00M | 1,679.00M | -383.00M | 293.00M | 681.00M | 1,735.00M | 622.00M | 173.00M | 779.00M | 1,792.00M | 393.00M | 281.00M |
|
Tax Provisions (Quarter)
|
| | | | | 11.20M | 16.60M | 17.89M | 11.00M | 4.00M | 56.00M | 25.00M | 13.00M | 26.00M | -2695.00M | 10.00M | 29.00M | 126.00M | 367.00M | 161.00M | 19.00M | 137.00M | 418.00M | 52.00M | 121.00M |
|
Profit After Tax (Quarter)
|
| | | | | -68.22M | 833.89M | 54.53M | -19.00M | 379.00M | 1,214.00M | 319.00M | 117.00M | 650.00M | 4,374.00M | -349.00M | 264.00M | 555.00M | 1,368.00M | 461.00M | 154.00M | 642.00M | 1,374.00M | 341.00M | 160.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -68.18M | 833.86M | 54.53M | -19.00M | 379.00M | 1,214.00M | 319.00M | 117.00M | 650.00M | 4,374.00M | -393.00M | 264.00M | 555.00M | 1,368.00M | 461.00M | 154.00M | 642.00M | 1,374.00M | 341.00M | 160.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | -68.18M | 833.86M | 54.53M | -19.00M | 379.00M | 1,214.00M | 319.00M | 117.00M | 650.00M | 4,374.00M | -393.00M | 264.00M | 555.00M | 1,368.00M | 461.00M | 154.00M | 642.00M | 1,374.00M | 341.00M | 160.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | -68.18M | 833.86M | 54.53M | -19.00M | 379.00M | 1,214.00M | 319.00M | 117.00M | 650.00M | 4,374.00M | -393.00M | 264.00M | 555.00M | 1,368.00M | 461.00M | 154.00M | 642.00M | 1,374.00M | 341.00M | 160.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -68.18M | 833.86M | 54.53M | -19.00M | 379.00M | 1,214.00M | 319.00M | 117.00M | 650.00M | 4,374.00M | -393.00M | 264.00M | 555.00M | 1,368.00M | 461.00M | 154.00M | 642.00M | 1,374.00M | 341.00M | 160.00M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.11 | 1.34 | 0.09 | -0.03 | 0.59 | 1.90 | 0.50 | 0.18 | 1.02 | 6.83 | -0.62 | 0.41 | 0.87 | 2.17 | 0.73 | 0.25 | 1.04 | 2.25 | 0.56 | 0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.11 | 1.22 | 0.09 | -0.03 | 0.55 | 1.79 | 0.47 | 0.17 | 0.98 | 6.63 | -0.59 | 0.40 | 0.86 | 2.13 | 0.71 | 0.24 | 1.03 | 2.21 | 0.55 | 0.26 |
|
Shares Outstanding (Quarter)
|
| | | | | 611.74M | 621.01M | 615.89M | 635.31M | 638.41M | 638.70M | 637.00M | 634.00M | 635.00M | 640.00M | 637.00M | 638.00M | 635.00M | 631.00M | 632.00M | 621.00M | 615.00M | 611.00M | 613.00M | 598.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 611.74M | 681.92M | 615.89M | 635.31M | 683.54M | 680.06M | 680.00M | 670.00M | 665.00M | 660.00M | 662.00M | 654.00M | 649.00M | 642.00M | 645.00M | 632.00M | 626.00M | 621.00M | 623.00M | 608.00M |
|
EBITDA (Quarter)
|
| | | | | -51.28M | 851.97M | 75.25M | -5.00M | 369.00M | 1,203.00M | 235.00M | -5.00M | 523.00M | 1,496.00M | -496.00M | 101.00M | 497.00M | 1,525.00M | 430.00M | 38.00M | 612.00M | 1,625.00M | 269.00M | 86.00M |
|
Interest Expenses (Quarter)
|
| | | | | 1.00M | 1.00M | 38.70M | 3.00M | 1.00M | 1.00M | 99.00M | 1.00M | 655.00M | 544.00M | 25.00M | 541.00M | 425.00M | 296.00M | 62.00M | 173.00M | 205.00M | 213.00M | 2.00M | 166.00M |
|
Tax Rate (Quarter)
|
| | | | | -19.65% | 1.95% | 24.70% | -137.50% | 1.04% | 4.41% | 7.27% | 10.00% | 3.85% | -160.51% | -2.61% | 9.90% | 18.50% | 21.15% | 25.88% | 10.98% | 17.59% | 23.33% | 13.23% | 43.06% |