|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 20.91M | 20.86M | 17.51M | 17.39M | 14.56M | 11.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 20.91M | 20.86M | 17.51M | 17.39M | 14.56M | 11.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 1.34M | 2.38M | 3.11M | 4.08M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 1.34M | 2.38M | 3.11M | 4.08M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 1.86M | 0.80M | 1.44M | 0.93M |
|
Current Assets (Quarter)
|
27.00 | | 79.00 | 17.00 | 25.00 | 64.00 | 1.00 | | | | | 22.91M | 25.30M | 24.88M | 24.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 16.25M | 15.69M | 14.35M | 12.27M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 5.24M | 4.61M | 4.29M | 3.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 5.24M | 4.61M | 4.29M | 3.98M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 12.04M | | | 11.82M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.03M | 0.08M | 0.06M | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 55.12M | 49.71M | 52.35M | 45.30M |
|
Assets (Quarter)
|
27.00 | | 79.00 | 17.00 | 25.00 | 64.00 | 1.00 | | | | | 78.03M | 75.01M | 77.23M | 69.47M |
|
Accounts Payables (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | 11.13M | 7.99M | 7.64M | 15.87M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 0.26M | 2.56M | 5.71M | 4.37M |
|
Payables (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | 11.39M | 10.55M | 13.35M | 20.23M |
|
Accumulated Expenses (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.38M | 0.35M | 0.34M | 0.37M |
|
Short term Debt (Quarter)
|
| | | 1.16M | 1.19M | 1.23M | 1.26M | | 1.30M | | | 0.26M | 0.32M | 3.00M | 4.37M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 9.63M | 7.78M | 10.75M | 8.75M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 0.00M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 0.12M | 2.58M | 2.85M | 3.79M |
|
Total Current Liabilities (Quarter)
|
0.01M | 0.01M | 0.02M | 0.02M | 1.21M | 1.24M | 1.27M | 0.02M | 1.32M | | | 25.42M | 25.84M | 30.74M | 33.40M |
|
Non-Current Debt (Quarter)
|
1.04M | 1.11M | 1.14M | 1.16M | | | | 1.28M | | | | 3.34M | 1.65M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 3.00M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 10.61M | 0.59M | 0.69M | 8.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 23.99M | 21.55M | 33.65M | 20.37M |
|
Total Non-Current Liabilities (Quarter)
|
1.04M | 1.11M | 1.14M | 1.16M | | | | 1.28M | | | | 31.24M | 23.80M | 23.59M | 20.76M |
|
Total Liabilities (Quarter)
|
1.06M | 1.12M | 1.15M | 1.18M | 1.21M | 1.24M | 1.27M | 1.29M | 1.32M | -21.01M | -23.27M | 56.66M | 49.63M | 54.34M | 54.16M |
|
Total Debt (Quarter)
|
1.04M | 1.11M | 1.14M | 2.33M | 1.19M | 1.23M | 1.26M | 1.28M | 1.30M | | | 3.60M | 1.97M | 3.00M | 4.37M |
|
Common Equity (Quarter)
|
-1.06M | -1.12M | -1.15M | -1.18M | -1.21M | -1.24M | -1.27M | -1.29M | -1.32M | 21.01M | 23.27M | 21.37M | 25.38M | 22.89M | 15.31M |
|
Shareholder's Equity (Quarter)
|
-1.06M | -1.12M | -1.15M | -1.18M | -1.21M | -1.24M | -1.27M | -1.29M | -1.32M | 21.01M | 23.27M | 21.37M | 25.38M | 22.89M | 15.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
27.00 | | 79.00 | 17.00 | 25.00 | 64.00 | 1.00 | | | | | 78.03M | 75.01M | 77.23M | 69.47M |
|
Retained Earnings (Quarter)
|
-2.01M | -2.12M | -2.18M | 2.23M | 2.28M | 2.33M | 2.39M | 2.43M | 2.49M | | | 5.54M | 9.54M | -0.28M | -0.50M |