Asbury Automotive Growth Metrics (2009-2025) | ABG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.54%-6.14%4.32%5,728.63%7.05%-0.04%-1.33%-4.50%2.85%11.37%13.85%17.05%11.80%17.77%19.15%13.68%13.60%10.29%8.45%15.54%15.64%19.42%16.51%5.14%7.25%2.61%3.70%1.83%2.75%-0.21%-2.44%0.88%1.24%6.50%10.86%14.37%19.57%11.63%11.93%8.01%5.66%4.28%25.35%26.28%16.72%20.12%1.16%117.68%119.41%116.71%118.86%0.23%4.11%6.90%5.61%26.65%23.81%26.21%23.24%1.75%0.88%-1.69%15.73%
Assets Growth (3y) 0.23%1.48%5.43%302.39%7.17%9.45%10.21%8.31%9.32%13.10%13.73%15.41%13.67%15.76%14.61%11.36%12.11%10.56%9.43%7.35%8.42%6.93%5.64%2.60%3.71%2.93%3.90%5.52%7.54%5.86%6.58%7.61%8.55%7.43%15.87%15.98%13.82%11.82%12.38%43.73%39.35%39.50%40.53%40.19%38.66%40.66%32.73%40.33%41.42%42.99%41.76%8.91%9.15%9.87%14.63%
Assets Growth (5y) 5.05%6.30%8.65%143.48%10.09%11.55%11.08%9.07%10.13%12.13%12.19%10.48%10.11%9.69%8.78%7.24%7.95%7.51%7.22%7.37%9.06%7.77%7.90%5.94%7.10%4.89%9.49%9.89%8.93%8.24%8.95%27.92%26.78%26.41%28.06%27.76%27.49%26.50%26.82%30.39%28.38%29.64%29.29%28.84%27.20%28.12%27.24%
Assets (QoQ) -3.12%-10.85%-97.99%5,180.78%-0.59%-0.91%12.05%-3.01%-7.17%-2.19%8.44%4.45%0.53%-0.01%11.49%-0.23%5.89%1.15%6.37%-0.29%2.80%-0.54%13.32%-0.20%6.16%-2.96%2.26%1.80%1.57%-1.92%0.41%2.72%-1.36%-4.11%3.83%3.08%3.77%-0.18%7.12%7.77%-3.13%0.09%3.37%5.42%-4.39%20.32%4.13%-2.56%-1.60%1.32%124.07%-1.78%-2.82%2.32%2.62%2.01%-0.21%1.09%23.07%-0.27%1.72%-1.28%1.61%-1.12%-0.87%16.21%
Capital Expenditures Growth (1y) -54.55%519.23%546.15%-33.08%597.06%22.94%-52.66%-21.64%-22.50%-8.57%16.44%-21.03%114.52%87.50%-25.88%-21.74%-35.34%-23.33%-3.17%157.64%13.95%36.96%52.46%-8.09%-44.90%-67.72%-46.77%-38.71%225.93%-60.61%-10.05%-79.55%238.46%53.72%152.78%-23.53%-29.55%-34.26%23.08%70.33%144.09%30.53%85.71%20.65%1.32%29.44%-26.92%36.90%55.22%104.98%343.42%3.92%-11.70%-68.25%21.02%
Capital Expenditures Growth (3y) 77.96%82.10%136.52%20.55%56.37%-4.14%43.11%27.39%-7.67%10.34%2.44%9.54%-5.81%16.77%16.49%25.33%3.04%22.83%-25.95%-30.28%-7.72%13.22%26.96%-31.62%-20.27%-28.38%-14.29%-10.80%-5.37%19.00%14.26%-2.06%-3.13%-13.99%79.88%9.67%79.44%16.26%20.33%3.56%18.65%41.17%56.58%51.29%81.89%17.79%32.81%0.95%26.77%24.98%
Capital Expenditures Growth (5y) 51.74%54.92%63.52%1.60%35.27%4.83%16.03%33.04%-10.33%7.12%-7.56%-10.29%-7.48%-2.15%23.20%-25.51%0.43%-23.00%-7.94%0.93%14.95%1.14%-7.99%-5.28%-12.53%2.71%-3.89%4.06%-6.17%30.96%25.11%18.36%8.96%-2.89%55.71%28.47%79.67%22.96%14.99%18.65%33.16%37.01%
Capital Expenditures (QoQ) -18.18%50.00%1,123.08%-125.56%420.59%-46.79%53.45%89.89%-20.71%31.25%39.05%59.59%-73.39%54.84%77.08%8.24%-27.72%35.34%-30.00%14.29%-40.28%60.47%-11.59%204.10%-73.58%92.86%-1.59%83.33%-84.16%12.96%62.30%111.11%-15.79%382.05%-80.85%230.56%10.92%118.94%-68.51%0.00%2.20%104.30%-41.05%38.39%46.45%9.25%-16.13%-10.10%22.99%39.57%-52.65%68.42%39.45%84.31%2.43%56.60%-63.17%78.04%17.85%
Cash & Equivalents Growth (1y) -67.90%-35.56%-73.00%-74.85%-73.13%-14.07%-9.89%-46.48%-45.57%-62.50%-28.05%-45.61%-97.67%670.11%-77.97%-12.90%6,000.00%-89.55%753.85%-46.30%-81.97%-72.86%-64.86%-3.45%300.00%-5.26%-5.13%21.43%-29.55%50.00%-24.32%38.24%54.84%-7.41%142.86%76.60%127.08%284.00%-73.53%-57.83%3,465.14%6,287.50%127.78%-60.00%-92.85%-83.32%7,963.41%12,678.57%922.66%-2.15%-57.26%31.53%4.40%-22.58%-70.56%-80.58%-90.23%-13.29%44.95%51.86%329.66%-18.45%-46.60%
Cash & Equivalents Growth (3y) -63.93%-40.78%-44.06%-58.17%-84.96%35.38%-47.72%-36.71%-8.26%-32.93%10.62%-36.64%-36.52%-39.78%-12.89%-23.28%253.03%-70.05%41.72%-14.29%-20.20%-27.21%-36.82%17.46%63.41%9.58%20.36%43.65%35.31%74.72%-21.35%0.97%400.47%510.12%13.56%-33.22%79.58%244.60%264.98%178.30%196.56%118.47%328.18%306.62%-8.59%-49.82%116.49%219.59%1.42%-13.07%-43.29%-27.07%-24.04%-18.19%-38.92%
Cash & Equivalents Growth (5y) -41.83%-30.08%-19.92%-49.08%-48.17%-41.19%-15.59%-33.36%-11.05%-40.03%-14.71%-21.49%-6.33%-20.86%-13.85%-5.39%116.89%-48.19%39.22%8.98%12.31%6.52%-30.50%3.83%223.31%217.52%1.01%-12.94%44.58%124.35%145.60%120.92%146.88%105.97%119.08%118.73%128.16%98.73%43.65%40.66%21.62%47.58%101.84%81.74%-20.35%-38.31%51.01%
Cash & Equivalents (QoQ) -54.26%-19.57%151.34%-65.29%-8.16%-66.30%134.07%-62.91%193.67%-64.66%39.02%-62.28%102.33%-32.18%5.08%-98.39%66,900.00%-98.06%315.38%12.96%14.75%58.57%-73.87%-62.07%72.73%105.26%-28.21%57.14%-59.09%105.56%-8.11%-8.82%-12.90%3.70%67.86%2.13%-47.92%172.00%22.06%31.33%-11.93%-81.25%94.44%11,002.86%57.80%-99.33%-65.85%1,885.71%267.99%223.17%-45.89%58.92%-64.79%41.16%66.53%26.14%-73.89%-46.32%9.86%-36.54%131.72%-10.27%15.09%79.54%-56.02%-41.24%
Cash from Investing Activities Growth (1y) 900.00%-116.56%-64.71%-2,812.00%780.00%18.52%-3,783.33%107.97%-126.52%-459.09%17.19%-1,287.93%295.71%-95.93%-473.77%65.46%-166.79%-47.30%72.19%-521.01%43.17%-173.52%235.96%103.99%-63.46%64.16%-164.74%1,296.61%-402.94%81.61%76.26%-136.17%24.68%-754.69%-124.59%43.62%-97.20%163.44%-731.39%-27.38%135.59%-126.22%-649.96%87.38%-108.19%-2,373.63%97.68%-135,766.67%6,351.35%150.16%-461.62%106.32%-123.87%-106.47%74.91%-785.37%75.36%39.73%228.32%90.24%96.32%3,045.45%-4,625.98%
Cash from Investing Activities Growth (3y) -193.70%-40.18%-133.71%-202.06%65.91%-107.44%-461.47%31.11%-32.89%-152.70%-9.73%-201.78%9.43%-99.12%60.95%27.77%-37.87%-13.03%37.45%76.11%-67.18%43.51%40.66%41.36%-83.63%17.41%-32.86%-69.24%-95.49%44.18%-64.26%-31.23%36.24%-12.45%-419.29%55.09%61.41%-60.25%-13.06%-502.17%56.34%48.18%0.80%134.09%-47.69%7.08%68.03%-737.84%-54.33%73.06%56.16%65.17%-26.04%4.71%-144.25%
Cash from Investing Activities Growth (5y) -100.62%-33.10%-80.53%-126.12%-30.14%-104.73%131.27%15.79%-18.35%-73.71%-3.06%70.02%-43.60%12.25%19.73%15.43%-34.19%-17.81%33.46%6.73%-47.32%24.39%-31.29%32.06%44.71%37.72%-88.05%-19.70%26.29%-45.26%5.08%-115.54%36.31%81.40%-78.71%57.77%3.04%33.16%-15.29%-148.38%36.03%-16.29%18.27%-48.59%-15.00%74.63%-13.66%
Cash from Investing Activities (QoQ) 2,616.67%-89.57%-247.06%340.00%-145.00%122.22%-12,233.33%172.53%-104.17%-904.55%126.24%-341.38%12.14%-48.78%-276.50%139.77%-187.96%-335.68%77.33%23.11%-93.99%17.75%-406.16%92.96%-833.65%140.89%-85.14%-388.14%-104.71%26.15%420.62%-203.76%92.51%4.69%-388.52%-116.11%15.06%74.95%-22.63%-655.95%127.32%-428.24%81.21%311.21%-120.13%-9,286.81%99.68%-37.04%-5,983.78%91.20%-18,427.27%106.31%-51.19%-198.49%308.36%-123.82%86.78%-282.19%-5,591.76%99.14%67.65%913.64%-532.96%99.68%26,020.00%-1,350.23%
Cash from Operations Growth (1y) -199.05%135.38%-122.55%5.27%-18.94%830.43%1,218.84%-566.79%27.22%-57.48%-55.31%85.17%123.27%-10.44%45.80%34.85%550.00%60.12%54.87%-206.17%46.70%-65.13%-28.37%120.16%-43.57%170.33%46.06%-158.67%117.48%-18.70%53.25%362.50%-63.58%-133.50%-38.11%-516.88%82.12%1,522.39%142.17%102.18%95.86%347.95%-62.29%1,200.00%65.07%-11.81%425.92%651.28%94.02%-76.73%-54.81%-84.59%-58.02%-42.92%-89.21%131.65%3.15%-408.80%2,133.70%233.61%27.05%159.20%-24.09%
Cash from Operations Growth (3y) -41.90%50.37%4.08%-39.74%30.09%52.46%110.22%-34.83%45.82%-15.20%0.30%33.38%61.58%-20.63%17.38%33.93%75.23%14.71%17.45%28.72%21.65%-8.49%17.04%32.20%-23.54%-39.87%11.48%-103.44%12.99%57.06%31.94%30.82%9.11%177.40%-17.32%5.73%80.58%287.52%68.73%60.44%84.43%-2.77%-3.58%146.88%10.37%-51.07%-36.47%38.93%-5.64%-34.07%2.88%5.99%-18.06%1.43%22.29%
Cash from Operations Growth (5y) 5.34%32.00%20.55%-28.13%31.42%14.62%58.76%-22.57%23.83%-10.48%1.09%48.86%36.41%1.90%29.34%21.24%33.64%-19.25%8.97%-31.71%3.61%29.57%19.17%15.19%9.78%115.90%4.82%12.72%36.07%72.57%35.43%90.83%32.99%34.37%6.08%6.47%36.83%56.75%-25.20%22.51%22.12%-29.34%16.65%158.88%11.99%-26.53%34.16%
Cash from Operations (QoQ) -130.88%335.38%67.32%-181.45%111.03%-250.00%881.16%-192.02%186.29%80.37%-425.91%85.65%150.42%89.56%-208.12%122.52%94.05%208.59%-148.31%324.69%-52.20%198.47%-195.51%207.66%-88.64%513.19%-73.12%201.33%-45.58%231.30%-110.80%1,217.05%-79.65%524.50%-81.51%54.98%-118.72%1,253.73%-224.58%167.71%46.17%96.43%-98.88%5,980.95%234.30%-83.46%-61.33%672.16%78.61%-1.38%-44.76%99.41%-78.58%91.55%-81.17%443.35%-70.88%-63.80%304.42%141.94%-187.18%361.85%-39.60%-7.86%-59.38%235.78%
EBITDA Margin Growth (1y) 83.0082.0025.00-64.00-99.0011.008.0062.00168.0047.0091.0015.0042.0022.004.0027.0044.0054.0022.0014.001.006.007.00-12.00-30.00-7.00-26.0056.0022.00-41.0015.00-37.00-11.0023.0025.00-10.0011.0014.00-14.00-16.00-248.0093.002,487.00184.00404.00276.00-2098.00287.00199.004.00-24.00-73.00-48.00-81.00-89.00-227.00-146.00-532.00-173.00-58.00-61.00352.00-44.00
EBITDA Margin Growth (3y) 153.00140.00124.0014.00112.0080.00102.00104.00255.00123.00117.0056.0087.0082.0033.0029.0015.0053.003.0058.00-8.00-41.00-4.006.00-19.00-25.0013.008.0021.00-4.0026.00-63.00-248.00130.002,498.00159.00167.00383.00376.00456.00354.00373.00365.00399.00554.00200.00-2211.00-12.004.00-609.00-286.00-357.00-255.00-261.00-306.00
EBITDA Margin Growth (5y) 239.00216.00150.0055.00157.00140.00132.00106.00225.00122.0098.00100.0079.0034.0022.0047.0026.0035.0043.0010.00-8.00-4.007.00-19.00-256.0082.002,487.00177.00177.00365.00415.00409.00354.00411.00376.00373.00317.00307.00262.00157.00160.00-240.00103.00114.00347.0020.00-2428.00
EBITDA Margin (QoQ) 31.0025.0093.00-65.0029.00-32.004.00-100.00139.00-35.0059.006.0018.008.00-17.0033.00-3.00-9.006.0051.007.00-41.00-2.0037.0012.00-40.00-21.0019.0036.00-60.0061.00-15.00-27.00-4.008.0011.007.00-2.00-27.0032.0011.00-30.00-29.00-200.00351.002,365.00-2331.0019.00224.00-10.0054.00-69.0029.00-38.005.00-45.00-3.00-47.00-132.0036.00-389.00313.00-17.0033.0024.00-83.00
EBIT Growth (1y) 46.88%39.52%10.69%19.74%-21.99%7.23%4.36%44.44%88.18%26.68%46.87%19.85%27.05%22.13%17.89%20.29%22.05%25.78%13.97%13.08%13.86%13.85%15.89%6.09%-5.75%-4.99%-7.70%14.92%4.93%-8.32%-1.41%-7.49%1.24%11.17%15.93%4.32%6.28%7.91%1.73%2.33%-55.01%-4.31%44.89%70.04%289.43%165.69%68.77%75.54%135.36%53.62%56.02%28.17%-13.81%-14.25%-15.59%-58.86%-4.95%-65.07%-12.09%92.45%-10.84%156.12%4.25%
EBIT Growth (3y) 29.19%23.75%19.27%27.51%23.10%18.38%21.80%27.70%42.90%24.85%25.43%17.69%20.87%20.48%15.90%13.00%9.42%10.81%6.82%11.30%4.04%-0.28%1.78%4.09%0.05%-1.07%1.80%3.51%4.13%3.22%5.15%-0.42%-21.48%4.71%19.55%21.98%23.03%40.00%35.50%45.09%60.36%57.48%56.26%56.40%99.16%51.83%30.50%-2.54%24.46%-22.80%5.00%0.49%-9.94%-8.45%-8.20%
EBIT Growth (5y) 27.31%23.83%17.91%23.04%20.99%18.89%19.00%20.10%25.65%16.05%16.11%14.73%11.80%8.78%7.21%8.94%6.83%6.76%6.86%5.88%3.92%3.54%4.46%3.78%-13.70%0.00%9.23%14.05%14.62%22.83%23.24%24.13%34.72%36.19%35.09%32.50%30.45%29.30%26.79%10.00%27.56%3.19%23.14%24.81%46.27%25.65%15.29%
EBIT Margin Growth (1y) 83.0082.0025.00-64.00-99.0011.008.0062.00168.0047.0091.0015.0042.0022.004.0027.0044.0054.0022.0014.001.006.007.00-12.00-30.00-7.00-26.0056.0022.00-41.0015.00-37.00-11.0023.0025.00-10.0011.0014.00-14.00-16.00-248.0093.002,487.00184.00404.00276.00-2098.00287.00199.004.00-24.00-73.00-48.00-81.00-89.00-227.00-146.00-532.00-173.00-58.00-61.00352.00-44.00
EBIT Margin Growth (3y) 153.00140.00124.0014.00112.0080.00102.00104.00255.00123.00117.0056.0087.0082.0033.0029.0015.0053.003.0058.00-8.00-41.00-4.006.00-19.00-25.0013.008.0021.00-4.0026.00-63.00-248.00130.002,498.00159.00167.00383.00376.00456.00354.00373.00365.00399.00554.00200.00-2211.00-12.004.00-609.00-286.00-357.00-255.00-261.00-306.00
EBIT Margin Growth (5y) 239.00216.00150.0055.00157.00140.00132.00106.00225.00122.0098.00100.0079.0034.0022.0047.0026.0035.0043.0010.00-8.00-4.007.00-19.00-256.0082.002,487.00177.00177.00365.00415.00409.00354.00411.00376.00373.00317.00307.00262.00157.00160.00-240.00103.00114.00347.0020.00-2428.00
EBIT Margin (QoQ) 31.0025.0093.00-65.0029.00-32.004.00-100.00139.00-35.0059.006.0018.008.00-17.0033.00-3.00-9.006.0051.007.00-41.00-2.0037.0012.00-40.00-21.0019.0036.00-60.0061.00-15.00-27.00-4.008.0011.007.00-2.00-27.0032.0011.00-30.00-29.00-200.00351.002,365.00-2331.0019.00224.00-10.0054.00-69.0029.00-38.005.00-45.00-3.00-47.00-132.0036.00-389.00313.00-17.0033.0024.00-83.00
EBIT (QoQ) 29.17%16.94%-19.66%21.03%22.70%-7.23%-13.08%-21.15%68.64%-9.70%20.30%2.73%13.53%4.68%-1.83%8.90%9.13%1.05%0.17%10.50%12.46%-8.45%-0.61%11.26%12.45%-6.81%-9.01%-1.15%13.35%-9.48%13.30%-9.74%-0.97%-2.65%6.31%-1.21%8.74%1.51%-4.33%0.65%10.41%-4.31%-3.77%-55.75%134.86%44.89%12.93%1.34%60.23%-7.97%17.46%35.87%4.58%-6.53%-3.51%-8.63%4.05%-7.99%-52.97%111.08%-61.76%131.54%2.97%-2.21%9.86%-5.75%
EBT Growth (1y) 267.50%100.00%21.23%-65.81%-50.34%6.54%11.30%572.50%284.93%49.12%83.76%30.11%39.15%29.12%2.49%29.14%31.71%34.40%42.86%-56.86%13.40%13.90%55.09%236.41%-13.87%-12.35%-37.10%62.96%5.57%-12.56%-3.09%-49.11%0.56%13.01%17.96%-0.55%0.56%26.29%0.68%5.73%-55.12%-9.80%114.96%109.44%395.44%204.52%50.74%53.34%162.73%32.59%41.65%152.86%-23.97%-2.47%-17.25%-83.72%-17.90%-85.45%-24.91%127.12%-10.42%436.32%17.97%
EBT Growth (3y) 91.52%47.02%35.35%44.09%38.55%27.06%27.98%124.40%91.79%37.29%39.08%-10.17%27.62%25.50%31.44%23.29%8.76%10.29%11.70%33.23%1.03%-4.43%-1.86%40.77%-2.94%-4.68%-10.41%-6.22%2.20%7.66%4.80%-18.82%-23.15%8.78%36.67%30.10%30.76%51.38%48.31%50.30%80.10%53.86%66.19%101.00%114.70%57.92%20.90%-14.23%17.92%-42.69%-4.16%-2.23%-17.62%-8.69%-9.83%
EBT Growth (5y) 66.71%40.70%29.41%10.76%31.77%25.72%35.95%74.97%47.11%20.90%21.28%31.78%13.57%8.66%6.72%9.22%6.43%5.80%9.76%3.66%0.84%4.49%2.34%24.01%-16.22%-0.27%9.24%12.80%18.87%27.94%30.11%11.44%42.65%39.05%40.38%53.56%34.89%35.01%30.77%6.92%29.53%-12.36%23.32%24.59%48.73%25.18%9.38%
EBT Margin Growth (1y) 117.00100.0028.00-146.00-93.006.0016.00209.00190.0073.00114.0033.0056.0034.00-37.0042.0061.0066.0085.00-199.00-1.005.00127.00270.00-54.00-36.00-172.00242.0018.00-46.006.00-316.00-10.0022.0024.00-22.00-10.0070.00-13.00-1.00-171.0051.002,827.00234.00395.00323.00-2349.00156.00257.00-104.00-95.00561.00-136.0020.00-90.00-895.00-200.00-608.00-216.0023.00-43.00377.0016.00
EBT Margin Growth (3y) 214.00179.00158.0095.00154.00112.0093.00283.00307.00173.00162.00-125.00116.00105.00175.00113.005.0036.0040.00312.00-38.00-77.00-39.00196.00-47.00-60.00-143.00-97.00-3.0046.0016.00-339.00-192.00143.002,838.00211.00213.00444.00465.00389.00481.00270.00383.00951.00516.00239.00-2534.00-178.00-78.00-692.00-401.00-311.00-379.00-212.00-289.00
EBT Margin Growth (5y) 331.00278.00206.00-62.00213.00184.00305.00354.00252.00142.00118.00387.0080.0023.009.0038.0013.0011.0069.00-26.00-58.0015.00-29.00172.00-229.0061.002,671.00136.00220.00419.00494.0050.00460.00362.00394.00928.00334.00360.00280.0055.00145.00-318.0078.0079.00273.007.00-2733.00
EBT Margin (QoQ) 65.0032.0046.00-27.0049.00-41.00-128.0027.00147.00-30.0065.008.0030.0011.00-17.0032.007.00-59.0062.0051.0013.00-40.00-222.00249.0019.0081.00-79.00-76.0038.00-55.00334.00-299.00-27.00-3.0013.006.006.00-1.00-33.0018.0086.00-85.00-21.00-152.00309.002,691.00-2614.008.00237.0020.00-109.00110.00-124.0029.00547.00-588.0032.00-81.00-258.00108.00-377.00311.00-19.0042.0043.00-49.00
EBT (QoQ) 167.50%36.45%-19.86%25.64%45.58%-17.29%-77.40%82.50%212.33%-13.60%36.55%4.46%21.00%6.47%-3.31%11.71%12.28%-15.49%21.83%13.94%14.56%-10.17%-63.21%199.49%15.07%22.32%-20.19%-23.32%17.10%-12.22%106.77%-50.33%-3.01%-2.72%8.58%-1.84%8.99%1.55%-8.46%-0.74%36.87%-19.05%-3.87%-57.87%175.10%92.91%-6.33%-0.33%69.10%-4.51%-4.72%70.77%-14.66%2.02%70.08%-48.65%9.48%-13.44%-66.55%158.99%-80.59%346.58%1.18%2.15%16.19%-1.77%
Enterprise Value Growth (1y) 67.90%45.89%73.00%74.85%73.13%14.07%9.89%46.48%45.57%62.50%28.05%45.61%97.67%-670.11%77.97%12.90%-6,000.00%89.55%-753.85%46.30%81.97%72.86%64.86%3.45%-300.00%5.26%5.13%-21.43%29.55%-50.00%24.32%-38.24%-54.84%7.41%-142.86%-76.60%-127.08%-284.00%73.53%57.83%-3,465.14%-6,287.50%-127.78%60.00%92.85%83.32%-7,963.41%-13,464.29%-967.63%-8.41%54.87%-26.75%-1.85%20.83%67.16%78.44%88.12%11.50%-41.43%-61.46%-265.46%25.87%52.24%
Enterprise Value Growth (3y) 63.93%44.14%44.06%58.17%84.96%-35.38%47.72%36.71%8.26%32.93%-10.62%36.64%36.52%39.78%12.89%23.28%-253.03%70.05%-41.72%14.29%20.20%27.21%36.82%-17.46%-63.41%-9.58%-20.36%-43.65%-35.31%-74.72%21.35%-0.97%-400.47%-510.12%-13.56%33.22%-79.58%-244.60%-264.98%-183.89%-200.85%-126.06%-336.01%-309.70%8.03%47.68%-128.63%-233.44%-8.90%8.76%40.60%23.87%23.82%19.62%39.46%
Enterprise Value Growth (5y) 41.83%32.49%19.92%49.08%48.17%41.19%15.59%33.36%11.05%40.03%14.71%21.49%6.33%20.86%13.85%5.39%-116.89%48.19%-39.22%-8.98%-12.31%-6.52%30.50%-3.83%-223.31%-217.52%-1.01%12.94%-44.58%-124.35%-145.60%-123.57%-149.01%-110.24%-121.47%-119.72%-129.00%-103.76%-48.44%-44.28%-26.92%-51.93%-107.54%-88.73%19.52%37.69%-51.85%
Enterprise Value (QoQ) 45.52%32.46%-151.34%65.29%8.16%66.30%-134.07%62.91%-193.67%64.66%-39.02%62.28%-102.33%32.18%-5.08%98.39%-66,900.00%98.06%-315.38%-12.96%-14.75%-58.57%73.87%62.07%-72.73%-105.26%28.21%-57.14%59.09%-105.56%8.11%8.82%12.90%-3.70%-67.86%-2.13%47.92%-172.00%-22.06%-31.33%11.93%81.25%-94.44%-11,002.86%-57.80%99.33%65.85%-1,885.71%-267.99%-223.17%42.56%-56.29%62.63%-34.54%-61.33%-25.59%70.96%44.19%-5.92%30.83%-116.43%10.81%-20.92%-56.56%56.10%42.53%
EPS (Basic) Growth (1y) 30.65%1,300.18%580.00%144.17%1,327.63%7.32%0.00%73.58%-6.56%54.55%71.79%-95.74%84.21%29.41%10.45%-251.95%-1.90%34.09%47.30%65.77%27.18%29.66%80.73%-13.69%-2.29%8.50%-25.38%81,893.00%26.56%-7.83%1.36%-34.30%20.37%39.22%48.99%-1.63%9.23%34.74%6.31%13.57%-52.11%-10.10%112.29%103.07%371.57%205.43%52.10%52.31%116.84%15.61%21.52%125.91%-19.27%2.85%-11.23%-83.35%-14.01%-85.06%-22.14%143.73%-6.91%454.02%17.66%
EPS (Basic) Growth (3y) 115.12%179.80%117.20%26.67%184.93%28.99%23.80%-28.31%19.08%38.93%40.86%-26.46%31.97%31.04%43.26%-37.35%6.83%23.56%25.71%584.17%16.29%9.04%10.98%749.45%14.18%11.66%4.06%709.58%18.50%20.02%17.09%-9.79%-14.29%19.03%49.81%31.40%35.11%54.66%50.85%52.01%69.81%46.96%57.72%91.18%102.10%53.71%17.94%-16.95%14.60%-43.78%-5.65%-2.86%-13.55%-5.22%-6.66%
EPS (Basic) Growth (5y) 74.92%105.38%72.82%55.74%95.23%30.13%38.25%-15.37%15.98%30.42%30.39%83.14%23.23%17.61%17.33%216.53%13.18%19.34%24.57%190.72%15.64%19.45%16.71%269.04%-4.88%11.02%20.52%314.33%30.31%36.55%38.97%17.82%45.13%42.88%44.11%50.83%33.98%34.48%29.93%5.73%27.72%-13.37%22.08%23.17%45.88%24.63%8.49%
EPS (Basic) (QoQ) 52.32%-137.84%-142.31%74.76%925.13%-4.88%-77.70%601.50%-27.87%-11.36%-61.30%277.62%19.30%-1.47%-99.04%16,227.50%-16.19%-15.91%-101.32%10,640.33%14.56%-7.63%-100.31%39,269.00%16.79%28.76%-100.19%33,764.00%29.69%-11.45%111.56%-47.91%-5.56%-2.61%37.13%-4.56%9.23%4.23%-9.46%5.97%34.74%-17.77%-3.27%-55.32%152.94%94.19%-7.48%3.77%63.83%-3.30%-7.35%47.73%-12.66%1.65%72.25%-47.21%11.28%-12.27%-67.69%172.64%-80.66%357.14%1.13%4.13%15.08%-2.92%
EPS (Weighted Average and Diluted) Growth (1y) 2,100.00%100.00%22.58%144.04%168.18%7.50%0.00%74.58%-5.08%55.81%73.68%-95.69%85.71%29.85%10.61%-251.93%-1.92%35.63%47.95%65.56%27.45%28.81%81.48%-14.02%-2.31%8.55%-25.00%81,412.00%26.77%-7.88%0.68%-34.29%19.88%38.82%47.30%-1.66%9.33%34.60%6.88%13.51%-52.13%-9.51%112.88%104.13%373.27%203.50%52.02%51.58%117.15%16.28%22.41%127.32%-19.36%2.98%-11.27%-83.37%-13.86%-85.12%-22.22%143.68%-7.00%458.01%18.05%
EPS (Weighted Average and Diluted) Growth (3y) 282.59%49.63%28.65%26.68%67.83%29.56%24.31%-28.35%20.02%40.00%41.65%-26.46%32.41%31.40%43.74%-37.45%6.89%23.78%26.28%584.91%16.43%8.81%11.07%748.63%14.08%11.55%3.61%707.94%18.44%19.84%16.59%-9.82%-14.40%19.13%49.65%31.59%35.30%54.62%51.23%52.01%70.07%47.26%58.23%91.60%102.36%53.75%18.20%-16.94%14.68%-43.73%-5.47%-2.69%-13.55%-5.08%-6.60%
EPS (Weighted Average and Diluted) Growth (5y) 152.19%42.62%28.35%55.55%42.66%30.60%38.83%-15.38%16.57%30.86%31.07%83.70%23.52%17.80%17.53%216.73%13.16%19.39%24.46%190.90%15.65%19.20%16.62%268.77%-4.92%11.08%20.41%314.22%30.35%36.43%38.68%17.81%45.17%42.94%44.21%51.00%34.10%34.65%30.31%5.84%27.86%-13.32%22.28%23.31%46.02%24.72%8.68%
EPS (Weighted Average and Diluted) (QoQ) 1,900.00%55.00%-161.77%214.89%81.82%-5.00%-77.81%599.57%-27.12%-11.63%-61.25%280.33%19.64%-1.49%-99.04%16,280.00%-16.35%-16.09%-101.32%10,674.00%15.69%-8.47%-100.31%39,230.00%16.92%28.95%-100.19%33,628.00%29.92%-10.91%109.52%-47.73%-5.59%-2.63%36.74%-4.64%9.33%3.32%-8.71%6.02%34.60%-17.96%-3.04%-55.29%154.46%93.00%-7.03%3.66%63.18%-3.33%-7.29%48.50%-12.62%1.76%72.16%-47.33%11.59%-12.31%-67.73%172.81%-80.72%358.27%1.10%4.12%15.67%-3.05%
FCF Margin Growth (1y) -971.0048.00-443.00-108.00-231.00346.00867.00-2892.00249.00-217.00-576.001,881.00430.00-16.0072.00186.00287.004.00194.00-280.00159.00-82.00-180.00456.00-235.0063.00120.00-123.00370.0050.00344.00271.00-486.00-124.00-300.00-658.00256.00501.00527.00504.00369.002,429.00565.00179.00172.00-1494.00-61.00642.0082.00-1223.00-1074.00-680.00-556.00-109.00-423.0036.00-176.00-429.00915.00378.00230.00486.00-321.00
FCF Margin Growth (3y) -952.00177.00-151.00-1119.00449.00113.00364.00-825.00966.00-229.00-309.001,787.00876.00-94.0087.00362.00210.00-15.00134.0053.00294.0031.00284.00604.00-351.00-11.00164.00-510.00140.00427.00571.00116.00139.002,806.00792.0024.00797.001,436.001,031.001,324.00624.00-288.00-570.00140.00-301.00-2826.00-1558.00-2.00-649.00-1761.00-582.00-266.00-502.00-53.00171.00
FCF Margin Growth (5y) -236.00165.00115.00-1213.00895.0035.00379.00-649.00890.00-248.00-369.002,121.001,011.0019.00551.00510.0095.00-89.00178.00-334.0064.00409.00511.00449.00274.002,919.001,256.00172.00682.001,362.001,075.00937.00394.0089.00-343.00-15.00324.00104.00-466.00680.00-108.00-826.00-78.00555.00-247.00-2769.00-964.00
FCF Margin (QoQ) -651.00429.00304.00-1053.00368.00-61.00639.00-1176.00945.00460.00-3121.001,966.00478.00101.00-664.00515.0032.00190.00-550.00615.00-251.00380.00-1025.001,055.00-492.00282.00-389.00363.00-193.00339.00-631.00856.00-514.00633.00-705.00100.00-152.00457.00-1063.001,014.0094.00482.00-1086.00879.002,153.00-1381.00-1473.00873.00487.0052.00-770.00313.00-818.00200.00-376.00438.00-372.00-113.0083.00226.00-625.001,230.00-454.0078.00-369.00424.00
Free Cash Flow Growth (1y) -186.46%39.42%-139.81%18.73%-73.63%566.67%707.87%-659.11%33.68%-73.81%-74.22%75.91%104.99%-12.99%67.34%29.54%1,777.27%20.90%96.10%-107.96%73.12%-158.02%-33.23%75.11%-50.49%221.28%44.27%-94.12%162.43%143.86%82.83%105.13%-80.41%-148.20%-36.17%-5,331.82%238.46%1,344.78%137.06%76.72%92.53%400.96%-64.77%130.97%68.30%-13.60%468.68%2,072.29%94.49%-80.91%-58.46%-100.28%-59.69%-64.59%-112.15%1,580.00%-29.90%-732.79%2,186.36%2,414.86%85.60%134.52%-28.65%
Free Cash Flow Growth (3y) -44.15%39.94%-14.55%-53.25%27.19%45.24%66.58%-43.40%37.88%-34.93%-5.43%29.33%53.56%-37.69%29.88%28.55%152.46%-5.25%23.61%-0.16%31.03%19.72%20.76%26.51%-36.62%-12.54%18.96%-73.34%20.28%144.59%40.38%14.51%8.48%210.92%-18.92%55.67%122.18%282.31%68.09%52.78%84.71%-6.17%-5.94%73.48%9.68%-61.20%-31.75%-3.75%-18.09%-34.40%1.75%1.06%-19.36%-8.20%21.86%
Free Cash Flow Growth (5y) -1.39%22.68%15.40%-34.14%31.06%5.69%40.28%-20.03%20.42%-27.97%-4.01%29.80%32.65%12.54%42.03%15.28%52.59%-24.57%17.13%-21.94%8.32%59.42%21.65%21.31%10.65%146.44%7.05%18.89%41.33%129.26%40.84%44.05%33.11%37.73%4.72%-17.37%53.78%41.35%-17.50%15.60%12.23%-30.95%16.11%54.99%11.41%-33.76%33.71%
Free Cash Flow (QoQ) -123.48%406.73%18.81%-201.06%83.55%-101.59%454.33%-247.78%144.21%162.59%-425.91%82.47%117.46%158.44%-404.52%103.63%204.55%397.01%-228.23%196.72%-80.39%706.17%-235.99%180.52%-106.57%1,027.66%-150.69%260.18%-83.90%1,003.51%-168.20%316.55%-85.04%727.34%-98.09%727.27%-136.81%1,195.52%-256.81%153.52%35.39%108.63%-115.40%542.54%252.28%-85.33%-86.46%2,304.82%80.86%-3.43%-48.28%115.31%-82.25%110.16%-100.35%31,400.00%-84.41%-172.13%142.05%1,382.43%-240.75%337.82%-49.32%9.40%-73.82%391.56%
Gross Margin Growth (1y) -33.006.00-16.00-306.00-92.0081.0074.0023.0077.00-95.00-79.00-55.00-41.001.00-10.0021.0014.00-3.004.0011.00-34.00-43.00-36.00-40.0019.0039.00-10.000.00-5.00-7.0046.0019.00-27.00-25.00-43.00-27.0022.0024.009.0013.0024.0044.006,682.0074.0050.00244.00-6278.00376.00279.00108.00-9.00-51.00-81.00-127.00-149.001,198.00-158.00-185.00-142.00-1525.00-40.00-1.00-23.00
Gross Margin Growth (3y) -49.00-8.00-21.00-338.00-56.00-13.00-15.00-11.0050.00-97.00-84.00-23.00-61.00-46.00-42.00-8.00-2.00-8.00-42.00-29.00-21.00-12.000.00-21.00-14.006.00-7.00-8.00-11.00-9.0013.005.0019.0043.006,649.0060.0096.00312.00413.00463.00354.00396.00395.00399.00249.00225.00-6436.001,523.0040.00-203.00-300.00-378.00-279.00-313.00-315.00
Gross Margin Growth (5y) -76.00-10.00-26.00-306.00-77.00-59.00-47.00-40.0034.00-102.00-130.00-63.00-48.00-14.00-6.0011.00-34.00-41.00-39.00-37.00-26.00-13.00-33.00-35.0032.0074.006,685.0079.0063.00280.00416.00455.00348.00395.00361.00385.00294.00294.00255.001,610.00114.0085.00104.0072.0051.0039.00-6602.00
Gross Margin (QoQ) -114.00-8.00282.00-193.00-75.00-30.00-8.0020.0098.00-37.00-59.0074.00-73.00-21.00-35.0088.00-31.00-32.00-4.0081.00-48.00-24.003.0036.00-57.00-17.00-1.0094.00-37.00-66.009.0088.00-39.00-12.00-18.0043.00-38.00-30.00-2.0092.00-35.00-45.001.00102.00-15.006,593.00-6607.0079.00179.0071.0048.00-18.007.00-46.006.00-48.00-38.00-68.001,352.00-1404.00-64.00-26.00-30.0081.00-26.00-48.00
Gross Profit Growth (1y) 6.33%7.08%0.85%20.88%7.12%8.89%6.47%22.61%11.41%5.85%9.35%11.40%11.82%15.90%16.01%14.19%11.54%11.52%8.57%10.13%11.43%9.44%11.49%6.46%1.72%-1.36%-2.57%1.61%-0.27%-0.19%-2.03%1.44%2.04%4.01%6.80%4.99%5.20%6.19%5.43%7.03%-2.44%-17.69%14.60%23.44%40.49%104.78%42.90%45.66%106.95%61.44%59.96%36.11%-12.10%-11.16%-12.28%-8.82%7.73%2.47%6.61%11.41%-3.44%2.90%11.77%
Gross Profit Growth (3y) 8.26%7.27%5.50%18.19%10.09%10.14%10.54%15.97%11.59%11.01%11.26%11.89%11.59%12.25%11.98%10.21%8.13%6.38%5.65%6.01%4.17%2.52%2.10%3.14%1.16%0.79%0.64%2.67%2.30%3.30%3.33%4.46%1.55%-3.13%8.87%11.52%12.98%21.41%19.97%24.38%41.56%39.61%37.85%34.76%36.72%43.21%26.10%21.82%25.14%13.69%14.37%11.40%-2.94%-2.16%1.48%
Gross Profit Growth (5y) 9.62%9.79%8.14%15.73%10.65%10.27%10.33%12.83%9.51%8.11%8.39%8.67%7.11%6.85%6.03%6.65%5.17%4.56%4.29%4.88%3.94%3.54%3.68%4.28%1.22%-2.20%4.26%7.41%7.97%13.19%12.56%15.43%24.94%24.62%24.15%22.42%21.27%20.75%19.36%19.02%21.85%19.89%19.62%19.98%21.60%25.37%19.03%
Gross Profit (QoQ) 6.88%6.44%-28.78%31.24%7.63%0.24%-14.63%16.29%9.42%-1.99%-1.69%5.67%3.96%1.25%0.15%6.07%7.76%1.35%-1.42%3.60%7.74%-1.33%0.00%4.82%5.81%0.52%-4.51%0.15%2.61%-0.71%-0.41%-1.70%2.69%-2.55%3.11%-1.12%4.67%0.07%1.37%-0.92%5.66%-0.64%2.90%-9.68%-10.87%38.34%10.84%2.79%29.92%-3.46%12.98%46.04%1.35%-4.35%-3.87%-5.68%2.43%-5.55%-0.07%11.44%-2.57%-1.74%4.43%-3.41%3.82%6.73%
Net Cash Flow Growth (1y) 1.07%-138.71%-118.29%-76.08%75.77%737.50%16.20%-74.59%47.01%-71.24%81.33%-90.32%14.08%1,420.45%-2,246.43%1,266.67%111.48%-98.65%106.24%-300.00%-357.14%-11.11%-51.22%86.59%188.89%-425.00%-5.00%72.73%-118.75%84.62%-94.74%733.33%133.33%-475.00%4,200.00%-21.05%2,500.00%43.48%-281.40%13.33%14,711.54%17,376.92%-7,708.97%-258.82%-93.14%-66.83%137.48%-5,518.52%299.24%-347.25%-81.95%161.96%-41.65%-19.00%-187.38%-95.64%-127.15%117.38%81.11%121.95%430.54%-283.20%-232.35%
Net Cash Flow Growth (3y) 49.73%-10.80%30.10%-81.95%52.04%210.29%-54.25%-30.47%27.08%-61.11%31.49%-66.85%36.71%-43.35%39.49%-78.28%31.28%-26.80%26.60%-27.51%-34.42%-34.71%-71.00%30.68%27.15%-69.56%29.07%49.83%17.57%20.63%-82.77%97.18%987.37%725.97%-1,726.46%-50.68%541.51%225.20%275.85%-368.96%243.52%-421.33%93.83%280.97%-45.75%-43.84%61.05%52.10%-38.08%-20.03%-26.61%27.24%-19.39%27.64%-36.59%
Net Cash Flow Growth (5y) 15.01%-32.02%20.11%-16.66%49.59%18.47%16.13%-15.89%16.21%-16.76%16.29%-15.96%46.89%-15.90%15.28%44.65%15.06%-15.26%15.61%-18.22%30.01%-28.06%-31.30%17.16%193.00%208.79%-214.27%-19.67%75.18%98.29%160.59%-247.35%223.32%-240.91%233.41%118.21%261.22%-148.78%-59.65%22.28%-53.14%99.13%2.71%39.87%-32.19%-18.24%48.25%
Net Cash Flow (QoQ) 111.09%-232.26%721.95%-208.43%95.66%-645.83%168.16%-209.84%214.18%-198.04%120.67%-329.03%161.97%-163.64%110.71%-2,133.33%1,196.72%-198.21%106.24%-82.93%28.57%355.56%-300.00%78.05%144.44%150.00%-155.00%245.45%-262.50%173.08%-115.79%0.00%-33.33%125.00%1,800.00%-94.74%-2,400.00%286.96%-65.12%73.33%-150.00%-500.00%121.79%22,552.94%-41.68%-371.19%99.56%1,077.78%182.20%206.44%-166.45%169.48%-274.76%122.37%128.16%-34.57%-456.42%83.58%111.39%-507.32%328.14%-117.85%233.82%506.59%-226.45%67.62%
Net Income Growth (1y) 30.43%72.73%165.38%144.44%1,062.50%166.67%71.43%-97.40%0.00%-95.83%2,050.00%-200.00%94.74%-250.00%-101.16%-50.00%200.00%66.67%-200.00%0.00%44.30%-4.94%2.00%27.08%1.58%7.92%-52.32%-9.65%113.78%104.13%375.90%206.65%52.81%57.87%156.14%32.35%39.46%151.39%-23.69%-2.48%-17.46%-84.29%-18.96%-85.69%-25.35%132.07%-10.14%443.77%16.47%
Net Income Growth (3y) 29.54%29.70%9.93%26.66%94.65%12.64%-27.22%-28.20%-26.13%-51.83%-26.43%62.52%-35.72%-26.24%35.72%574.60%653.02%663.46%640.47%643.50%718.82%46.33%27.94%32.27%52.13%49.16%51.51%79.79%54.20%65.77%100.84%110.31%58.18%20.71%-14.57%16.57%-43.05%-4.93%-2.86%-17.78%-8.78%-10.47%
Net Income Growth (5y) 46.59%22.88%15.31%56.34%-15.54%-15.28%-14.94%-12.94%78.57%192.06%36.06%193.56%238.59%167.38%233.25%184.08%239.35%237.52%295.20%289.11%292.37%332.94%46.19%52.73%35.24%35.36%30.74%6.56%29.16%-12.54%22.92%24.19%46.61%25.24%8.86%
Net Income (QoQ) 52.17%-136.36%-142.31%74.60%81.25%666.67%64.71%450.00%-98.70%-91.67%-50.00%-1,050.00%110.53%4,200.00%-102.33%50.00%-200.00%66.67%-200.00%133.33%-200.00%0.00%0.00%200.00%38.44%-5.65%7.73%2.55%-8.80%1.24%34.23%-18.03%-3.11%-55.28%154.36%93.95%-7.48%4.27%63.90%-3.35%-4.42%69.18%-15.31%1.84%72.29%-48.64%8.21%-13.81%-67.20%164.86%-80.88%349.47%1.98%2.56%15.67%-3.73%
Net Income towards Common Stockholders Growth (1y) 30.43%72.73%165.38%144.44%1,062.50%166.67%71.43%-97.40%0.00%-95.83%2,050.00%-200.00%94.74%-250.00%-101.16%-50.00%200.00%66.67%-200.00%0.00%44.30%-4.94%2.00%27.08%1.58%7.92%-52.32%-9.65%113.78%104.13%375.90%206.65%52.81%57.87%156.14%32.35%39.46%151.39%-23.69%-2.48%-17.46%-84.29%-18.96%-85.69%-25.35%132.07%-10.14%443.77%16.47%
Net Income towards Common Stockholders Growth (3y) 29.54%29.70%9.93%26.66%94.65%12.64%-27.22%-28.20%-26.13%-51.83%-26.43%62.52%-35.72%-26.24%35.72%574.60%653.02%663.46%640.47%643.50%718.82%46.33%27.94%32.27%52.13%49.16%51.51%79.79%54.20%65.77%100.84%110.31%58.18%20.71%-14.57%16.57%-43.05%-4.93%-2.86%-17.78%-8.78%-10.47%
Net Income towards Common Stockholders Growth (5y) 46.59%22.88%15.31%56.34%-15.54%-15.28%-14.94%-12.94%78.57%192.06%36.06%193.56%238.59%167.38%233.25%184.08%239.35%237.52%295.20%289.11%292.37%332.94%46.19%52.73%35.24%35.36%30.74%6.56%29.16%-12.54%22.92%24.19%46.61%25.24%8.86%
Net Income towards Common Stockholders (QoQ) 52.17%-136.36%-142.31%74.60%81.25%666.67%64.71%450.00%-98.70%-91.67%-50.00%-1,050.00%110.53%4,200.00%-102.33%50.00%-200.00%66.67%-200.00%133.33%-200.00%0.00%0.00%200.00%38.44%-5.65%7.73%2.55%-8.80%1.24%34.23%-18.03%-3.11%-55.28%154.36%93.95%-7.48%4.27%63.90%-3.35%-4.42%69.18%-15.31%1.84%72.29%-48.64%8.21%-13.81%-67.20%164.86%-80.88%349.47%1.98%2.56%15.67%-3.73%
Net Margin Growth (1y) 10.009.0043.00135.00171.005.0013.00-149.000.00-44.0066.00-3.0015.00-4.00-71.00-1.001.002.00-1.000.0060.00-28.00-4.0054.00-8.004.00-123.0039.002,125.00168.00302.00245.00-1759.00131.00184.00-79.00-81.00424.00-101.0015.00-69.00-690.00-156.00-458.00-163.0023.00-31.00283.008.00
Net Margin Growth (3y) 32.0013.0010.00105.0088.002.00-17.00-34.00-154.00-4.00-46.0015.00-2.00-71.002.00191.00255.00253.00227.00245.00304.002,178.00144.00174.00338.00359.00303.00363.00205.00286.00723.00385.00181.00-1908.00-135.00-73.00-522.00-313.00-243.00-289.00-160.00-224.00
Net Margin Growth (5y) 27.0010.0027.00103.00-17.00-33.00-154.00-1.00208.00253.00179.00252.00253.00229.00246.00306.00244.00231.002,370.00399.00424.00588.00339.00699.00257.00274.00209.0037.00105.00-238.0054.0056.00197.006.00-2063.00
Net Margin (QoQ) 16.00-14.00-77.0085.0015.0020.0015.00121.00-151.00-42.00-2.00-18.0018.0069.00-72.001.00-1.001.00-1.003.00-1.000.000.001.0063.00-5.001.001.00-26.0018.0060.00-60.00-14.00-109.00222.002,026.00-1971.0025.00165.0022.00-82.0078.00-98.0021.00423.00-447.0018.00-63.00-198.0087.00-284.00232.00-12.0032.0031.00-43.00
Operating Income Growth (1y) 46.88%39.52%10.69%19.74%-21.99%7.23%4.36%44.44%88.18%26.68%46.87%19.85%27.05%22.13%17.89%20.29%22.05%25.78%13.97%13.08%13.86%13.85%15.89%6.09%-5.75%-4.99%-7.70%14.92%4.93%-8.32%-1.41%-7.49%1.24%11.17%15.93%4.32%6.28%7.91%1.73%2.33%-55.01%-4.31%44.89%70.04%289.43%165.69%68.77%75.54%135.36%53.62%56.02%28.17%-13.81%-14.25%-15.59%-58.86%-4.95%-65.07%-12.09%92.45%-10.84%156.12%4.25%
Operating Income Growth (3y) 29.19%23.75%19.27%27.51%23.10%18.38%21.80%27.70%42.90%24.85%25.43%17.69%20.87%20.48%15.90%13.00%9.42%10.81%6.82%11.30%4.04%-0.28%1.78%4.09%0.05%-1.07%1.80%3.51%4.13%3.22%5.15%-0.42%-21.48%4.71%19.55%21.98%23.03%40.00%35.50%45.09%60.36%57.48%56.26%56.40%99.16%51.83%30.50%-2.54%24.46%-22.80%5.00%0.49%-9.94%-8.45%-8.20%
Operating Income Growth (5y) 27.31%23.83%17.91%23.04%20.99%18.89%19.00%20.10%25.65%16.05%16.11%14.73%11.80%8.78%7.21%8.94%6.83%6.76%6.86%5.88%3.92%3.54%4.46%3.78%-13.70%0.00%9.23%14.05%14.62%22.83%23.24%24.13%34.72%36.19%35.09%32.50%30.45%29.30%26.79%10.00%27.56%3.19%23.14%24.81%46.27%25.65%15.29%
Operating Income (QoQ) 29.17%16.94%-19.66%21.03%22.70%-7.23%-13.08%-21.15%68.64%-9.70%20.30%2.73%13.53%4.68%-1.83%8.90%9.13%1.05%0.17%10.50%12.46%-8.45%-0.61%11.26%12.45%-6.81%-9.01%-1.15%13.35%-9.48%13.30%-9.74%-0.97%-2.65%6.31%-1.21%8.74%1.51%-4.33%0.65%10.41%-4.31%-3.77%-55.75%134.86%44.89%12.93%1.34%60.23%-7.97%17.46%35.87%4.58%-6.53%-3.51%-8.63%4.05%-7.99%-52.97%111.08%-61.76%131.54%2.97%-2.21%9.86%-5.75%
Operating Margin Growth (1y) 83.0082.0025.00-64.00-99.0011.008.0062.00168.0047.0091.0015.0042.0022.004.0027.0044.0054.0022.0014.001.006.007.00-12.00-30.00-7.00-26.0056.0022.00-41.0015.00-37.00-11.0023.0025.00-10.0011.0014.00-14.00-16.00-248.0093.002,487.00184.00404.00276.00-2098.00287.00199.004.00-24.00-73.00-48.00-81.00-89.00-227.00-146.00-532.00-173.00-58.00-61.00352.00-44.00
Operating Margin Growth (3y) 153.00140.00124.0014.00112.0080.00102.00104.00255.00123.00117.0056.0087.0082.0033.0029.0015.0053.003.0058.00-8.00-41.00-4.006.00-19.00-25.0013.008.0021.00-4.0026.00-63.00-248.00130.002,498.00159.00167.00383.00376.00456.00354.00373.00365.00399.00554.00200.00-2211.00-12.004.00-609.00-286.00-357.00-255.00-261.00-306.00
Operating Margin Growth (5y) 239.00216.00150.0055.00157.00140.00132.00106.00225.00122.0098.00100.0079.0034.0022.0047.0026.0035.0043.0010.00-8.00-4.007.00-19.00-256.0082.002,487.00177.00177.00365.00415.00409.00354.00411.00376.00373.00317.00307.00262.00157.00160.00-240.00103.00114.00347.0020.00-2428.00
Operating Margin (QoQ) 31.0025.0093.00-65.0029.00-32.004.00-100.00139.00-35.0059.006.0018.008.00-17.0033.00-3.00-9.006.0051.007.00-41.00-2.0037.0012.00-40.00-21.0019.0036.00-60.0061.00-15.00-27.00-4.008.0011.007.00-2.00-27.0032.0011.00-30.00-29.00-200.00351.002,365.00-2331.0019.00224.00-10.0054.00-69.0029.00-38.005.00-45.00-3.00-47.00-132.0036.00-389.00313.00-17.0033.0024.00-83.00
Profit After Tax Growth (1y) 2,366.67%138.18%68.92%-57.60%168.92%8.40%-1.60%305.66%-11.56%48.59%68.29%6.05%84.66%27.96%9.66%17.98%-3.38%32.96%43.17%-56.13%14.33%14.48%57.23%248.31%-13.65%-10.71%-36.59%63.26%9.68%-13.08%-5.25%-36.66%17.94%35.42%44.30%-4.94%2.00%27.08%1.58%7.92%-52.32%-9.65%113.78%104.36%375.90%206.65%52.81%57.69%156.14%32.41%39.46%151.39%-23.69%-2.48%-17.46%-80.78%-18.91%-85.69%-25.35%89.69%-10.20%443.77%16.47%
Profit After Tax Growth (3y) 288.57%56.55%40.90%22.18%63.76%27.26%22.00%71.85%16.42%36.23%38.25%-18.13%26.82%24.89%35.15%21.70%-1.56%10.77%12.59%35.62%2.69%-3.86%-1.88%53.29%3.76%1.67%-4.65%-0.57%9.68%14.37%11.57%-13.39%-16.92%15.85%46.33%27.99%32.27%52.13%49.16%51.51%79.79%54.23%65.77%100.84%110.31%58.20%20.71%-8.66%16.60%-43.05%-4.93%-2.86%-17.78%-8.79%-10.47%
Profit After Tax Growth (5y) 153.49%45.53%34.44%-1.15%37.14%25.69%32.53%50.63%9.27%20.91%21.37%25.56%14.08%8.62%8.20%13.26%4.29%9.86%14.31%8.47%5.43%8.87%6.72%29.87%-11.49%3.83%13.49%16.74%24.52%32.89%35.32%15.93%47.54%44.56%46.19%52.73%35.24%35.37%30.74%10.94%29.17%-12.54%22.92%24.19%46.61%25.24%8.86%
Profit After Tax (QoQ) 1,733.33%34.55%68.92%-40.80%77.03%-4.58%-57.60%275.47%-28.64%-13.38%74.80%-18.14%19.89%-1.90%10.14%42.54%-16.92%-15.93%18.50%16.73%14.33%-9.47%-63.69%204.24%14.48%24.33%-19.57%-24.57%18.39%-11.72%107.10%-49.33%-6.18%-3.76%38.44%-5.65%7.73%2.55%-8.80%1.24%34.23%-18.03%-3.11%-55.28%154.36%93.95%-7.38%4.15%63.90%-3.35%-4.42%69.18%-15.27%1.79%72.29%-48.64%8.27%-13.85%-59.87%116.64%-80.90%349.47%1.98%2.56%15.67%-3.73%
Property, Plant & Equipment (Net) Growth (1y) -5.81%-5.76%1.44%2,206.03%9.03%11.56%14.57%11.31%7.91%7.04%2.08%10.77%9.12%9.65%21.96%15.15%15.92%17.09%10.37%13.83%10.67%12.94%8.78%4.21%6.97%5.01%5.08%5.51%6.10%2.34%2.84%2.31%3.69%6.03%6.63%6.22%7.13%5.39%7.50%2.66%0.98%0.42%0.21%5.11%2.86%27.61%26.59%108.12%109.13%67.63%59.73%-2.46%-2.91%-1.71%2.56%19.30%24.76%24.90%24.60%10.15%2.77%2.58%27.39%
Property, Plant & Equipment (Net) Growth (3y) 3.48%4.02%5.86%205.21%8.68%9.40%12.57%12.39%10.93%11.18%11.17%13.23%11.86%13.19%13.56%10.95%11.13%11.57%8.06%7.77%7.90%6.67%5.54%4.00%5.58%4.45%4.84%4.67%5.63%4.57%5.64%3.72%3.90%3.92%4.73%4.65%3.62%10.54%10.89%30.96%29.51%29.03%26.54%28.74%27.82%28.11%27.52%34.29%36.32%27.20%26.85%8.63%7.57%7.99%17.63%
Property, Plant & Equipment (Net) Growth (5y) 6.99%7.64%9.81%106.19%10.49%11.61%11.36%10.99%10.07%10.26%9.45%9.81%9.70%9.28%9.61%8.07%8.59%8.55%6.71%6.34%6.89%6.28%6.15%4.17%4.95%3.82%4.42%4.35%4.13%7.94%8.38%19.54%19.26%19.14%18.36%18.40%17.70%17.35%17.44%21.18%21.35%21.40%20.96%22.90%21.77%21.92%26.90%
Property, Plant & Equipment (Net) (QoQ) 0.17%-6.50%-95.46%2,115.58%0.23%0.63%3.19%4.75%2.56%3.35%0.26%1.55%1.74%-1.44%8.79%0.04%2.23%9.63%2.71%0.71%3.26%3.34%5.93%-2.09%5.38%-0.47%1.47%0.50%3.45%-0.40%1.89%1.07%-0.22%0.09%1.36%2.43%2.04%0.65%0.97%3.31%0.38%2.67%-3.57%1.62%-0.17%2.45%1.14%-0.56%23.85%1.63%66.28%-0.08%-0.72%-3.16%1.54%-0.54%0.50%1.05%18.12%4.00%0.62%0.80%4.42%-2.96%0.44%25.17%
Return on Assets Growth (1y) 2.003.002.002.001.00-1.00-1.00-1.00-2.000.000.000.001.000.000.00-1.000.000.000.000.000.000.000.001.005.005.003.001.000.000.000.00-1.00-1.000.001.004.007.007.002.000.00-3.00-3.003.003.002.001.00-6.00-6.00-8.00-7.00-2.00-2.001.002.00
Return on Assets Growth (3y) 2.002.001.001.000.00-1.00-1.00-1.00-2.000.000.000.000.000.000.000.001.003.005.007.006.006.006.006.005.005.004.004.006.007.003.003.003.004.006.006.006.005.00-1.00-3.00-8.00-10.00-5.00-4.00-4.00-5.00
Return on Assets Growth (5y) 2.002.000.000.00-1.00-1.00-1.000.001.003.004.006.006.006.006.006.006.006.005.006.007.009.0012.0014.009.009.009.007.005.004.000.000.00-2.00-3.00-2.00-1.000.00-1.00
Return on Assets (QoQ) 0.001.000.001.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.002.000.000.000.000.000.000.00-1.000.001.001.002.003.001.00-4.00-1.001.001.002.00-1.000.000.00-4.00-1.00-2.000.001.000.001.000.00
Return on Capital Employed Growth (1y) -178.00-56.00-1.000.002.007.008.007.005.001.000.000.00-1.001.003.001.004.003.003.004.00-3.00-1.00-2.00-3.000.000.00-2.00-1.00-1.00-2.000.000.001.000.00-2.00-2.00-4.00-7.00-7.00-5.00-5.003.009.008.003.00-3.00-5.00-6.000.002.000.00-3.00-3.00-5.00-7.00-6.00-4.00-2.003.003.00
Return on Capital Employed Growth (3y) -170.00-48.007.007.007.009.0011.008.008.005.005.005.001.003.004.001.002.003.00-1.00-1.00-4.00-3.00-4.00-4.000.00-2.00-5.00-3.00-4.00-9.00-10.00-6.00-7.00-4.00-1.002.00-5.00-7.00-4.00-2.00-2.002.003.000.00-1.00-6.00-12.00-14.00-8.00-5.00-4.00-6.00
Return on Capital Employed Growth (5y) -167.00-44.0012.0012.008.0012.0012.008.006.004.002.001.000.001.002.000.001.001.00-4.00-2.00-6.00-10.00-13.00-11.00-8.00-6.00-3.001.00-5.00-9.00-6.00-4.00-4.00-5.00-6.00-7.00-9.00-10.00-10.00-11.00-9.00-5.00-1.00-3.00
Return on Capital Employed (QoQ) -124.00-55.000.001.00-3.000.002.004.002.001.000.002.00-2.00-1.001.001.00-1.002.00-1.004.00-1.001.000.00-2.001.000.00-2.001.001.00-2.00-1.001.00-1.000.000.002.00-1.00-3.000.000.00-4.00-2.002.000.003.003.002.00-5.00-4.001.002.000.00-1.00-1.00-1.00-1.00-2.00-3.000.002.00-1.002.000.00
Return on Equity Growth (1y) 5.00-5.00-7.000.000.001.002.00-2.00-2.00-2.00-2.000.000.000.000.000.000.009.0028.0027.0015.007.00-2.00-5.00-6.00-10.00-11.00-4.000.009.0017.0012.002.00-3.00-8.00-8.005.000.00-1.00-3.00-17.00-14.00-19.00-18.00-6.00-6.003.004.00
Return on Equity Growth (3y) 1.00-6.00-6.00-2.00-1.000.00-2.00-2.00-2.000.009.0020.0028.0037.0035.0035.0034.0031.0025.0018.0010.007.004.003.00-4.00-3.00-2.000.006.007.008.001.00-11.00-17.00-28.00-29.00-19.00-20.00-17.00-16.00
Return on Equity Growth (5y) -1.00-6.00-2.008.0020.0026.0034.0035.0034.0035.0034.0031.0030.0025.0027.0030.0035.0040.0039.0031.0022.0016.004.00-5.00-8.00-17.00-17.00-22.00-21.00-17.00-13.00-8.00-13.00
Return on Equity (QoQ) 0.00-5.000.00-1.00-1.002.000.000.000.00-2.000.000.000.000.000.000.000.000.0011.008.008.001.00-1.00-1.000.00-3.00-2.00-5.00-2.004.002.005.006.00-1.00-8.000.000.00-1.005.00-4.00-1.00-2.00-10.00-1.00-5.00-1.002.00-1.003.000.00
Return on Invested Capital Growth (1y) -4.00-135.00-20.00-10.00-24.00-22.00-9.00-1.00-2.00-2.002.000.00-1.003.003.001.000.00-3.00-2.00-1.000.00-1.00-1.000.001.000.00-1.000.000.001.003.002.001.001.00-1.00-1.00-3.00-4.00-4.00-2.003.007.007.001.00-3.00-5.00-5.001.001.000.00-2.00-4.00-2.00-2.002.006.004.007.003.00
Return on Invested Capital Growth (3y) -29.00-159.00-26.00-11.00-26.00-20.00-3.000.00-3.00-2.003.001.00-1.000.00-1.000.000.00-4.00-4.00-2.000.000.001.001.002.001.001.001.00-2.00-2.00-2.00-1.001.003.003.00-2.00-4.00-2.00-1.000.001.001.001.00-2.00-4.00-7.00-5.003.003.005.003.00
Return on Invested Capital Growth (5y) -30.00-158.00-26.00-10.00-27.00-24.00-7.00-1.00-2.00-3.001.000.00-1.001.001.002.001.00-2.00-3.00-1.00-2.00-3.00-4.00-2.002.004.005.00-1.00-2.000.001.001.00-1.00-2.00-4.00-5.00-4.00-4.00-1.002.003.006.006.00
Return on Invested Capital (QoQ) 129.00-132.00-17.0016.00-3.00-17.00-6.002.000.00-4.001.001.00-1.001.00-1.000.003.000.00-2.00-1.001.001.00-1.00-1.001.000.000.000.00-1.000.000.000.001.001.000.000.000.000.000.00-2.00-1.000.001.003.003.001.00-6.00-1.001.001.000.00-1.00-1.00-1.00-1.001.000.003.002.00-1.003.00-1.00
Return on Sales Growth (1y) 0.000.000.001.002.000.000.000.00-1.000.00-1.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.002.002.001.000.000.001.000.000.00-1.000.0021.002.003.002.00-18.001.002.00-1.00-1.004.00-1.000.00-1.00-7.00-2.00-5.00-2.000.000.003.000.00
Return on Sales Growth (3y) 0.000.000.001.001.000.000.000.00-2.000.000.000.000.000.000.00-1.000.000.000.002.003.002.003.002.002.003.002.001.0022.001.002.003.004.003.004.002.003.007.004.002.00-19.00-1.00-1.00-5.00-3.00-2.00-3.00-2.00-2.00
Return on Sales Growth (5y) 0.000.000.001.000.000.000.00-2.000.000.000.002.003.002.003.003.002.002.003.002.002.001.0024.004.004.006.006.006.003.007.003.003.002.000.001.00-2.001.001.002.000.00-21.00
Return on Sales (QoQ) 0.000.00-1.001.000.000.000.001.00-2.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.001.00-1.000.00-1.002.0020.00-20.000.002.000.00-1.001.00-1.000.004.00-4.000.00-1.00-2.001.00-3.002.000.000.000.000.00
Revenue Growth (1y) 8.34%6.67%1.82%43.61%13.12%3.85%1.88%20.91%6.46%11.92%14.62%15.24%14.52%15.82%16.72%12.69%10.63%11.75%8.29%9.40%13.73%12.39%14.00%9.15%0.58%-3.68%-1.94%1.58%0.06%0.27%-4.81%0.26%3.71%5.63%9.69%6.78%3.83%4.64%4.81%6.15%-3.80%-19.87%-77.96%17.95%36.43%78.81%492.64%18.84%78.38%52.87%60.67%39.59%-8.42%-5.26%-5.17%-43.06%17.28%13.46%15.56%113.47%-1.25%2.99%13.32%
Revenue Growth (3y) 9.27%7.43%5.94%26.01%11.31%10.42%10.88%16.23%10.49%13.15%13.15%12.42%12.95%13.31%12.95%10.40%8.17%6.55%6.58%6.65%4.60%2.77%2.09%3.59%1.44%0.67%0.79%2.84%2.52%3.48%3.05%4.36%1.18%-3.97%-36.72%10.17%10.87%14.45%11.04%14.16%32.79%29.87%28.03%25.08%30.62%37.33%108.24%-1.88%24.20%18.01%20.75%19.27%1.98%3.45%7.49%
Revenue Growth (5y) 10.58%9.92%8.49%19.79%11.65%11.08%10.97%13.39%9.06%9.41%10.12%9.51%7.72%7.04%6.11%6.51%5.60%5.08%4.80%5.37%4.27%3.71%4.12%4.73%0.84%-3.08%-25.05%6.37%7.17%9.69%7.41%9.76%20.31%19.34%19.26%17.27%17.36%16.77%15.84%3.41%20.25%18.68%18.13%18.92%20.88%24.79%63.89%
Revenue (QoQ) 14.23%6.94%-39.18%45.82%12.47%2.07%-14.22%14.87%3.25%0.13%1.81%1.13%8.55%2.55%2.36%0.51%9.78%3.34%-1.18%-1.32%10.89%0.15%-0.17%2.58%9.59%1.59%-4.42%-5.47%4.94%3.42%-0.99%-6.89%5.16%-1.82%4.29%-3.69%7.11%1.96%1.52%-6.36%7.94%2.13%2.82%-15.14%-10.09%-71.91%450.25%-1.84%17.83%-6.88%10.34%47.35%0.98%-2.13%-4.14%-3.34%4.47%-2.04%-42.44%99.10%1.07%-0.22%6.32%-7.90%5.41%9.78%
Share-based Compensation Growth (1y) 150.00%10.00%-7.69%-46.15%-28.00%36.36%4.17%35.71%38.89%40.00%0.00%-5.26%-4.00%-9.52%32.00%11.11%0.00%21.05%9.09%25.00%25.00%26.09%-13.89%32.00%20.00%24.14%3.23%-24.24%-30.56%-36.11%21.88%16.00%44.00%-8.70%-10.26%6.90%-27.78%61.90%34.29%16.13%50.00%17.65%48.94%30.56%20.51%5.00%22.86%17.02%10.64%0.00%22.09%3.64%-3.85%30.95%-13.33%8.77%20.00%
Share-based Compensation Growth (3y) 35.72%28.06%-1.30%-11.54%-1.35%19.98%11.20%12.62%10.06%15.31%12.92%9.58%6.27%11.36%7.43%22.39%14.47%23.74%-1.02%7.72%1.37%0.00%2.70%5.07%6.27%-10.20%4.13%-2.06%-10.28%-1.89%13.67%12.92%15.98%20.26%21.53%17.46%9.29%25.99%34.94%21.06%25.99%7.30%30.73%16.55%8.63%11.20%9.14%9.67%8.48%
Share-based Compensation Growth (5y) 19.14%18.13%6.72%-0.78%3.71%21.40%5.25%18.71%14.87%19.14%5.06%5.64%0.00%1.84%9.30%10.01%8.45%2.02%1.18%9.16%1.61%8.13%5.48%7.57%5.39%6.64%17.69%7.33%5.48%3.13%21.86%17.08%15.77%12.80%21.91%14.47%6.79%21.24%21.06%14.87%18.20%
Share-based Compensation (QoQ) 0.00%160.00%0.00%-3.85%-56.00%118.18%-41.67%28.57%-16.67%66.67%-24.00%31.58%-16.00%19.05%-28.00%33.33%-20.83%73.68%-39.39%20.00%-4.17%56.52%-30.56%20.00%-3.33%6.90%6.45%9.09%0.00%-11.11%-21.88%0.00%-8.00%69.57%-25.64%24.14%-41.67%66.67%-11.43%-16.13%30.77%38.24%-23.40%8.33%2.56%75.00%-32.86%0.00%-10.64%104.76%-36.05%-5.45%-19.23%150.00%-45.71%-12.28%10.00%65.45%-31.87%-3.23%
Shareholder's Equity Growth (1y) 17.86%12.41%13.76%16.71%22.97%23.33%23.28%24.89%22.18%21.80%19.28%16.58%11.26%-9.32%-26.03%-30.47%-39.97%-29.31%-36.12%-40.28%-18.73%-11.07%23.33%44.85%35.88%40.94%42.29%41.62%38.50%20.04%18.93%23.49%24.74%36.58%30.98%28.19%35.32%40.11%51.01%61.03%60.28%133.63%118.69%109.91%103.10%37.25%39.71%27.31%22.91%11.73%9.76%8.54%3.51%7.95%8.26%13.40%15.33%
Shareholder's Equity Growth (3y) 18.25%19.09%19.55%19.33%18.68%10.85%2.84%0.41%-6.55%-7.92%-17.40%-21.48%-18.43%-17.08%-16.47%-15.58%-12.81%-3.95%3.88%7.00%15.21%14.59%27.79%36.32%32.90%32.20%30.38%30.88%32.72%31.94%32.99%36.60%39.34%64.74%62.93%63.03%63.92%65.00%66.48%62.65%58.75%53.02%49.68%42.61%37.22%18.30%18.41%16.15%13.63%
Shareholder's Equity Growth (5y) 12.80%2.44%1.84%-6.74%-4.00%-3.05%-3.04%-2.62%-2.06%-0.43%-0.22%-0.14%0.43%-0.72%-0.28%1.02%2.75%7.75%11.79%14.16%20.89%23.55%32.78%39.21%38.47%49.88%48.90%49.94%50.06%49.09%48.36%46.77%46.52%46.96%46.00%43.04%41.16%40.21%40.54%39.57%36.72%
Shareholder's Equity (QoQ) 2.98%0.71%4.21%6.55%4.37%6.11%4.51%6.50%5.73%3.81%4.18%4.30%3.34%-0.93%-15.08%-14.92%-2.85%-14.47%0.00%-23.12%-9.18%16.39%9.43%6.61%6.67%9.18%13.50%7.64%6.17%6.77%-1.62%6.64%10.25%7.86%7.72%2.26%7.90%13.85%11.53%10.22%15.06%13.32%62.57%3.17%10.44%9.65%9.86%5.02%0.64%5.86%-0.14%3.17%-0.48%0.95%4.15%3.47%4.24%2.67%
Tax Rate Growth (1y) 378.0047.00748.00-944.00-42.00-19.00-142.00292.0043.00-7.001.00-249.008.00-49.0098.00439.00-4.0060.0032.00-85.00-31.0020.00-116.00-178.00-36.00-98.00-38.004.00-220.0020.00139.00-1536.00-1106.00-1229.00-1368.00345.00-107.00-47.00-67.00-155.00-475.00-12.0042.00193.00319.00-52.00-103.00-219.00195.0014.00118.0044.00-29.001.0020.00263.0098.00123.0044.00-160.00-24.00-103.0095.00
Tax Rate Growth (3y) 379.0021.00606.00-902.0010.00-74.00-44.00482.0048.005.00130.00106.00-26.0031.0014.00177.00-70.00-18.00-121.00-259.00-287.00-59.00-15.00-1710.00-1362.00-1307.00-1267.00-1187.00-1433.00-1255.00-1296.00-1345.00-1688.00-1287.00-1394.00383.00-263.00-111.00-129.00-181.0039.00-50.0057.0019.00485.00-37.0035.0088.00265.00139.00182.00147.0046.0022.00159.00
Tax Rate Growth (5y) 383.0033.00736.00-547.00-25.005.00-127.00220.00-19.00-74.00-23.00-69.00-282.00-47.00115.00-1355.00-1397.00-1227.00-1350.00-1450.00-1500.00-1334.00-1450.00-1520.00-1944.00-1365.00-1293.00-1149.00-1589.00-1320.00-1358.00-1371.00-1174.00-1325.00-1379.00209.00-97.00-96.009.00126.00109.0075.00120.00121.00560.00-16.00174.00
Tax Rate (QoQ) 332.00-681.001,294.00-567.001.0020.00-398.00336.0024.00-103.0035.0087.00-26.00-96.00-214.00345.00-83.0050.00128.00-99.00-19.0022.0011.00-45.0031.00-113.00-52.0098.00-31.00-53.00-10.00-126.00209.0066.00-1685.00303.0087.00-73.0028.00-149.00147.00-94.00-59.00-469.00610.00-40.0092.00-343.00239.00-91.00-24.0071.0058.0013.00-97.00-2.0088.0031.00145.00-166.00113.00-48.00-59.00-30.0034.00150.00
Total Debt Growth (1y) -2.35%-2.30%-3.59%1.12%1.79%1.66%-2.88%-15.67%-20.70%-23.48%-12.20%1.61%10.26%40.78%19.58%18.97%15.61%-6.30%16.51%25.79%25.17%40.44%25.78%36.84%36.99%22.26%22.12%-2.89%-2.45%-2.45%-1.56%-5.52%-5.51%-5.51%-5.51%3.40%4.74%4.71%4.70%3.77%27.53%35.61%35.09%27.93%2.51%11.73%12.03%198.10%185.01%145.62%142.57%-7.85%-3.68%-4.27%-3.10%-2.88%-2.61%11.13%4.98%-2.11%-2.00%-15.45%6.57%
Total Debt Growth (3y) -7.63%-8.74%-6.32%-4.66%-3.81%3.08%0.65%0.65%0.36%0.31%6.95%15.00%16.85%22.82%20.56%26.99%25.62%17.18%21.41%18.68%18.71%18.76%14.78%7.88%8.08%4.06%4.34%-1.74%-1.17%-1.18%-0.88%0.45%8.07%10.29%10.15%11.14%11.04%16.63%16.58%58.17%55.03%54.97%54.26%52.04%41.18%37.98%38.09%38.69%38.79%37.74%35.13%-4.31%-2.77%-3.47%2.73%
Total Debt Growth (5y) 0.09%0.05%2.75%5.33%5.19%7.58%8.36%11.90%11.63%11.63%13.44%15.11%16.35%17.18%16.07%13.44%12.81%8.20%10.73%10.30%10.61%10.63%8.39%6.14%11.02%9.86%9.95%4.72%4.76%7.90%8.07%31.05%29.82%29.78%29.43%30.40%30.32%30.12%30.08%28.78%28.44%31.68%30.15%27.28%21.85%19.81%24.12%
Total Debt (QoQ) -0.31%-3.42%1.70%-0.28%-0.26%-4.69%6.67%0.39%-0.38%-8.96%-7.37%-5.60%-3.88%4.47%7.20%2.42%22.73%-11.27%6.66%-0.47%-0.53%10.33%15.16%-0.96%11.61%-1.19%25.29%-0.85%-0.39%-1.31%-0.38%-0.40%-0.39%-0.40%-4.39%-0.39%-0.39%-0.40%4.63%0.89%-0.42%-0.41%3.70%24.00%5.89%-0.79%-1.80%-0.64%15.42%-0.52%161.31%-5.00%-0.53%-1.76%-0.73%-0.71%-1.14%-0.56%-0.51%-0.42%12.81%-6.06%-7.22%-0.32%-2.67%18.40%