|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.64M | 0.12M | 1.67M | 0.34M | 0.76M | 6.73M | 2.51M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.59M | | | | -18.98M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.64M | -1.46M | 1.67M | 0.34M | 0.76M | -12.25M | 2.51M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M | -0.64M | 0.84M | -1.67M | -0.34M | -0.76M | 4.75M | -2.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M | -0.64M | 0.84M | -1.67M | -0.34M | -0.76M | 4.75M | -2.51M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M | -0.64M | -0.12M | -1.67M | -0.34M | -0.76M | -6.73M | -2.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M | -0.64M | -0.12M | -1.67M | -0.34M | -0.76M | -6.73M | -2.51M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M | -0.64M | -0.12M | -1.67M | -0.34M | -0.76M | -6.73M | -2.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M | -0.64M | -0.12M | -1.67M | -0.34M | -0.76M | -6.73M | -2.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M | -0.64M | -0.12M | -1.67M | -0.34M | -0.76M | -6.73M | -2.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M | -0.64M | -0.12M | -1.67M | -0.34M | -0.76M | -6.73M | -2.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | -0.02 | -0.44 | -0.03 | -0.08 | -0.69 | -0.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | -0.09 | -0.01 | -0.17 | -0.03 | -0.08 | -0.69 | -0.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | 5.66M | 5.66M | 5.66M | 5.66M | 5.66M | 5.66M | 5.66M | 5.66M | 5.66M | 5.66M | 5.66M | 5.66M | 6.15M | 6.79M | 3.83M | 9.79M | 9.79M | 9.79M | 11.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | 5.66M | | 5.66M | 5.66M | 5.66M | | 5.66M | 5.66M | 5.66M | | 5.66M | 5.66M | 6.15M | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.02M | -0.64M | 0.84M | -1.67M | -0.34M | -0.76M | 4.75M | -2.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |