Vistra (VST) Other Working Capital Changes (2016 - 2026)
Vistra (VST) recorded quarterly Other Working Capital Changes of $91.0 million in Q1 2026, up 114.0% quarter-over-quarter from -$650.0 million in Q4 2025, and up 68.52% on a YoY basis from $54.0 million in Q1 2025.
Vistra (VST) Other Working Capital Changes (2016 - 2026) Analysis & Trends
Vistra's Other Working Capital Changes history runs 11 years deep, the most recent figure standing at $91.0 million for Q1 2026.
- In Q1 2026, Other Working Capital Changes rose 68.52% year-over-year to $91.0 million; the TTM figure through Mar 2026 stood at -$51.0 million (down 111.64% YoY), while the FY2025 annual figure was -$88.0 million, down 114.29% from the prior year.
- Other Working Capital Changes was $91.0 million for Q1 2026 at Vistra, up from -$650.0 million in the prior quarter.
- In the past five years, Other Working Capital Changes ranged from a high of $663.0 million in Q2 2022 to a low of -$856.0 million in Q4 2022.
- Historically, Other Working Capital Changes has averaged $32.5 million across 5 years, with a median of $91.0 million in 2025.
- The sharpest annual moves came in 2022 and 2023: Other Working Capital Changes sank 221.07% in 2022, then soared 233.93% in 2023.
- A 5-year view of Other Working Capital Changes shows it stood at -$856.0 million in 2022, then grew by 23.95% to -$651.0 million in 2023, then surged by 62.06% to -$247.0 million in 2024, then sank by 163.16% to -$650.0 million in 2025, then surged by 114.0% to $91.0 million in 2026.
- The last three Other Working Capital Changes figures came in at $91.0 million (Q1 2026), -$650.0 million (Q4 2025), and $91.0 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Transalta | 29,347,846.33 Bn | 29,347,846.17 Bn | 263.24 Mn |
| 2 | Kenon Holdings | 3,754,999.92 Bn | 3,755,000.22 Bn | 48.00 Mn |
| 3 | Vistra | 50.25 Bn | 48.56 Bn | 4.94 Bn |
| 4 | Nrg Energy | 26.74 Bn | 23.49 Bn | 1.40 Bn |
| 5 | Talen Energy | 16.64 Bn | 16.60 Bn | - |
| 6 | Oklo | 9.89 Bn | 9.89 Bn | - |
| 7 | Digi Power X | 420.60 Mn | 363.72 Mn | -801,636.00 |
| 8 | Transalta | - | - | 263.24 Mn |
| 9 | Transalta | - | - | 263.24 Mn |
| 10 | Transalta | - | - | 263.24 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 91.00 Mn |
| Mar 31, 2026 | 91.00 Mn |
| Dec 31, 2025 | -650.00 Mn |
| Dec 31, 2025 | -650.00 Mn |
| Sep 30, 2025 | 91.00 Mn |
| Sep 30, 2025 | 91.00 Mn |
| Jun 30, 2025 | 417.00 Mn |
| Jun 30, 2025 | 417.00 Mn |
| Mar 31, 2025 | 54.00 Mn |
| Mar 31, 2025 | 54.00 Mn |
| Dec 31, 2024 | -247.00 Mn |
| Dec 31, 2024 | -247.00 Mn |
| Sep 30, 2024 | 189.00 Mn |
| Sep 30, 2024 | 189.00 Mn |
| Jun 30, 2024 | 442.00 Mn |
| Jun 30, 2024 | 442.00 Mn |
| Mar 31, 2024 | 232.00 Mn |
| Mar 31, 2024 | 232.00 Mn |
| Dec 31, 2023 | -651.00 Mn |
| Dec 31, 2023 | -651.00 Mn |