Vistra (VST) Other Working Capital Changes (2016 - 2026)

Vistra (VST) recorded quarterly Other Working Capital Changes of $91.0 million in Q1 2026, up 114.0% quarter-over-quarter from -$650.0 million in Q4 2025, and up 68.52% on a YoY basis from $54.0 million in Q1 2025.

Vistra (VST) Other Working Capital Changes (2016 - 2026) Analysis & Trends

Vistra's Other Working Capital Changes history runs 11 years deep, the most recent figure standing at $91.0 million for Q1 2026.

  • In Q1 2026, Other Working Capital Changes rose 68.52% year-over-year to $91.0 million; the TTM figure through Mar 2026 stood at -$51.0 million (down 111.64% YoY), while the FY2025 annual figure was -$88.0 million, down 114.29% from the prior year.
  • Other Working Capital Changes was $91.0 million for Q1 2026 at Vistra, up from -$650.0 million in the prior quarter.
  • In the past five years, Other Working Capital Changes ranged from a high of $663.0 million in Q2 2022 to a low of -$856.0 million in Q4 2022.
  • Historically, Other Working Capital Changes has averaged $32.5 million across 5 years, with a median of $91.0 million in 2025.
  • The sharpest annual moves came in 2022 and 2023: Other Working Capital Changes sank 221.07% in 2022, then soared 233.93% in 2023.
  • A 5-year view of Other Working Capital Changes shows it stood at -$856.0 million in 2022, then grew by 23.95% to -$651.0 million in 2023, then surged by 62.06% to -$247.0 million in 2024, then sank by 163.16% to -$650.0 million in 2025, then surged by 114.0% to $91.0 million in 2026.
  • The last three Other Working Capital Changes figures came in at $91.0 million (Q1 2026), -$650.0 million (Q4 2025), and $91.0 million (Q3 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Transalta 29,347,846.33 Bn 29,347,846.17 Bn 263.24 Mn
2 Kenon Holdings 3,754,999.92 Bn 3,755,000.22 Bn 48.00 Mn
3 Vistra 50.25 Bn 48.56 Bn 4.94 Bn
4 Nrg Energy 26.74 Bn 23.49 Bn 1.40 Bn
5 Talen Energy 16.64 Bn 16.60 Bn -
6 Oklo 9.89 Bn 9.89 Bn -
7 Digi Power X 420.60 Mn 363.72 Mn -801,636.00
8 Transalta - - 263.24 Mn
9 Transalta - - 263.24 Mn
10 Transalta - - 263.24 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 91.00 Mn
Mar 31, 2026 91.00 Mn
Dec 31, 2025 -650.00 Mn
Dec 31, 2025 -650.00 Mn
Sep 30, 2025 91.00 Mn
Sep 30, 2025 91.00 Mn
Jun 30, 2025 417.00 Mn
Jun 30, 2025 417.00 Mn
Mar 31, 2025 54.00 Mn
Mar 31, 2025 54.00 Mn
Dec 31, 2024 -247.00 Mn
Dec 31, 2024 -247.00 Mn
Sep 30, 2024 189.00 Mn
Sep 30, 2024 189.00 Mn
Jun 30, 2024 442.00 Mn
Jun 30, 2024 442.00 Mn
Mar 31, 2024 232.00 Mn
Mar 31, 2024 232.00 Mn
Dec 31, 2023 -651.00 Mn
Dec 31, 2023 -651.00 Mn