New Royal Holdco I (GDEN) Share-based Compensation (2010 - 2025)
New Royal Holdco I (GDEN) recorded quarterly Share-based Compensation of $1.9 million in Q4 2025, down 7.33% quarter-over-quarter from $2.1 million in Q3 2025, and up 10.1% on a YoY basis from $1.7 million in Q4 2024.
New Royal Holdco I (GDEN) Share-based Compensation (2010 - 2025) Analysis & Trends
New Royal Holdco I's Share-based Compensation history runs 16 years deep, the most recent figure standing at $1.9 million for Q4 2025.
- In Q4 2025, Share-based Compensation rose 10.1% year-over-year to $1.9 million; the TTM figure through Dec 2025 stood at $8.9 million (down 11.3% YoY), while the FY2025 annual figure was $8.9 million, down 11.3% from the prior year.
- Share-based Compensation was $1.9 million for Q4 2025 at New Royal Holdco I, down from $2.1 million in the prior quarter.
- In the past five years, Share-based Compensation ranged from a high of $5.6 million in Q4 2021 to a low of $1.7 million in Q4 2024.
- Historically, Share-based Compensation has averaged $2.9 million across 5 years, with a median of $2.9 million in 2021.
- The sharpest annual moves came in 2021 and 2022: Share-based Compensation surged 167.63% in 2021, then tumbled 43.93% in 2022.
- A 5-year view of Share-based Compensation shows it stood at $5.6 million in 2021, then slumped by 43.93% to $3.2 million in 2022, then declined by 11.45% to $2.8 million in 2023, then tumbled by 38.11% to $1.7 million in 2024, then advanced by 10.1% to $1.9 million in 2025.
- The last three Share-based Compensation figures came in at $1.9 million (Q4 2025), $2.1 million (Q3 2025), and $2.1 million (Q2 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Share-based Compensation (Qtr) |
|---|---|---|---|---|---|
| 1 | Wynn Resorts | 10.77 Bn | 9.94 Bn | 1.77 Bn | 25.74 Mn |
| 2 | Boyd Gaming | 6.75 Bn | 6.74 Bn | 742.51 Mn | 7.70 Mn |
| 3 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - | 6.57 Mn |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn | 24.00 Mn |
| 5 | Vail Resorts | 4.85 Bn | 4.81 Bn | - | 6.96 Mn |
| 6 | Hilton Grand Vacations | 4.07 Bn | 3.97 Bn | 1.10 Bn | 11.00 Mn |
| 7 | Red Rock Resorts | 3.34 Bn | 3.31 Bn | 491.72 Mn | 7.70 Mn |
| 8 | Marriott Vacations Worldwide | 3.09 Bn | 2.82 Bn | 1.23 Bn | 10.00 Mn |
| 9 | PENN Entertainment | 2.57 Bn | 1.85 Bn | 971.20 Mn | 14.10 Mn |
| 10 | New Royal Holdco I | 750.38 Mn | 695.08 Mn | 120.16 Mn | 1.91 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | 1.91 Mn |
| Dec 31, 2025 | 1.91 Mn |
| Sep 30, 2025 | 2.06 Mn |
| Sep 30, 2025 | 2.06 Mn |
| Jun 30, 2025 | 2.05 Mn |
| Jun 30, 2025 | 2.05 Mn |
| Mar 31, 2025 | 2.89 Mn |
| Mar 31, 2025 | 2.89 Mn |
| Dec 31, 2024 | 1.73 Mn |
| Dec 31, 2024 | 1.73 Mn |
| Sep 30, 2024 | 2.92 Mn |
| Sep 30, 2024 | 2.92 Mn |
| Jun 30, 2024 | 2.35 Mn |
| Jun 30, 2024 | 2.35 Mn |
| Mar 31, 2024 | 3.04 Mn |
| Mar 31, 2024 | 3.04 Mn |
| Dec 31, 2023 | 2.80 Mn |
| Dec 31, 2023 | 2.80 Mn |
| Sep 30, 2023 | 3.43 Mn |
| Sep 30, 2023 | 3.43 Mn |