New Royal Holdco I (GDEN) Other Working Capital Changes (2010 - 2025)

New Royal Holdco I (GDEN) recorded quarterly Other Working Capital Changes of -$80000.0 in Q4 2025, down 90.48% quarter-over-quarter from -$42000.0 in Q3 2025, and up 82.76% on a YoY basis from -$43773.6 in Q4 2024.

New Royal Holdco I (GDEN) Other Working Capital Changes (2010 - 2025) Analysis & Trends

New Royal Holdco I's Other Working Capital Changes history runs 16 years deep, the most recent figure standing at -$80000.0 for Q4 2025.

  • In Q4 2025, Other Working Capital Changes rose 82.76% year-over-year to -$80000.0; the TTM figure through Dec 2025 stood at -$419000.0 (down 139.42% YoY), while the FY2025 annual figure was -$419000.0, down 139.42% from the prior year.
  • Other Working Capital Changes was -$80000.0 for Q4 2025 at New Royal Holdco I, down from -$42000.0 in the prior quarter.
  • In the past five years, Other Working Capital Changes ranged from a high of $10.3 million in Q2 2021 to a low of -$9.5 million in Q1 2021.
  • Historically, Other Working Capital Changes has averaged $357750.0 across 5 years, with a median of $144000.0 in 2021.
  • The sharpest annual moves came in 2021 and 2024: Other Working Capital Changes plunged 6544.76% in 2021, then jumped 1830.56% in 2024.
  • A 5-year view of Other Working Capital Changes shows it stood at $573000.0 in 2021, then tumbled by 54.45% to $261000.0 in 2022, then surged by 160.54% to $680000.0 in 2023, then tumbled by 168.24% to -$464000.0 in 2024, then soared by 82.76% to -$80000.0 in 2025.
  • The last three Other Working Capital Changes figures came in at -$80000.0 (Q4 2025), -$42000.0 (Q3 2025), and -$435000.0 (Q2 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Wynn Resorts 10.77 Bn 9.94 Bn 1.77 Bn
2 Boyd Gaming 6.75 Bn 6.74 Bn 742.51 Mn
3 Melco Resorts & Entertainment 6.64 Bn 6.49 Bn -
4 Caesars Entertainment 5.96 Bn 5.18 Bn 2.71 Bn
5 Vail Resorts 4.85 Bn 4.81 Bn -
6 Hilton Grand Vacations 4.07 Bn 3.97 Bn 1.10 Bn
7 Red Rock Resorts 3.34 Bn 3.31 Bn 491.72 Mn
8 Marriott Vacations Worldwide 3.09 Bn 2.82 Bn 1.23 Bn
9 PENN Entertainment 2.57 Bn 1.85 Bn 971.20 Mn
10 New Royal Holdco I 750.38 Mn 695.08 Mn 120.16 Mn

Historic Data

Download Data
DateValue
Dec 31, 2025 -80,000.00
Dec 31, 2025 -80,000.00
Sep 30, 2025 -42,000.00
Sep 30, 2025 -42,000.00
Jun 30, 2025 -435,000.00
Jun 30, 2025 -435,000.00
Mar 31, 2025 138,000.00
Mar 31, 2025 138,000.00
Dec 31, 2024 -464,000.00
Dec 31, 2024 -464,000.00
Sep 30, 2024 -458,000.00
Sep 30, 2024 -458,000.00
Jun 30, 2024 -507,000.00
Jun 30, 2024 -507,000.00
Mar 31, 2024 2.49 Mn
Mar 31, 2024 2.49 Mn
Dec 31, 2023 680,000.00
Dec 31, 2023 680,000.00
Sep 30, 2023 444,000.00
Sep 30, 2023 444,000.00