New Royal Holdco I (GDEN) Free Cash Flow (2010 - 2025)

New Royal Holdco I (GDEN) recorded quarterly Free Cash Flow of $13.6 million in Q4 2025, down 71.53% quarter-over-quarter from $47.6 million in Q3 2025, and down 40.48% on a YoY basis from $22.8 million in Q4 2024.

New Royal Holdco I (GDEN) Free Cash Flow (2010 - 2025) Analysis & Trends

New Royal Holdco I's Free Cash Flow history runs 16 years deep, the most recent figure standing at $13.6 million for Q4 2025.

  • In Q4 2025, Free Cash Flow fell 40.48% year-over-year to $13.6 million; the TTM figure through Dec 2025 stood at $81.8 million (down 9.42% YoY), while the FY2025 annual figure was $81.8 million, down 9.42% from the prior year.
  • Free Cash Flow was $13.6 million for Q4 2025 at New Royal Holdco I, down from $47.6 million in the prior quarter.
  • In the past five years, Free Cash Flow ranged from a high of $140.5 million in Q3 2021 to a low of -$27.5 million in Q4 2022.
  • Historically, Free Cash Flow has averaged $34.1 million across 5 years, with a median of $29.4 million in 2022.
  • The sharpest annual moves came in 2021 and 2022: Free Cash Flow surged 799.26% in 2021, then sank 160.4% in 2022.
  • A 5-year view of Free Cash Flow shows it stood at $45.4 million in 2021, then tumbled by 160.4% to -$27.5 million in 2022, then soared by 73.92% to -$7.2 million in 2023, then surged by 418.28% to $22.8 million in 2024, then tumbled by 40.48% to $13.6 million in 2025.
  • The last three Free Cash Flow figures came in at $13.6 million (Q4 2025), $47.6 million (Q3 2025), and $4.0 million (Q2 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Free Cash Flow (Qtr)
1 Wynn Resorts 10.77 Bn 9.94 Bn 1.77 Bn -25.61 Mn
2 Boyd Gaming 6.75 Bn 6.74 Bn 742.51 Mn -20.84 Mn
3 Melco Resorts & Entertainment 6.64 Bn 6.49 Bn - 118.87 Mn
4 Caesars Entertainment 5.96 Bn 5.18 Bn 2.71 Bn 108.00 Mn
5 Vail Resorts 4.85 Bn 4.81 Bn - 319.66 Mn
6 Hilton Grand Vacations 4.07 Bn 3.97 Bn 1.10 Bn 114.00 Mn
7 Red Rock Resorts 3.34 Bn 3.31 Bn 491.72 Mn 51.73 Mn
8 Marriott Vacations Worldwide 3.09 Bn 2.82 Bn 1.23 Bn -12.00 Mn
9 PENN Entertainment 2.57 Bn 1.85 Bn 971.20 Mn 68.20 Mn
10 New Royal Holdco I 750.38 Mn 695.08 Mn 120.16 Mn 13.56 Mn

Historic Data

Download Data
DateValue
Dec 31, 2025 13.56 Mn
Dec 31, 2025 13.56 Mn
Sep 30, 2025 47.64 Mn
Sep 30, 2025 47.64 Mn
Jun 30, 2025 3.99 Mn
Jun 30, 2025 3.99 Mn
Mar 31, 2025 16.65 Mn
Mar 31, 2025 16.65 Mn
Dec 31, 2024 22.79 Mn
Dec 31, 2024 22.79 Mn
Sep 30, 2024 54.11 Mn
Sep 30, 2024 54.11 Mn
Jun 30, 2024 3.91 Mn
Jun 30, 2024 3.91 Mn
Mar 31, 2024 9.54 Mn
Mar 31, 2024 9.54 Mn
Dec 31, 2023 -7.16 Mn
Dec 31, 2023 -7.16 Mn
Sep 30, 2023 77.25 Mn
Sep 30, 2023 77.25 Mn