New Royal Holdco I (GDEN) Free Cash Flow (2010 - 2025)
New Royal Holdco I (GDEN) recorded quarterly Free Cash Flow of $13.6 million in Q4 2025, down 71.53% quarter-over-quarter from $47.6 million in Q3 2025, and down 40.48% on a YoY basis from $22.8 million in Q4 2024.
New Royal Holdco I (GDEN) Free Cash Flow (2010 - 2025) Analysis & Trends
New Royal Holdco I's Free Cash Flow history runs 16 years deep, the most recent figure standing at $13.6 million for Q4 2025.
- In Q4 2025, Free Cash Flow fell 40.48% year-over-year to $13.6 million; the TTM figure through Dec 2025 stood at $81.8 million (down 9.42% YoY), while the FY2025 annual figure was $81.8 million, down 9.42% from the prior year.
- Free Cash Flow was $13.6 million for Q4 2025 at New Royal Holdco I, down from $47.6 million in the prior quarter.
- In the past five years, Free Cash Flow ranged from a high of $140.5 million in Q3 2021 to a low of -$27.5 million in Q4 2022.
- Historically, Free Cash Flow has averaged $34.1 million across 5 years, with a median of $29.4 million in 2022.
- The sharpest annual moves came in 2021 and 2022: Free Cash Flow surged 799.26% in 2021, then sank 160.4% in 2022.
- A 5-year view of Free Cash Flow shows it stood at $45.4 million in 2021, then tumbled by 160.4% to -$27.5 million in 2022, then soared by 73.92% to -$7.2 million in 2023, then surged by 418.28% to $22.8 million in 2024, then tumbled by 40.48% to $13.6 million in 2025.
- The last three Free Cash Flow figures came in at $13.6 million (Q4 2025), $47.6 million (Q3 2025), and $4.0 million (Q2 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Wynn Resorts | 10.77 Bn | 9.94 Bn | 1.77 Bn | -25.61 Mn |
| 2 | Boyd Gaming | 6.75 Bn | 6.74 Bn | 742.51 Mn | -20.84 Mn |
| 3 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - | 118.87 Mn |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn | 108.00 Mn |
| 5 | Vail Resorts | 4.85 Bn | 4.81 Bn | - | 319.66 Mn |
| 6 | Hilton Grand Vacations | 4.07 Bn | 3.97 Bn | 1.10 Bn | 114.00 Mn |
| 7 | Red Rock Resorts | 3.34 Bn | 3.31 Bn | 491.72 Mn | 51.73 Mn |
| 8 | Marriott Vacations Worldwide | 3.09 Bn | 2.82 Bn | 1.23 Bn | -12.00 Mn |
| 9 | PENN Entertainment | 2.57 Bn | 1.85 Bn | 971.20 Mn | 68.20 Mn |
| 10 | New Royal Holdco I | 750.38 Mn | 695.08 Mn | 120.16 Mn | 13.56 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | 13.56 Mn |
| Dec 31, 2025 | 13.56 Mn |
| Sep 30, 2025 | 47.64 Mn |
| Sep 30, 2025 | 47.64 Mn |
| Jun 30, 2025 | 3.99 Mn |
| Jun 30, 2025 | 3.99 Mn |
| Mar 31, 2025 | 16.65 Mn |
| Mar 31, 2025 | 16.65 Mn |
| Dec 31, 2024 | 22.79 Mn |
| Dec 31, 2024 | 22.79 Mn |
| Sep 30, 2024 | 54.11 Mn |
| Sep 30, 2024 | 54.11 Mn |
| Jun 30, 2024 | 3.91 Mn |
| Jun 30, 2024 | 3.91 Mn |
| Mar 31, 2024 | 9.54 Mn |
| Mar 31, 2024 | 9.54 Mn |
| Dec 31, 2023 | -7.16 Mn |
| Dec 31, 2023 | -7.16 Mn |
| Sep 30, 2023 | 77.25 Mn |
| Sep 30, 2023 | 77.25 Mn |