|
Net Income
|
-27.33M | -60.56M | -52.40M |
|
Share-based Compensation
|
0.33M | 9.65M | 16.80M |
|
Gains from Investment Securities
|
-4.15M | -0.72M | 5.24M |
|
Cash from Operations
|
-1.20M | -15.05M | -28.08M |
|
Depreciation & Amortization (CF)
|
| | 0.01M |
|
Change in Account Payables
|
0.21M | | |
|
Change in Accured Expenses
|
3.75M | 5.94M | 4.21M |
|
Capital Expenditures
|
| | 0.07M |
|
Cash from Investing Activities
|
-12.00M | -8.00M | -5.08M |
|
Other financing activities
|
| | 0.63M |
|
Long-Term Debt Issuances
|
7.60M | | |
|
Long-Term Debt Repayments
|
| 10.00M | |
|
Shares Issued
|
| 56.70M | 55.22M |
|
Preferred Shares Issued
|
10.00M | | |
|
Cash from Financing Activities
|
14.77M | 121.29M | 109.84M |
|
Change in Cash
|
1.57M | 98.24M | 76.69M |
|
Free Cash Flow
|
-1.20M | -15.05M | -28.15M |
|
Net Cash Flow
|
1.57M | 98.24M | 76.69M |