|
Net Income (Quarter)
|
-7.82M | -0.93M | -1.10M | -2.23M | -9.79M | -34.02M | -8.27M | -8.47M | -7.75M | -10.33M | -20.70M | 28.21M | -17.44M | -15.99M | -18.04M | -18.14M | -24.22M |
|
Share-based Compensation (Quarter)
|
2.50M | 0.31M | 0.01M | 0.01M | 2.37M | 2.32M | 2.58M | 2.39M | 2.41M | 2.93M | 8.65M | -7.75M | 3.64M | 3.73M | 15.80M | 12.30M | 5.01M |
|
Gains from Investment Securities (Quarter)
|
0.34M | 1.44M | -0.32M | -0.13M | -0.18M | 0.53M | -0.12M | -0.96M | 0.61M | 0.77M | 3.87M | | | | | | |
|
Cash from Operations (Quarter)
|
-0.28M | -0.31M | -1.00M | 0.39M | -3.26M | -5.17M | -2.57M | -4.05M | -4.98M | -6.62M | -5.65M | -10.82M | -11.06M | -16.03M | -15.44M | -22.28M | -18.92M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Change in Account Payables (Quarter)
|
0.12M | -0.16M | 0.13M | 0.12M | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.04M | 0.33M | 0.27M | 3.11M | 0.46M | -1.27M | 3.44M | 3.31M | -0.61M | 0.39M | 2.26M | 2.17M | 1.58M | -2.45M | 1.79M | -3.08M | -1.22M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.01M | 0.67M | | 0.06M | 0.03M | 0.02M | 0.01M |
|
Cash from Investing Activities (Quarter)
|
-5.00M | | | -7.00M | | | -2.25M | | -5.01M | -0.01M | -0.01M | -0.04M | -0.05M | -0.01M | -0.03M | -0.02M | -0.01M |
|
Other financing activities (Quarter)
|
| | | | | -0.03M | | | | 0.03M | 5.19M | -5.19M | 0.09M | | -0.09M | 0.10M | 123.88M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | 10.00M | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | 0.00M | 1.94M | 5.68M | 1.44M | 5.79M | 1.75M | 0.82M | 3.94M | 12.22M | 15.69M | 6.25M | 16.82M | 7.70M | |
|
Net Equity Issued and Repurchased (Quarter)
|
10.00M | | | | 56.68M | | | 0.02M | | | -49.69M | -0.03M | 5.09M | | | 0.01M | |
|
Cash from Financing Activities (Quarter)
|
10.00M | | -0.36M | 5.13M | 45.65M | 79.76M | -4.12M | | | | 5.44M | -0.85M | 5.18M | -0.03M | 0.00M | -7.32M | 135.12M |
|
Change in Cash (Quarter)
|
4.72M | -0.31M | -1.36M | -1.48M | 42.40M | 68.84M | -8.94M | -4.05M | -9.99M | 98.63M | -0.22M | -11.72M | -5.93M | -16.08M | -15.47M | -29.61M | 116.19M |
|
Free Cash Flow (Quarter)
|
-0.28M | -0.31M | -1.00M | 0.39M | -3.26M | -5.17M | -2.57M | -4.05M | -4.99M | -6.63M | -5.67M | -11.49M | -11.06M | -16.09M | -15.48M | -22.30M | -18.93M |
|
Net Cash Flow (Quarter)
|
4.72M | -0.31M | -1.36M | -1.48M | 42.40M | 74.59M | -8.94M | -4.05M | -9.99M | -6.63M | -0.22M | -11.72M | -5.93M | -16.08M | -15.47M | -29.61M | 116.19M |