Jin Medical International Ltd. (NASDAQ: ZJYL)

Sector: Healthcare Industry: Medical Instruments & Supplies CIK: 0001837821
Market Cap 16.68 Mn
P/B 0.56
P/E 14.00
P/S 0.81
ROIC (Qtr) 0.00
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 18.91 Mn
Debt/Equity (Qtr) 0.64
Add ratio to table...

About

Jin Medical International Ltd., also known as ZJYL, is a company that operates in the medical device industry, specifically in the design and manufacture of wheelchairs and living aids products. The company was established in 2006 and has its headquarters in Changzhou, China. ZJYL's primary business activities involve the design, production, and sale of wheelchairs and living aids products. These products include oxygen concentrators and bathing machines, which are designed to assist people with disabilities or chronic illnesses. The company operates...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 52.27M provides 2.76x coverage of total debt 18.91M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 2.90M provides exceptional 15.29x coverage of minority interest expenses 189948, showing strong core operations.
  • Tangible assets of 52.27M provide exceptional 85.51x coverage of deferred revenue 611233, showing strong service capability backing.
  • Short-term investments of 22.17M provide solid 13.97x coverage of other current liabilities 1.59M, indicating strong liquidity.
  • Operating cash flow of 2.90M provides strong 4.75x coverage of deferred revenue 611233, indicating service delivery capability.

Bear case

  • Operating cash flow of 2.90M barely covers its investment activities of (10.79M), with a coverage ratio of -0.27, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (10.79M) provide weak support for R&D spending of 1.56M, which is -6.93x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 7.46M provide limited coverage of acquisition spending of (500000), which is -14.92x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (3.73M) provides weak coverage of capital expenditures of 6.63M, with a -0.56 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of (3.73M) represents just -0.50x of debt issuance 7.46M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Consolidated Entities Breakdown of Revenue (2025)

Peer comparison

Companies in the Medical Instruments & Supplies
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ISRG Intuitive Surgical Inc 176.13 Bn 61.67 17.50 0.00 Bn
2 BDX Becton Dickinson & Co 50.84 Bn 28.94 2.32 19.54 Bn
3 ALC Alcon Inc 39.87 Bn 38.08 3.91 5.24 Bn
4 RMD Resmed Inc 37.63 Bn 36.86 8.03 0.85 Bn
5 HOLX Hologic Inc 16.89 Bn 31.05 4.09 2.52 Bn
6 COO Cooper Companies, Inc. 16.34 Bn 43.59 3.99 2.51 Bn
7 WST West Pharmaceutical Services Inc 15.98 Bn 228.35 15.87 0.32 Bn
8 ALGN Align Technology Inc 13.70 Bn 36.21 3.44 0.09 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.40 2.69
EV to Cash from Ops. EV/CFO 7.39 33.85
EV to Debt EV to Debt 1.13 26.88
EV to EBIT EV/EBIT 15.27 21.42
EV to EBITDA EV/EBITDA 22.38 13.45
EV to Free Cash Flow [EV/FCF] EV/FCF -5.76 108.54
EV to Market Cap EV to Market Cap 1.29 -4.25
EV to Revenue EV/Rev 1.04 291.65
Price to Book Value [P/B] P/B 0.56 6.13
Price to Earnings [P/E] P/E 14.00 168.84
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -1.12
Dividend Payout Ratio % Dividend Payout Ratio % 0.00 2.62
Dividend per Basic Share Div per Share (Qtr) 0.00 0.25
FCF Dividend Payout Ratio % FCF Dividend Payout Ratio % 0.00 7.48
Interest Coverage Interest Coverage 0.00 11.77
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % -489.86 -62.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -8.29 419.59
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -1.67
EBIAT Growth (1y) % EBIAT Growth (1y) % -67.59 -57.55
EBITDA Growth (1y) % EBITDA Growth (1y) % -75.94 -107.89
EBIT Growth (1y) % EBIT Growth (1y) % -68.33 -37.41
EBT Growth (1y) % EBT Growth (1y) % -68.33 -40.02
EPS Growth (1y) % EPS Growth (1y) % -50.00 -9.45
FCF Growth (1y) % FCF Growth (1y) % -59.82 57.56
Gross Profit Growth (1y) % Gross Profit Growth (1y) % -36.39 66.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Utilization Ratio 0.39 0.54
Cash Payout Ratio Cash Payout Ratio 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 0.31 2.52
Current Ratio Curr Ratio (Qtr) 1.86 7.80
Debt to Equity Ratio Debt/Equity (Qtr) 0.64 0.55
Interest Cover Ratio Interest Cover Ratio 0.00 11.77
Times Interest Earned Times Interest Earned 0.00 11.77
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 8.50 -2,368.82
EBIT Margin % EBIT Margin % 6.80 -2,472.83
EBT Margin % EBT Margin % 6.80 -2,442.75
Gross Margin % Gross Margin % 29.20 29.78
Net Profit Margin % Net Profit Margin % 5.80 -2,438.72