|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,310.00M | 550.00M | 535.00M | 536.00M | 504.00M | 483.00M | 435.00M | 469.00M | 506.00M | 496.00M | 474.00M | 529.00M | 572.00M | 581.00M | 554.00M | 598.00M | 655.00M | 676.00M | 654.00M | 708.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 772.00M | 82.00M | 487.00M | 92.00M | 163.00M | 89.00M | 162.00M | 92.00M | 104.00M | 110.00M | -72.00M | 123.00M | 130.00M | 140.00M | 134.00M | 198.00M | 166.00M | 214.00M | 205.00M | 189.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.00M | 468.00M | 440.00M | 444.00M | 407.00M | 394.00M | 346.00M | 377.00M | 402.00M | 386.00M | 359.00M | 406.00M | 442.00M | 441.00M | 420.00M | 459.00M | 489.00M | 491.00M | 476.00M | 519.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00M | 101.00M | 102.00M | 108.00M | 119.00M | 142.00M | 129.00M | 137.00M | 140.00M | 142.00M | 141.00M | 147.00M | 144.00M | 145.00M | 149.00M | 149.00M | 153.00M | 151.00M | 154.00M | 150.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.00M | 104.00M | 111.00M | 112.00M | 120.00M | 138.00M | 128.00M | 123.00M | 153.00M | 131.00M | 146.00M | 132.00M | 131.00M | 123.00M | 138.00M | 121.00M | 121.00M | 127.00M | 128.00M | 123.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 3.00M | -7.00M | 14.00M | | | | | 1.00M | 1.00M | 2.00M | | | 1.00M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.00M | 205.00M | 202.00M | 174.00M | 163.00M | 165.00M | 172.00M | 162.00M | 175.00M | 165.00M | 175.00M | 172.00M | 205.00M | 217.00M | 202.00M | 198.00M | 226.00M | 216.00M | 205.00M | 210.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.00M | 413.00M | 408.00M | 408.00M | 402.00M | 445.00M | 429.00M | 422.00M | 469.00M | 439.00M | 464.00M | 451.00M | 480.00M | 486.00M | 489.00M | 468.00M | 500.00M | 494.00M | 487.00M | 483.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00M | 55.00M | 32.00M | 36.00M | 5.00M | -51.00M | -83.00M | -45.00M | -67.00M | -53.00M | -105.00M | -45.00M | -38.00M | -45.00M | -69.00M | -9.00M | -11.00M | -3.00M | -11.00M | 36.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00M | 55.00M | 32.00M | 36.00M | 5.00M | -51.00M | -83.00M | -45.00M | -67.00M | -53.00M | -105.00M | -45.00M | -38.00M | -45.00M | -69.00M | -9.00M | -11.00M | -3.00M | -11.00M | 36.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.00M | 2.00M | 2.00M | 5.00M | 12.00M | -19.00M | 32.00M | 42.00M | | 151.00M | -1.00M | 34.00M | 34.00M | -102.00M | 22.00M | 18.00M | 18.00M | -58.00M | 16.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 13.00M | 5.00M | 30.00M | 1.00M | -48.00M | -68.00M | -22.00M | -34.00M | -28.00M | -70.00M | -21.00M | -15.00M | -20.00M | -51.00M | 8.00M | 2.00M | 12.00M | 3.00M | 48.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | -5.00M | -1.00M | 5.00M | -9.00M | 3.00M | 4.00M | | 1.00M | | 3.00M | 2.00M | 2.00M | | 1.00M | | | 2.00M | | 2.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | -329.00M | -624.00M | 16.00M | 8.00M | -51.00M | -72.00M | -22.00M | -35.00M | -28.00M | -73.00M | -23.00M | -17.00M | -20.00M | -52.00M | 8.00M | 2.00M | 10.00M | 3.00M | 46.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 18.00M | 6.00M | 25.00M | 10.00M | -51.00M | -72.00M | -22.00M | -35.00M | -28.00M | -73.00M | -23.00M | -17.00M | -20.00M | -52.00M | 8.00M | 2.00M | 10.00M | 3.00M | 46.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | -347.00M | -267.00M | -9.00M | -2.00M | -2.00M | | | | | | -23.00M | -17.00M | -20.00M | -52.00M | 8.00M | 2.00M | 10.00M | 3.00M | 46.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | -347.00M | -267.00M | -9.00M | -2.00M | -2.00M | | | | | | -23.00M | -17.00M | -20.00M | -52.00M | 8.00M | 2.00M | 10.00M | 3.00M | 46.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | -347.00M | -267.00M | -9.00M | -2.00M | -2.00M | | | | | | -23.00M | -17.00M | -20.00M | -52.00M | 8.00M | 2.00M | 10.00M | 3.00M | 46.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.07 | 1.48 | 0.06 | 0.04 | -0.21 | -0.29 | -0.09 | -0.15 | -0.12 | -0.32 | -0.10 | -0.07 | -0.08 | -0.22 | 0.03 | 0.01 | 0.04 | 0.01 | 0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -1.24 | 0.02 | 0.06 | 0.03 | -0.21 | -0.24 | -0.09 | -0.15 | -0.12 | -0.32 | -0.10 | -0.07 | -0.08 | -0.22 | 0.03 | 0.01 | 0.04 | 0.01 | 0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.76M | 254.07M | 249.94M | 248.54M | 246.23M | 240.08M | 242.16M | 234.43M | 234.02M | 235.56M | 233.57M | 234.69M | 234.07M | 233.55M | 234.08M | 242.26M | 241.08M | 242.33M | 241.93M | 235.68M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.50M | 265.11M | 261.83M | 265.94M | 245.16M | 244.16M | 242.16M | 234.43M | 234.02M | 235.56M | 233.57M | 234.69M | 233.45M | 232.52M | 234.08M | 256.19M | 253.92M | 256.24M | 254.12M | 239.64M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00M | 55.00M | 32.00M | 36.00M | 5.00M | -51.00M | -83.00M | -45.00M | -67.00M | -53.00M | -105.00M | -45.00M | -38.00M | -45.00M | -69.00M | -9.00M | -11.00M | -3.00M | -11.00M | 36.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00M | 29.00M | 8.46M | 8.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 10.00M | 9.00M | 8.00M | 5.00M | 5.00M | 3.00M | 5.00M | 4.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.52% | -38.46% | -20.00% | 16.67% | -900.00% | -6.25% | -5.88% | | -2.94% | | -4.29% | -9.52% | -13.33% | | -1.96% | | | 16.67% | | 4.17% |