|
Cash & Equivalents
|
| | 0.01B | 17.55B | 14.41B | | 0.10B | 0.07B | | | 0.02B | | | | 0.01B | 14.46B | 0.02B | 0.02B | 0.02B | | |
|
Short-term Investments
|
| | | 69.98 | 0.00B | 0.00B | 0.00B | 106.39 | | | | 0.00B | 377.80 | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Cash & Current Investments
|
| | 0.01B | 17.55B | 14.41B | 0.00B | 0.10B | 0.07B | | | 0.02B | 0.00B | 377.80 | 0.00B | 0.01B | 14.46B | 0.02B | 0.02B | 0.03B | 0.00B | 0.00B |
|
Receivables - Net
|
| | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | 0.02B | | 0.02B | 0.03B | | |
|
Receivables - Other
|
| | | | | | 0.00B | | | | | | | | | | | | | | |
|
Receivables
|
| | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | 0.02B | | 0.02B | 0.03B | | |
|
Prepaid Assets
|
| | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Current Assets
|
| | 0.03B | 0.00B | 0.00B | | 0.14B | 0.00B | | | 0.06B | | | | 0.05B | 0.00B | 0.06B | 0.06B | 0.05B | | |
|
Property, Plant & Equipment (Net)
|
31.65B | 40.30B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Intangibles
|
| | 0.05B | 0.00B | 0.00B | | 0.19B | 0.20B | | | 0.26B | | | | 0.27B | 0.00B | 0.26B | 0.24B | 0.23B | | |
|
Goodwill & Intangibles
|
| | 0.05B | 0.00B | 0.00B | | 0.19B | 0.20B | | | 0.26B | | | | 0.27B | 0.00B | 0.26B | 0.24B | 0.23B | | |
|
Long-Term Deferred Tax
|
| | 0.00B | | | | 0.00B | 0.18B | | | 0.02B | | | | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | | |
|
Other Non-Current Assets
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Non-Current Assets
|
| | 0.06B | 0.00B | 0.00B | | 0.19B | 0.00B | | | 0.28B | | | | 0.30B | 0.00B | 0.28B | 0.27B | 0.25B | | |
|
Assets
|
| | 0.08B | 93.06B | 0.09B | 0.35B | 0.33B | 0.00B | 385.86B | 360.50B | 0.34B | 0.37B | 380.47B | 385.59B | 0.35B | 0.36B | 0.34B | 0.33B | 0.30B | 0.30B | 0.30B |
|
Accounts Payables
|
| | 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.07B | | | | 0.08B | | |
|
Payables
|
| | 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.07B | | | | 0.08B | | |
|
Accumulated Expenses
|
| | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Short term Debt
|
| | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | |
|
Current Leases
|
| | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Current Taxes
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
| | | | | 0.00B | 821.47 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 963.53 | 0.00B |
|
Curent Deferred Tax Liability
|
| | | | | | | | | | -0.02B | | -0.00B | | 0.01B | | -0.00B | | 0.01B | | |
|
Total Current Liabilities
|
| | 0.04B | | 0.05B | 0.06B | 0.08B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.14B | 0.15B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.00B | 0.13B |
|
Non-Current Debt
|
| | 0.01B | | 0.02B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B |
|
Pension
|
| | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Non-Current Deferred Tax Liability
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Operating Leases
|
| -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 522.17 | 747.38 | 464.02 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 467.96 | 0.00B | 0.00B | 0.00B | 223.39 | 0.00B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.01B | 0.08B | 0.00B | 0.01B |
|
Total Non-Current Liabilities
|
-0.00B | -0.00B | 0.02B | 0.00B | 0.03B | 0.06B | 0.04B | 0.00B | 0.00B | 0.00B | 0.07B | 0.06B | 0.05B | 0.00B | 0.04B | 0.07B | 0.07B | 0.05B | 0.05B | 0.00B | 0.04B |
|
Total Liabilities
|
| | 0.06B | | 0.08B | 0.13B | 0.11B | | 385.63B | 360.29B | 0.16B | 0.18B | 380.28B | 385.40B | 0.17B | 0.19B | 0.19B | | 0.17B | 0.16B | 0.16B |
|
Total Debt
|
| | 0.02B | | 0.02B | 0.03B | 0.04B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.00B | 0.01B |
|
Common Equity
|
| | 0.02B | | 0.02B | 0.22B | 0.22B | | 0.23B | 0.21B | 0.18B | 0.18B | 0.19B | 0.19B | 0.18B | 0.17B | 0.16B | | 0.13B | 0.13B | 0.13B |
|
Shareholder's Equity
|
| | 0.02B | | 0.00B | 0.18B | 0.22B | 0.00B | 0.00B | | 0.18B | | | | 0.19B | | | 0.00B | 0.17B | | 0.18B |
|
Liabilities and Shareholders Equity
|
| | 0.08B | 93.06B | 0.09B | 0.35B | 0.33B | 0.00B | 385.86B | 360.50B | 0.34B | 0.37B | 380.47B | 385.59B | 0.35B | 0.36B | 0.34B | 0.33B | 0.30B | 0.30B | 0.30B |
|
Retained Earnings
|
| | -0.00B | | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.05B | -0.00B | -0.06B | -0.00B | -0.06B | -0.00B | -0.08B | -0.06B | -0.08B | -0.00B | -0.09B |