|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,506.14M | 2,707.43M | 3,061.85M | 3,413.12M | 4,168.51M | 4,158.73M | 4,178.33M | 4,182.34M | 4,226.95M | 4,449.87M | 4,604.00M | 4,575.23M | 4,824.41M | 4,930.77M | 5,563.45M | 5,581.38M | 5,836.93M | 6,290.80M | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 491.80M | 510.76M | 472.02M | 491.14M | 508.94M | 539.01M | 572.75M | 597.26M | 631.33M | 663.67M | 714.68M | 708.34M | 744.81M | 783.68M | 832.04M | 874.25M | 921.28M | 946.64M | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,014.34M | 2,196.66M | 2,589.83M | 2,921.99M | 3,659.58M | 3,619.72M | 3,605.58M | 3,585.08M | 3,595.62M | 3,786.20M | 3,889.31M | 3,866.89M | 4,079.60M | 4,147.09M | 4,731.40M | 4,707.13M | 4,915.65M | 5,344.16M | 6,210.27M | 6,179.48M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.74M | 47.80M | 105.75M | 106.67M | 108.21M | 151.61M | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.35M | 12.46M | 10.61M | 22.63M | 19.53M | 24.25M | 13.34M | 36.89M | 12.90M | 14.50M | 15.05M | 15.74M | 37.92M | 21.02M | 19.55M | 34.00M | 40.01M | 71.81M | 40.06M | 50.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,066.13M | 1,068.75M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.42M | 91.24M | 105.40M | 106.34M | 120.37M | 125.17M | 124.08M | 141.92M | 153.31M | 189.27M | 195.44M | 231.93M | 212.30M | 292.85M | 317.20M | 374.52M | 439.00M | 474.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | | | 0.40M | | | | 0.50M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.56M | 10.53M | 3.75M | 4.02M | 4.91M | 3.79M | 3.85M | 3.86M | 4.26M | 4.15M | 4.61M | 4.18M | 6.65M | 7.18M | 7.87M | 9.68M | 11.11M | 8.04M | 78.21M | 94.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,257.41M | 2,378.14M | 2,990.97M | 3,278.63M | 4,042.06M | 4,073.68M | 4,174.72M | 4,188.30M | 4,284.49M | 4,486.47M | 4,639.41M | 4,681.67M | 4,932.98M | 5,061.38M | 5,731.25M | 5,584.87M | 5,835.88M | 6,532.76M | 7,268.52M | 7,480.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.58M | 51.06M | 38.18M | 43.35M | 60.42M | 67.55M | 58.10M | 54.63M | 63.77M | 78.59M | 66.39M | 64.78M | 80.01M | 87.97M | 71.20M | 72.32M | 84.86M | 107.17M | 92.57M | 92.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.58M | 51.06M | 38.18M | 43.35M | 60.42M | 67.55M | 58.10M | 54.63M | 63.77M | 78.59M | 66.39M | 64.78M | 80.01M | 87.97M | 71.20M | 72.32M | 84.86M | 107.17M | 92.57M | 92.59M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.51M | 8.62M | 107.52M | 17.28M | 139.18M | 18.17M | 18.13M | 17.79M | 17.28M | 16.88M | 11.75M | 11.31M | 9.98M | 9.29M | 660.15M | 8.99M | 9.08M | 544.61M | 211.54M | 220.64M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | | 5.74M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.51M | 51.54M | 47.50M | 50.78M | 46.60M | 43.65M | 42.44M | 40.23M | 39.11M | 37.93M | 37.08M | 36.05M | 36.90M | 35.49M | 46.10M | 44.43M | 46.22M | 54.46M | 187.05M | 182.47M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.05M | 66.37M | 15.30M | 85.33M | 98.45M | 106.68M | 53.98M | 92.66M | | 92.35M | 33.91M | 32.95M | | | 42.59M | 41.93M | 43.26M | 51.49M | 71.52M | 70.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,619.94M | 1,644.83M | 2,190.25M | 2,253.51M | 2,924.51M | 2,830.60M | 2,908.74M | 2,916.11M | 3,096.36M | 3,293.42M | 3,482.33M | 3,526.94M | 3,832.38M | 3,794.16M | 4,273.30M | 4,226.23M | 4,557.75M | 5,302.95M | 5,674.49M | 5,751.19M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,679.98M | 1,711.20M | 2,205.55M | 2,338.84M | 3,022.97M | 2,937.28M | 2,962.73M | 3,008.77M | 3,096.36M | 3,385.77M | 3,516.24M | 3,559.89M | 3,832.38M | 3,794.16M | 4,315.90M | 4,268.16M | 4,601.02M | 5,354.45M | 5,746.00M | 5,821.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.92M | 658.32M | 776.43M | 922.51M | 1,000.93M | 1,118.22M | 1,193.87M | 1,161.74M | 1,170.84M | 1,083.82M | 1,111.42M | 1,110.46M | 1,090.62M | 1,257.93M | 1,405.97M | 1,307.71M | 1,225.78M | 1,170.11M | 1,310.98M | 691.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.92M | 658.32M | 776.43M | 922.51M | 1,000.93M | 1,118.22M | 1,193.87M | 1,161.74M | 1,170.84M | 1,083.82M | 1,111.42M | 1,110.46M | 1,090.62M | 1,257.93M | 1,405.97M | 1,307.71M | 1,225.78M | 625.50M | 655.45M | 691.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,257.41M | 2,378.14M | 2,990.97M | 3,278.63M | 4,042.06M | 4,073.68M | 4,174.72M | 4,188.30M | 4,284.49M | 4,486.47M | 4,639.41M | 4,681.67M | 4,932.98M | 5,061.38M | 5,731.25M | 5,584.87M | 5,835.88M | 6,532.76M | 7,268.52M | 7,480.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.30M | -18.29M | -9.56M | -3.27M | 2.35M | 16.71M | 16.08M | 10.63M | 17.96M | 18.10M | 6.36M | 9.43M | 8.05M | 0.82M | 3.72M | 1.40M | 0.03M | -0.63M | -0.23M | 2.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.96M | 32.15M | 169.66M | 55.45M | 21.67M | 202.62M | 69.14M | 69.39M | 204.87M | 66.48M | | 194.49M | 62.11M | | 43.76M | 58.63M | 2.12M | 179.34M | 39.81M | 8.63M |