|
Revenue (Quarter)
|
| | | | | | | | | | 157.11M | 203.44M | 103.09M | 88.39M | 67.95M | 73.97M | 54.04M | 42.39M | 33.58M | 41.86M | 26.03M | 23.05M | 19.90M | 21.01M | 17.71M | 14.58M | 12.35M | 13.31M | | 22.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 23.40M | 25.63M | 14.70M | 9.52M | 9.29M | 12.30M | 7.99M | 8.69M | 6.61M | 8.55M | 4.31M | 4.60M | 4.06M | 4.01M | 3.57M | 2.98M | 2.75M | 4.13M | | 7.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 131.16M | 177.81M | 88.38M | 78.81M | 58.43M | 61.67M | 46.05M | 33.70M | 26.98M | 33.31M | 21.72M | 18.45M | 15.84M | 17.00M | 14.27M | 11.60M | 9.40M | 9.17M | | 15.17M |
|
Research & Development (Quarter)
|
| | | | | | | | | | -6.23M | -6.74M | -5.72M | -5.02M | -4.43M | -4.15M | -3.81M | -3.52M | -2.34M | -2.46M | -1.94M | -1.97M | -1.90M | -1.70M | -1.85M | -1.68M | -1.65M | -1.16M | | -1.85M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | -7.63M | -9.84M | -11.30M | -6.64M | -10.06M | -6.95M | -4.92M | -4.74M | -5.34M | -6.51M | -2.21M | -4.58M | -3.85M | -6.26M | -2.06M | -2.57M | -3.68M | -9.75M | | -4.79M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | -144.65M | -191.00M | -91.66M | -74.61M | -53.95M | -64.31M | -45.89M | -40.31M | -28.79M | -37.89M | -21.87M | -19.87M | -18.38M | -18.72M | -15.73M | -13.61M | -10.64M | -13.26M | | -22.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | -161.32M | -207.58M | -108.69M | -86.33M | -68.66M | -75.41M | -54.62M | -48.57M | -36.47M | -46.87M | -26.02M | -26.42M | -24.12M | -26.68M | -19.48M | -17.86M | -16.20M | -24.17M | | -29.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | -3.59M | -3.34M | -3.02M | 2.47M | 2.73M | 0.56M | 0.39M | -4.48M | -2.52M | -4.80M | 0.14M | -1.63M | -4.15M | -5.57M | -1.29M | -3.18M | -3.74M | -10.64M | | -6.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | -3.52M | -3.34M | -3.02M | 2.47M | 2.72M | 0.56M | 0.39M | -4.48M | -2.52M | -4.80M | 0.14M | -1.63M | -4.15M | -5.57M | -1.31M | -3.18M | -3.66M | -10.64M | | -6.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 1.21M | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -0.33M | -0.25M | 0.14M | 1.16M | 17.15M | -0.04M | 0.32M | 0.01M | -1.59M | 0.48M | 0.07M | -1.34M | -0.01M | 0.00M | -0.03M | 0.35M | 0.07M | 0.02M | | -0.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | -3.52M | -3.34M | -3.02M | 3.68M | 2.72M | 0.56M | 0.39M | -4.48M | -2.52M | -4.80M | 0.14M | -1.63M | -4.15M | -5.57M | -1.31M | -3.18M | -3.66M | -10.64M | | -6.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 0.65M | -6.72M | -0.50M | -1.20M | -4.65M | -3.07M | -0.84M | 0.14M | -1.27M | -1.65M | -0.45M | -0.32M | -0.15M | -0.19M | -0.05M | -0.13M | -0.05M | -0.05M | | 0.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | -6.43M | -11.85M | -0.61M | 2.63M | 9.52M | 9.09M | -5.82M | -3.74M | -5.38M | -5.54M | -3.34M | -5.73M | -4.77M | -9.28M | 0.54M | -1.64M | -4.28M | -11.65M | | -4.66M |
|
Equity Income (Quarter)
|
| | | | | | | | | | -0.26M | -0.25M | -0.39M | -0.83M | -1.05M | -0.26M | -0.07M | -0.13M | -0.04M | -0.78M | -0.21M | -0.20M | -0.28M | -0.33M | -0.12M | -0.20M | -0.10M | -0.27M | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | -0.43M | | | | -0.10M | | | | -0.12M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -4.16M | 3.38M | -2.52M | 4.87M | 7.36M | 3.63M | 1.23M | -4.61M | -1.25M | -3.16M | 0.59M | -1.30M | -4.00M | -5.38M | -1.26M | -3.05M | -3.61M | -10.59M | | -6.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -4.16M | 3.38M | -2.52M | 4.87M | 7.36M | 3.63M | 1.23M | -4.61M | -1.25M | -3.16M | 0.59M | -1.30M | -4.00M | -5.38M | -1.26M | -3.05M | -3.61M | -10.59M | | -6.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -4.16M | 2.95M | -2.52M | 4.87M | 7.36M | 3.53M | 1.23M | -4.61M | -1.25M | -3.28M | 0.59M | -1.30M | -4.00M | -5.38M | -1.26M | -3.05M | -3.61M | -10.59M | | -6.37M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | -6.25M | -12.09M | -0.58M | 2.63M | 9.44M | 9.06M | -5.76M | -3.82M | -5.59M | -5.37M | -3.34M | -5.73M | -4.77M | -9.28M | 0.54M | -1.64M | -4.28M | -11.65M | | -4.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 0.00 | -0.04 | 0.00 | 263.30 | | 0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.03 | 0.00 | -0.01 | 0.00 | -0.04 | | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.04 | | 263.30 | | 0.03 | | | | -0.02 | | | | -0.03 | | | | -0.04 | | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | 307.07M | 320.79M | 329.34M | 2,140.95M | | 308.30M | 338.37M | 322.77M | 308.23M | 293.63M | 289.96M | 282.03M | 272.69M | 273.76M | 275.08M | 271.72M | 1,967.09M | 273.91M | 272.45M | 277.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 320.79M | | 0.00M | | 308.30M | | | | 293.63M | | | | 273.76M | | | | 273.91M | | 277.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | -13.33M | -19.53M | 0.38M | -0.35M | 10.16M | 6.43M | -6.61M | 4.25M | 1.13M | -7.52M | -5.08M | -0.08M | -4.30M | -10.73M | 0.73M | -1.26M | -5.46M | -10.00M | | -5.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | -18.39% | 201.20% | 16.44% | -32.50% | -171.00% | -550.00% | -218.18% | -3.06% | 50.52% | 34.24% | -320.00% | 19.74% | 3.69% | 3.36% | 3.52% | 4.15% | 1.34% | 0.47% | | -3.51% |