|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.16M | -3.44M | -35.23M | -37.74M | -7.57M | 6.75M | | 0.48M | 12.79M | 2.29M | | -47.03M | -3.38M | 1.82M | 5.76M | 1.36M | 0.21M | 0.29M | -0.37M | -14.82M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 8.64M | 9.05M | 9.40M | 9.90M | 10.13M | 10.58M | 10.49M | 10.47M | 10.10M | 10.20M | 10.11M | 10.13M | 9.99M | 10.19M | 10.31M | 11.31M | 11.21M | 11.20M | 11.09M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.24M | 1.24M | 1.29M | 1.29M | 1.04M | 1.07M | 0.69M | 1.15M | 1.19M | 1.22M | 1.23M | 1.32M | 1.27M | 1.28M | 0.15M | 1.73M | 1.21M | 1.41M | 1.23M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.31M | -1.68M | -0.03M | 0.34M | 0.33M | -3.68M | 0.81M | 0.10M | 0.15M | 9.89M | 0.46M | 0.15M | 0.15M | 10.51M | 3.85M | 0.69M | 0.14M | -1.58M | 0.03M |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | 0.04M | 0.15M | 0.04M | 0.15M | 0.13M | 0.01M | 0.06M | 0.08M | 0.02M | 0.03M | 0.05M | 0.01M | 0.15M | | | 0.02M | 0.08M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.79M | 18.61M | 17.28M | 16.44M | 23.48M | 18.31M | 18.31M | 15.77M | 17.88M | 16.67M | 18.12M | 14.29M | 18.93M | 16.30M | 20.52M | 12.27M | 22.14M | 17.57M | 21.63M | 13.35M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.84M | 0.17M | 12.64M | 0.20M | 7.67M | 4.26M | -11.11M | 4.37M | -3.79M | 12.14M | -11.67M | 0.25M | 7.38M | 3.54M | 3.31M | 3.29M | -2.90M | 0.11M | 13.51M | 3.41M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.54M | 0.51M | 0.52M | 0.51M | 0.57M | 0.60M | 0.60M | 0.60M | 0.59M | 0.58M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.55M | 1.32M | 0.81M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 8.64M | 9.05M | 9.40M | 9.90M | 10.13M | 10.58M | 10.49M | 10.47M | 10.10M | 10.20M | 10.11M | 10.13M | 9.99M | 10.19M | 10.31M | 11.31M | 11.21M | 11.20M | 11.09M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | 0.24M | 1.23M | 0.41M | -0.29M | 1.19M | 1.66M | -0.64M | -0.02M | 0.15M | 0.09M | 0.98M | 1.15M | 0.05M | -0.70M | 0.68M | -0.28M | 0.12M | -0.72M | -0.42M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 2.09M | -1.03M | -1.03M | 2.65M | 1.94M | 0.50M | -1.22M | 0.88M | -0.52M | -1.17M | -2.06M | 1.78M | 0.42M | 2.83M | -1.25M | 3.57M | 0.29M | 0.57M | -2.79M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.77M | 165.17M | -164.52M | 1.84M | 98.08M | -98.72M | 0.17M | 0.78M | 2.13M | -2.20M | -0.27M | 1.95M | -0.50M | 0.51M | 79.72M | 2.61M | -0.33M | -0.65M | -0.27M | 2.15M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 64.23M | 9.53M | 0.99M | | | 11.69M | 38.14M | 7.78M | 1.33M | 3.58M | 10.26M | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.04M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.40M | -50.77M | -27.93M | -26.60M | -75.80M | -33.45M | -1.41M | 3.09M | 61.97M | 5.66M | -3.11M | -2.72M | 1.78M | -25.49M | -19.52M | -27.22M | -39.23M | -0.70M | 6.75M | -9.84M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.21M | -0.06M | 0.08M | -0.07M | 0.86M | 0.06M | -0.77M | -0.47M | 1.26M | | 0.69M | -0.40M | -0.75M | 0.10M | 0.05M | 0.03M | 0.10M | 8.39M | 0.07M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.00M | 54.60M | 33.90M | 14.10M | 78.40M | 34.60M | 11.50M | 12.60M | 12.00M | 13.50M | 45.00M | 14.00M | 24.50M | 44.30M | 61.00M | 44.00M | 50.50M | 20.90M | 22.90M | 17.10M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.40M | -199.47M | 216.47M | 0.28M | 4.72M | -4.13M | 0.28M | 14.80M | -14.17M | 114.77M | -114.14M | 0.23M | 11.06M | 0.15M | 0.10M | 0.16M | 0.10M | 40.04M | -27.03M | 0.06M |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.14M | -0.02M | 11.09M | 8.21M | 1.77M | | -0.08M | | | | | | | 11.99M | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.16M | 13.16M | 48.13M | 1.46M | 13.76M | 13.76M | 1.46M | 1.46M | 13.77M | 13.77M | 17.73M | 13.77M | 13.77M | 13.97M | 14.04M | 14.04M | 10.03M | 10.05M | 10.84M | 9.93M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.58M | 31.66M | 11.53M | 5.59M | 58.33M | 14.53M | -16.04M | -19.34M | -84.05M | -24.50M | -15.90M | -10.49M | -20.70M | 9.16M | 0.15M | 13.60M | 18.72M | -16.25M | -26.33M | -4.44M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | -0.50M | 0.89M | -4.57M | 6.01M | -0.60M | 0.86M | -0.47M | -4.20M | -2.17M | -0.89M | 1.08M | 0.01M | -0.03M | 1.15M | -1.35M | 1.64M | 0.61M | 2.05M | -0.93M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.56M | -146.56M | 181.81M | 14.60M | -74.59M | 117.04M | 18.14M | 14.99M | 15.74M | 18.86M | 18.40M | 12.35M | 19.43M | 15.79M | -59.20M | 9.66M | 22.47M | 18.21M | 21.91M | 11.21M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | -0.50M | 0.89M | -4.57M | 6.01M | -0.60M | 0.86M | -0.47M | -4.20M | -2.17M | -0.89M | 1.08M | 0.01M | -0.03M | 1.15M | -1.35M | 1.64M | 0.61M | 2.05M | -0.93M |