|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.25M | 197.55M | 295.67M | 280.48M | 313.62M | 334.35M | 350.97M | 339.28M | 396.92M | 369.82M | 406.75M | 383.49M | 469.64M | 422.83M | 436.84M | 390.87M | 422.74M | 411.36M | 382.13M | 367.57M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.72M | 164.00M | 252.37M | 239.53M | 256.58M | 283.69M | 277.55M | 289.65M | 318.95M | 315.82M | 316.88M | 308.49M | 366.52M | 331.24M | 327.12M | 305.49M | 319.98M | 311.14M | 286.56M | 297.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.53M | 33.54M | 43.30M | 40.95M | 57.04M | 50.66M | 73.42M | 49.63M | 77.97M | 53.99M | 89.88M | 75.00M | 103.12M | 91.59M | 109.72M | 85.38M | 102.76M | 100.21M | 95.57M | 69.96M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 6.10M | 54.94M | 11.51M | 17.84M | 18.59M | 10.44M | 13.29M | 16.19M | 15.44M | 19.35M | 19.21M | 26.23M | 20.47M | 22.52M | 21.81M | 14.50M | 20.49M | 19.19M | 17.89M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 9.62M | 28.45M | 4.72M | 2.27M | 1.63M | 5.00M | 2.14M | 1.38M | 0.82M | 5.43M | 2.16M | 8.79M | 1.44M | 3.95M | 1.74M | 2.27M | 1.29M | 0.86M | 0.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.07M | -0.73M | 276.04M | 292.65M | 321.76M | 314.50M | 325.31M | 358.85M | 355.14M | 388.65M | 353.69M | 406.93M | 374.81M | 378.45M | 357.00M | 373.41M | 363.12M | 350.28M | 346.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.65M | 209.23M | 380.61M | 292.27M | 312.76M | 341.98M | 329.94M | 340.73M | 376.41M | 371.39M | 413.43M | 375.07M | 441.94M | 396.71M | 404.91M | 380.55M | 390.17M | 384.90M | 370.33M | 364.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.39M | -11.68M | -84.94M | -11.79M | 0.86M | -7.63M | 21.03M | -1.46M | 20.51M | -1.57M | -6.68M | 8.42M | 27.70M | 26.12M | 31.93M | 10.32M | 32.57M | 26.45M | 11.80M | 3.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.39M | -11.68M | -84.94M | -11.79M | 0.86M | -7.63M | 21.03M | -1.46M | 20.51M | -1.57M | -6.68M | 8.42M | 27.70M | 26.12M | 31.93M | 10.32M | 32.57M | 26.45M | 11.80M | 3.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.69M | 2.68M | 1.00M | 0.24M | 0.43M | -5.70M | -0.95M | -1.46M | -1.13M | 34.11M | 0.48M | 0.33M | 0.26M | 6.08M | 1.65M | 0.28M | 0.52M | 4.07M | 0.35M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60M | 0.68M | -6.24M | 0.01M | 1.71M | 1.50M | -3.47M | -1.30M | -0.02M | -0.37M | -2.25M | -3.15M | -3.67M | -3.90M | -1.80M | -3.45M | -4.28M | -4.11M | -2.44M | -1.55M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.65M | -10.32M | 24.68M | -10.79M | 5.25M | -2.19M | 24.63M | -1.27M | 21.83M | -0.58M | 0.96M | 5.75M | 29.22M | 26.73M | 32.41M | 8.53M | 31.96M | 28.77M | -76.99M | 1.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 5.05M | 7.94M | 4.55M | 9.60M | 15.40M | 13.04M | 5.08M | 12.54M | 13.31M | 13.38M | 12.29M | 13.94M | 10.45M | 14.05M | -1.72M | 13.96M | 14.80M | -9.13M | 6.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -11.91M | -91.20M | -11.13M | -4.35M | -17.59M | 12.93M | -6.35M | 9.29M | -13.89M | -12.42M | -2.68M | 15.29M | 16.27M | 23.03M | 13.95M | 18.00M | 13.96M | 5.77M | -1.03M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -15.37M | 16.74M | -15.33M | -4.35M | -17.59M | 11.59M | -6.35M | 9.29M | -13.89M | -12.42M | -6.54M | 15.29M | 16.27M | 18.36M | 10.24M | 18.00M | 13.96M | -67.86M | -4.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -15.37M | 16.74M | -15.33M | -4.35M | -17.59M | 11.59M | -6.35M | 9.29M | -13.89M | -12.42M | -6.54M | 15.29M | 16.27M | 18.36M | 10.24M | 18.00M | 13.96M | -67.86M | -4.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -15.37M | 16.74M | -15.33M | -4.35M | -17.59M | 11.59M | -6.35M | 9.29M | -13.89M | -12.42M | -6.54M | 15.29M | 16.27M | 18.36M | 10.24M | 18.00M | 13.96M | -67.86M | -4.26M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -15.37M | 16.74M | -15.33M | -4.35M | -17.59M | 11.59M | -6.35M | 9.29M | -13.89M | -12.42M | -6.54M | 15.29M | 16.27M | 18.36M | 10.24M | 18.00M | 13.96M | -67.86M | -4.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | -0.40 | 0.21 | -0.14 | -0.04 | -0.16 | 0.11 | -0.06 | 0.09 | -0.13 | -0.11 | -0.06 | 0.13 | 0.14 | 0.16 | 0.09 | 0.16 | 0.12 | -0.59 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | -0.41 | 0.45 | -0.41 | -0.04 | -0.16 | 0.11 | -0.06 | 0.08 | -0.13 | -0.11 | -0.06 | 0.13 | 0.14 | 0.16 | 0.09 | 0.16 | 0.12 | -0.59 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.00M | 38.07M | 80.53M | 109.27M | 109.58M | 108.71M | 109.07M | 108.85M | 108.66M | 108.78M | 109.16M | 110.18M | 113.98M | 117.47M | 114.76M | 116.22M | 115.44M | 114.81M | 115.00M | 113.62M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.36M | 37.36M | 37.36M | 37.36M | 109.58M | 109.58M | 109.07M | 109.07M | 109.38M | 108.78M | 109.16M | 110.18M | 114.92M | 118.29M | 115.83M | 116.93M | 115.51M | 115.45M | 115.75M | 113.62M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.54M | 38.58M | 80.53M | 110.03M | 110.58M | 110.71M | 110.71M | 111.29M | 111.41M | 111.53M | 113.39M | 114.11M | 120.96M | 121.06M | 121.09M | 122.12M | 122.32M | 122.33M | 122.38M | 113.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.39M | -11.68M | -84.94M | -11.79M | 0.86M | -7.63M | 21.03M | -1.46M | 20.51M | -1.57M | -6.68M | 8.42M | 27.70M | 26.12M | 31.93M | 10.32M | 32.57M | 26.45M | 11.80M | 3.16M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.02M | 22.33M | 0.90M | 1.10M | 0.89M | 25.56M | 0.97M | -0.42M | 0.91M | 26.81M | 2.91M | 2.72M | 2.44M | 3.80M | 2.47M | 2.77M | 10.91M | 11.88M | 2.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.50% | -48.94% | 32.19% | -42.18% | 182.92% | -703.75% | 52.95% | -401.66% | 57.43% | -2,298.27% | 1,396.24% | 213.59% | 47.69% | 39.10% | 43.36% | -20.13% | 43.67% | 51.46% | 11.86% | 318.49% |