|
Revenue (Quarter)
|
| | 0.79M | 0.60M | 0.36M | 3.30M | 7.03M | 9.77M | 11.01M | 8.57M | 4.70M | 4.75M | 16.70M | 18.38M | 13.16M | 15.54M | 15.79M | 11.47M | 5.88M | 18.39M | 16.50M | 5.22M |
|
Cost of Revenue (Quarter)
|
| | 0.67M | 2.74M | 0.42M | 5.74M | 2.03M | 15.07M | 21.76M | 1.66M | 5.57M | 8.48M | 1.55M | 40.70M | 1.00M | 1.22M | 1.04M | 15.19M | 0.65M | 16.77M | 0.97M | 40.94M |
|
Gross Profit (Quarter)
|
| | 0.12M | 0.01M | -0.06M | -2.43M | -6.00M | -5.30M | -10.75M | -7.97M | -0.88M | -3.73M | 1.99M | 1.33M | 2.79M | 2.03M | 2.86M | -3.72M | 1.21M | 1.62M | 2.53M | -2.64M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.25M | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | 2.35M | 4.60M | 7.61M | 4.32M | 6.95M | 7.63M | 8.57M | 6.19M | 5.75M | 5.18M | 4.52M | 4.14M | 3.07M | 3.00M | 2.62M | 1.94M | 1.93M | 2.09M | 2.10M | 1.88M |
|
Selling, General & Administrative (Quarter)
|
| | 0.31M | 0.52M | 1.34M | 25.02M | 11.32M | 12.09M | 9.47M | 10.10M | 11.60M | 9.82M | 8.55M | 7.74M | 8.96M | 9.18M | 8.90M | 8.05M | 7.90M | 5.91M | 6.46M | 4.54M |
|
Other Operating Expenses (Quarter)
|
| | 3.00M | 2.74M | 5.05M | -6.33M | 2.03M | 2.96M | 2.35M | 1.66M | 1.80M | 1.76M | 1.55M | 1.27M | 1.00M | 1.22M | | | 0.65M | 0.71M | 9.39M | 0.48M |
|
Operating Expenses (Quarter)
|
| | 5.67M | 7.87M | 14.24M | 23.02M | 20.30M | 22.69M | 20.39M | 17.94M | 19.15M | 16.76M | 14.61M | 13.15M | 13.03M | 13.40M | 12.55M | 10.86M | 10.48M | 8.70M | 9.53M | 7.10M |
|
Operating Income (Quarter)
|
| | -5.54M | -7.85M | -14.31M | -25.45M | -26.30M | -27.99M | -31.14M | -25.92M | -20.03M | -20.48M | -12.62M | -11.83M | -10.24M | -11.37M | -9.69M | -14.57M | -9.27M | -7.08M | -6.99M | -9.74M |
|
EBIT (Quarter)
|
| | -5.54M | -7.85M | -14.31M | -25.45M | -26.30M | -27.99M | -31.14M | -25.92M | -20.03M | -20.48M | -12.62M | -11.83M | -10.24M | -11.37M | -9.69M | -14.57M | -9.27M | -7.08M | -6.99M | -9.74M |
|
Non Operating Investment Income (Quarter)
|
| | 6.39M | -1.43M | 1.07M | 12.47M | -0.43M | 3.70M | 5.86M | 5.06M | -0.10M | 0.31M | 0.32M | 0.15M | -0.17M | 0.13M | -0.11M | 0.42M | -0.05M | -0.01M | -0.04M | 0.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | -0.22M | 0.13M | | | 0.08M | -0.23M | -1.33M | -3.36M | -4.15M | -3.96M | -1.73M | -2.21M | -0.58M | 1.54M | -0.71M | -4.81M | -0.85M | -0.41M | -0.24M | -0.64M |
|
Non Operating Income (Quarter)
|
| | -0.22M | 0.13M | -0.07M | 0.12M | 0.08M | -0.23M | -1.33M | -3.36M | -4.15M | -3.96M | -1.73M | -2.21M | -0.58M | 1.54M | -0.71M | -4.81M | -0.85M | -0.41M | -0.24M | -0.64M |
|
EBT (Quarter)
|
| | -13.85M | -9.16M | 34.90M | 11.44M | -24.03M | -9.64M | -19.96M | -19.68M | -24.33M | -23.58M | -14.10M | -13.81M | -11.00M | -9.66M | -10.51M | -18.96M | -10.17M | -7.49M | 2.12M | -9.75M |
|
Tax Provisions (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.02M | 0.01M | 0.01M | -0.00M | |
|
Profit After Tax (Quarter)
|
| | -13.78M | -9.16M | 34.90M | 11.44M | -24.03M | -9.65M | -19.96M | -19.69M | -24.33M | -23.58M | -14.11M | -13.83M | -11.00M | -9.66M | -10.51M | -18.98M | -10.19M | -7.50M | 2.12M | -9.75M |
|
Income from Continuing Operations (Quarter)
|
| | -13.85M | -9.16M | 34.90M | 11.44M | -24.03M | -9.65M | -19.96M | -19.69M | -24.33M | -23.58M | -14.11M | -13.83M | -11.00M | -9.66M | -10.51M | -18.98M | -10.19M | -7.50M | 2.12M | -9.75M |
|
Consolidated Net Income (Quarter)
|
| | -13.85M | -9.16M | 34.90M | 11.44M | -24.03M | -9.65M | -19.96M | -19.69M | -24.33M | -23.58M | -14.11M | -13.83M | -11.00M | -9.66M | -10.51M | -18.98M | -10.19M | -7.50M | 2.12M | -9.75M |
|
Income towards Parent Company (Quarter)
|
| | -13.85M | -9.16M | 34.90M | 11.44M | -24.03M | -9.65M | -19.96M | -19.69M | -24.33M | -23.58M | -14.11M | -13.83M | -11.00M | -9.66M | -10.51M | -18.98M | -10.19M | -7.50M | 2.12M | -9.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 0.01M | -9.16M | 34.90M | 11.44M | -24.03M | -9.65M | -19.96M | -19.69M | -24.33M | -23.58M | -14.11M | -13.83M | -11.00M | -9.66M | -10.51M | -18.98M | -10.19M | -7.50M | 2.12M | -9.75M |
|
EPS (Basic) (Quarter)
|
| | -0.19 | -0.13 | 0.31 | 0.08 | -0.15 | -0.06 | -0.12 | -12.98 | -4.32 | -4.14 | -2.40 | -2.30 | -1.80 | -1.23 | -1.32 | -2.43 | -1.26 | -0.91 | 0.22 | -0.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | -0.19 | -0.13 | 0.30 | 0.08 | -0.15 | -0.06 | -0.13 | -12.98 | -4.32 | -4.14 | -2.40 | -2.30 | -1.80 | -1.23 | -1.32 | -2.43 | -1.26 | -0.91 | 0.22 | -0.92 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 72.35M | 72.37M | 86.19M | 105.57M | 163.16M | 164.04M | 165.90M | 5.51M | 5.63M | 5.67M | 5.74M | 5.79M | 6.11M | 6.99M | 7.32M | 7.50M | 8.08M | 8.18M | 9.69M | 9.36M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 72.35M | 72.39M | 115.93M | 107.79M | 163.16M | 163.61M | 167.15M | 5.81M | 5.63M | 5.67M | 5.88M | 5.79M | 6.11M | 6.99M | 7.32M | 7.50M | 8.08M | 8.18M | 8.69M | 9.36M |
|
EBITDA (Quarter)
|
| | -13.85M | -9.16M | 34.90M | 11.06M | -24.86M | -9.80M | -19.82M | -19.21M | -23.93M | -23.30M | -14.05M | -13.83M | -11.00M | -9.66M | -10.51M | -18.98M | -10.19M | -7.50M | 2.12M | -9.74M |
|
Interest Expenses (Quarter)
|
| | | | 0.07M | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | 0.02% | -0.01% | -0.01% | | -0.03% | -0.01% | -0.01% | -0.02% | -0.10% | -0.05% | -0.04% | -0.04% | -0.13% | -0.12% | -0.17% | -0.09% | |