|
Revenue (Quarter)
|
64.03B | 72.17B | 82.26B | 89.84B | 87.04B | 89.69B | 95.30B | 101.04B | 109.25B | 121.39B | 120.47B | 115.91B | 124.05B | 112.75B | 110.99B | 138.33B | 103.38B | 103.05B | 108.39B | 106.02B | 101.31B | 105.72B | 103.21B | 83.87B | 67.62B | 71.36B | 67.34B | 47.45B | 47.10B | 56.36B | 58.68B | 40.40B | 56.47B | 56.03B | 61.10B | 72.51B | 65.44B | 71.46B | 76.61B | 79.13B | 61.65B | 67.49B | 63.42B | 67.17B | 55.13B | 32.28B | 46.20B | 48.67B | 59.15B | 67.74B | 71.89B | 90.25B | 90.50B | 115.68B | 112.07B | 95.43B | 86.56B | 82.91B | 90.76B | 84.34B | 83.08B | 93.06B | 90.02B | 83.43B | 83.13B | 81.51B | 85.29B | 82.31B |
|
Research & Development (Quarter)
|
0.35B | 0.49B | 0.49B | 0.69B | 0.69B | 0.41B | 0.50B | 0.55B | 0.33B | 0.59B | 0.73B | 0.43B | 0.52B | 0.37B | 0.49B | 0.45B | 0.45B | 0.45B | 0.49B | 0.59B | 0.32B | 0.50B | 0.32B | 0.54B | 0.31B | 0.37B | 0.32B | 0.52B | 0.35B | 0.45B | 0.33B | 0.34B | 0.29B | 0.51B | 0.28B | 0.70B | 0.29B | 0.33B | 0.29B | 0.56B | 0.28B | 0.33B | 0.30B | 0.36B | 0.29B | 0.21B | 0.19B | 0.59B | 0.16B | 0.18B | 0.19B | 0.52B | 0.17B | 0.29B | 0.22B | 0.35B | 0.14B | 0.13B | 0.34B | 0.14B | 0.15B | 0.15B | 0.34B | 0.19B | 0.06B | 0.25B | 0.15B | 0.54B |
|
Selling, General & Administrative (Quarter)
|
3.45B | 3.52B | 3.89B | 3.88B | 3.51B | 3.61B | 3.71B | 3.85B | 3.63B | 3.68B | 3.76B | 3.91B | 3.60B | 3.49B | 3.47B | 3.32B | 3.12B | 3.27B | 3.15B | 3.34B | 3.13B | 3.17B | 3.17B | 3.13B | 2.71B | 2.83B | 2.97B | 2.99B | 2.59B | 2.65B | 2.74B | 2.47B | 2.50B | 2.56B | 2.63B | 2.96B | 2.75B | 2.99B | 2.89B | 2.85B | 2.77B | 2.83B | 2.75B | 3.05B | 2.58B | 2.41B | 2.44B | 2.74B | 2.43B | 2.35B | 2.29B | 2.51B | 2.41B | 2.53B | 2.32B | 2.83B | 2.39B | 2.45B | 2.49B | 2.59B | 2.50B | 2.57B | 2.30B | 2.62B | 2.54B | 2.53B | 3.03B | 3.03B |
|
Other Operating Expenses (Quarter)
|
52.38B | 62.93B | 68.67B | 75.07B | 73.98B | 75.77B | 78.23B | 85.45B | 91.13B | 102.59B | 102.16B | 100.23B | 102.42B | 97.31B | 93.86B | 93.22B | 88.76B | 90.18B | 94.55B | 92.21B | 87.65B | 93.39B | 0.71B | 74.77B | 0.60B | 0.67B | -0.12B | 34.04B | 0.35B | 0.21B | 0.81B | 39.61B | 0.49B | 0.53B | 0.28B | 59.84B | 57.94B | 63.66B | 64.34B | 60.37B | 56.29B | 61.30B | 57.28B | 57.35B | 53.55B | 31.62B | 43.94B | 69.82B | 52.96B | 58.91B | 61.70B | 70.20B | 79.36B | 87.93B | 84.11B | 73.41B | 67.23B | 68.68B | 74.23B | 70.99B | 68.07B | 76.67B | 74.36B | 70.81B | 68.93B | 68.02B | 71.18B | 70.71B |
|
Operating Expenses (Quarter)
|
56.18B | 66.94B | 73.06B | 79.64B | 78.18B | 79.78B | 82.44B | 89.86B | 95.09B | 106.87B | 106.65B | 104.57B | 106.54B | 101.17B | 97.82B | 97.00B | 92.32B | 93.90B | 98.18B | 96.14B | 91.10B | 97.06B | 93.72B | 78.43B | 60.98B | 67.16B | 61.59B | 37.55B | 46.98B | 55.30B | 55.45B | 42.42B | 52.75B | 53.92B | 55.52B | 63.50B | 60.97B | 66.99B | 67.53B | 63.77B | 59.34B | 64.46B | 60.33B | 60.76B | 56.42B | 34.24B | 46.57B | 73.15B | 55.55B | 61.44B | 64.18B | 73.24B | 81.94B | 90.75B | 86.65B | 76.59B | 69.76B | 71.26B | 77.06B | 73.72B | 70.71B | 79.39B | 76.99B | 73.61B | 71.53B | 70.80B | 74.36B | 74.28B |
|
EBIT (Quarter)
|
| | | | 12.12B | 12.75B | 12.91B | 15.44B | 18.95B | 18.66B | 18.78B | -44.63B | 17.62B | 26.24B | 17.38B | 6.59B | 16.06B | 12.85B | 14.24B | 14.56B | 15.29B | 14.21B | 13.50B | 8.91B | 6.72B | 7.04B | 5.83B | 2.69B | 1.81B | 2.47B | 3.33B | 6.64B | 6.06B | 4.31B | 5.69B | 3.96B | 7.44B | 6.66B | 9.28B | 8.34B | 4.47B | 4.85B | 4.95B | 6.62B | -0.01B | -1.32B | -0.09B | -26.30B | 3.85B | 6.56B | 9.82B | 11.95B | 8.74B | 25.13B | 25.63B | 19.05B | 16.96B | 11.90B | 13.87B | 10.90B | 12.59B | 13.94B | 13.23B | 10.11B | 11.80B | 10.85B | 11.02B | 8.19B |
|
Interest & Investment Income (Quarter)
|
| | | 5.50B | | 9.00B | 9.34B | 9.37B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 1.89B | 0.27B | 0.24B | 0.43B | 2.97B | 0.25B | 0.23B | 0.26B | 0.47B | 0.12B | 0.36B | 0.22B | 1.58B | 0.23B | 0.73B | 0.93B | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 1.89B | 0.27B | 0.24B | 0.43B | 2.97B | 0.25B | 0.23B | 0.26B | 0.47B | 0.12B | 0.36B | 0.22B | 1.58B | 0.23B | 0.73B | 0.93B | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | 12.07B | 12.71B | 12.86B | 15.33B | 18.92B | 18.62B | 18.68B | -44.70B | 17.52B | 26.19B | 17.32B | 6.48B | 16.04B | 12.77B | 14.19B | 14.72B | 15.23B | 14.15B | 13.41B | 8.84B | 6.63B | 6.95B | 5.75B | 2.63B | 1.73B | 2.40B | 3.23B | 6.45B | 5.92B | 4.16B | 5.58B | 3.77B | 7.24B | 6.51B | 9.08B | 8.12B | 4.29B | 4.63B | 4.72B | 6.41B | -0.26B | -1.64B | -0.37B | -26.61B | 3.59B | 6.31B | 9.61B | 11.73B | 8.56B | 24.93B | 25.42B | 18.84B | 16.80B | 11.66B | 13.70B | 10.62B | 12.37B | 13.66B | 13.03B | 9.81B | 11.60B | 10.71B | 10.93B | 8.03B |
|
Tax Provisions (Quarter)
|
3.15B | 3.57B | 4.33B | -10.94B | 5.49B | 4.96B | 5.30B | -15.41B | 8.00B | 7.72B | 8.01B | -23.25B | 7.72B | 8.54B | 7.39B | -23.05B | 6.28B | 5.79B | 6.12B | 6.07B | 5.86B | 5.03B | 5.06B | 2.06B | 1.56B | 2.69B | 1.36B | -5.63B | -0.05B | 0.71B | 0.34B | -1.41B | 1.83B | 0.89B | 1.50B | -5.39B | 2.46B | 2.53B | 2.63B | 1.92B | 1.88B | 1.24B | 1.47B | 0.68B | 0.51B | -0.47B | 0.34B | -6.01B | 0.80B | 1.53B | 2.66B | 2.65B | 2.81B | 6.36B | 5.22B | 5.79B | 4.96B | 3.50B | 4.35B | 2.61B | 3.80B | 4.09B | 4.05B | 1.86B | 3.57B | 3.35B | 3.16B | 1.42B |
|
Profit After Tax (Quarter)
|
4.70B | 3.95B | 4.87B | 6.14B | 6.58B | 7.75B | 7.56B | 9.52B | 10.65B | 10.90B | 10.67B | 8.58B | 9.80B | 17.65B | 9.57B | 12.75B | 9.76B | 6.97B | 7.87B | 9.22B | 9.37B | 9.12B | 8.35B | 6.57B | 4.94B | 4.19B | 4.38B | 2.43B | 1.81B | 1.68B | 2.89B | 1.68B | 4.01B | 3.26B | 3.97B | 8.52B | 4.78B | 3.99B | 6.45B | 5.62B | 2.35B | 3.39B | 3.17B | 5.69B | -0.61B | -1.08B | -0.68B | -20.07B | 2.73B | 4.78B | 6.94B | 8.52B | 5.75B | 18.57B | 20.20B | 14.59B | 11.84B | 7.88B | 9.07B | 7.63B | 8.22B | 9.24B | 8.97B | 6.57B | 7.71B | 7.35B | 7.55B | 6.61B |
|
Equity Income (Quarter)
|
1.47B | 1.58B | 1.68B | 2.42B | 2.54B | 2.24B | 2.44B | 3.45B | 3.83B | 3.72B | 3.92B | 3.83B | 4.21B | 3.65B | 3.39B | 3.76B | 4.42B | 3.10B | 3.44B | 2.97B | 4.11B | 3.31B | 3.21B | 2.69B | 2.26B | 2.08B | 1.78B | 1.52B | 1.25B | 1.12B | 1.10B | 1.33B | 1.71B | 1.52B | 1.47B | 0.67B | 1.91B | 1.73B | 1.96B | 1.76B | 1.71B | 1.36B | 1.20B | 1.18B | 0.78B | 0.10B | 0.52B | 0.34B | 1.47B | 1.44B | 1.67B | 2.08B | 2.54B | 3.69B | 4.63B | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | -4.82B | | -5.20B | -5.57B | -5.84B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.15B | -0.00B | 0.14B | 0.09B | 0.28B | 0.19B | 0.21B | 0.27B | 0.26B | 0.22B | 0.34B | 0.32B | 0.35B | 1.74B | 0.36B | 0.35B | 0.26B | 0.12B | 0.20B | 0.29B | 0.27B | 0.34B | 0.28B | 0.21B | 0.14B | 0.07B | 0.14B | 0.05B | -0.03B | -0.02B | 0.24B | 0.34B | 0.08B | -0.09B | 0.12B | 0.03B | 0.13B | 0.04B | 0.21B | 0.21B | 0.06B | 0.26B | 0.08B | 0.04B | -0.16B | -0.09B | -0.03B | -0.53B | 0.07B | 0.09B | 0.19B | 0.21B | 0.27B | 0.72B | 0.54B | 0.30B | 0.41B | 0.27B | 0.28B | 0.38B | 0.35B | 0.33B | 0.36B | 0.34B | 0.32B | 0.27B | 0.22B | 0.11B |
|
Income from Continuing Operations (Quarter)
|
| | | | 6.58B | 7.75B | 7.56B | 30.74B | 10.91B | 10.90B | 10.67B | -21.45B | 9.80B | 17.65B | 9.93B | 29.52B | 9.76B | 6.97B | 8.07B | 8.64B | 9.37B | 9.12B | 8.35B | 6.78B | 5.08B | 4.26B | 4.38B | 8.26B | 1.78B | 1.68B | 2.89B | 7.86B | 4.09B | 3.26B | 4.08B | 9.16B | 4.78B | 3.99B | 6.45B | 6.21B | 2.41B | 3.39B | 3.25B | 5.73B | -0.77B | -1.17B | -0.71B | -20.60B | 2.80B | 4.78B | 6.94B | 9.08B | 5.75B | 18.57B | 20.20B | 13.05B | 11.84B | 8.15B | 9.35B | 8.01B | 8.57B | 9.57B | 8.97B | 7.96B | 8.03B | 7.35B | 7.77B | 6.61B |
|
Consolidated Net Income (Quarter)
|
| | | | 6.58B | 7.75B | 7.56B | 30.74B | 10.91B | 10.90B | 10.67B | -21.45B | 9.80B | 17.65B | 9.93B | 29.52B | 9.76B | 6.97B | 8.07B | 8.64B | 9.37B | 9.12B | 8.35B | 6.78B | 5.08B | 4.26B | 4.38B | 8.26B | 1.78B | 1.68B | 2.89B | 7.86B | 4.09B | 3.26B | 4.08B | 9.16B | 4.78B | 3.99B | 6.45B | 6.21B | 2.41B | 3.39B | 3.25B | 5.73B | -0.77B | -1.17B | -0.71B | -20.60B | 2.80B | 4.78B | 6.94B | 9.08B | 5.75B | 18.57B | 20.20B | 13.05B | 11.84B | 8.15B | 9.35B | 8.01B | 8.57B | 9.57B | 8.97B | 7.96B | 8.03B | 7.35B | 7.77B | 6.61B |
|
Income towards Parent Company (Quarter)
|
| | | -4.82B | 6.58B | 2.55B | 1.99B | 24.90B | 10.91B | 10.90B | 10.67B | -21.45B | 9.80B | 17.65B | 9.93B | 29.52B | 9.76B | 6.97B | 8.07B | 8.64B | 9.37B | 9.12B | 8.35B | 6.78B | 5.08B | 4.26B | 4.38B | 8.26B | 1.78B | 1.68B | 2.89B | 7.86B | 4.09B | 3.26B | 4.08B | 9.16B | 4.78B | 3.99B | 6.45B | 6.21B | 2.41B | 3.39B | 3.25B | 5.73B | -0.77B | -1.17B | -0.71B | -20.60B | 2.80B | 4.78B | 6.94B | 9.08B | 5.75B | 18.57B | 20.20B | 13.05B | 11.84B | 8.15B | 9.35B | 8.01B | 8.57B | 9.57B | 8.97B | 7.96B | 8.03B | 7.35B | 7.77B | 6.61B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -4.82B | 6.58B | 2.55B | 1.99B | 24.90B | 10.91B | 10.90B | 10.67B | -21.45B | 9.80B | 17.65B | 9.93B | 29.52B | 9.76B | 6.97B | 8.07B | 8.64B | 9.37B | 9.12B | 8.35B | 6.78B | 5.08B | 4.26B | 4.38B | 8.26B | 1.78B | 1.68B | 2.89B | 7.86B | 4.09B | 3.26B | 4.08B | 9.16B | 4.78B | 3.99B | 6.45B | 6.21B | 2.41B | 3.39B | 3.25B | 5.73B | -0.77B | -1.17B | -0.71B | -20.60B | 2.80B | 4.78B | 6.94B | 9.08B | 5.75B | 18.57B | 20.20B | 13.05B | 11.84B | 8.15B | 9.35B | 8.01B | 8.57B | 9.57B | 8.97B | 7.96B | 8.03B | 7.35B | 7.77B | 6.61B |
|
EPS (Basic) (Quarter)
|
0.92 | 0.82 | 0.98 | 1.27 | 1.33 | 1.61 | 1.44 | 1.86 | 2.14 | 2.19 | 2.13 | 1.97 | 2.00 | 3.41 | 2.09 | 2.20 | 2.12 | 1.55 | 1.79 | 1.91 | 2.10 | 2.05 | 1.89 | 1.56 | 1.17 | 1.00 | 1.01 | 0.67 | 0.43 | 0.41 | 0.63 | 0.41 | 0.95 | 0.78 | 0.93 | 1.97 | 1.09 | 0.92 | 1.46 | 1.41 | 0.55 | 0.73 | 0.75 | 1.33 | -0.14 | -0.26 | -0.15 | -4.70 | 0.64 | 1.10 | 1.57 | 2.08 | 1.28 | 4.21 | 4.68 | 3.09 | 2.79 | 1.94 | 2.25 | 1.91 | 2.06 | 2.14 | 1.92 | 1.72 | 1.76 | 1.64 | 1.76 | 1.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.92 | 0.81 | 0.98 | 1.27 | 1.33 | 1.60 | 1.44 | 1.85 | 2.14 | 2.18 | 2.13 | 1.97 | 2.00 | 3.41 | 2.09 | 2.20 | 2.12 | 1.55 | 1.79 | 1.91 | 2.10 | 2.05 | 1.89 | 1.56 | 1.17 | 1.00 | 1.01 | 0.67 | 0.43 | 0.41 | 0.63 | 0.41 | 0.95 | 0.78 | 0.93 | 1.97 | 1.09 | 0.92 | 1.46 | 1.41 | 0.55 | 0.73 | 0.75 | 1.33 | -0.14 | -0.26 | -0.15 | -4.70 | 0.64 | 1.10 | 1.57 | 2.08 | 1.28 | 4.21 | 4.68 | 3.09 | 2.79 | 1.94 | 2.25 | 1.91 | 2.06 | 2.14 | 1.92 | 1.72 | 1.76 | 1.64 | 1.76 | 1.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 4.85B | 4.78B | 4.83B | 4.72B | 4.72B | 4.84B | 4.88B | 4.96B | 4.91B | 4.84B | 4.87B | 4.71B | 4.66B | 4.60B | 4.63B | 4.49B | 4.43B | 4.39B | 4.42B | 4.33B | 4.30B | 4.30B | 4.28B | 4.21B | 4.20B | 4.20B | 4.20B | 4.18B | 4.18B | 4.18B | 4.18B | 4.22B | 4.24B | 4.27B | 4.26B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.28B | 4.28B | 4.28B | 4.27B | 4.23B | 4.23B | 4.21B | 4.10B | 4.08B | 4.03B | 4.05B | 4.00B | 4.16B | 4.26B | 4.30B | 4.37B | 4.35B | 4.29B | 4.30B |
|
EBITDA (Quarter)
|
| | | | 12.12B | 12.75B | 12.91B | 15.44B | 18.95B | 18.66B | 18.78B | -44.63B | 17.62B | 26.24B | 17.38B | 6.59B | 16.06B | 12.85B | 14.24B | 14.56B | 15.29B | 14.21B | 13.50B | 8.91B | 6.72B | 7.04B | 5.83B | 2.69B | 1.81B | 2.47B | 3.33B | 6.64B | 6.06B | 4.31B | 5.69B | 3.96B | 7.44B | 6.66B | 9.28B | 8.34B | 4.47B | 4.85B | 4.95B | 6.62B | -0.01B | -1.32B | -0.09B | -26.30B | 3.85B | 6.56B | 9.82B | 11.95B | 8.74B | 25.13B | 25.63B | 19.05B | 16.96B | 11.90B | 13.87B | 10.90B | 12.59B | 13.94B | 13.23B | 10.11B | 11.80B | 10.85B | 11.02B | 8.19B |
|
Interest Expenses (Quarter)
|
0.11B | 0.34B | 0.06B | 0.04B | 0.06B | 0.04B | 0.05B | 0.11B | 0.03B | 0.04B | 0.10B | 0.07B | 0.11B | 0.05B | 0.06B | 0.11B | 0.02B | 0.09B | 0.05B | -0.15B | 0.07B | 0.06B | 0.09B | 0.07B | 0.09B | 0.09B | 0.08B | 0.06B | 0.08B | 0.07B | 0.11B | 0.20B | 0.15B | 0.16B | 0.11B | 0.19B | 0.20B | 0.15B | 0.20B | 0.21B | 0.18B | 0.22B | 0.23B | 0.20B | 0.25B | 0.32B | 0.28B | 0.31B | 0.26B | 0.25B | 0.21B | 0.22B | 0.19B | 0.19B | 0.21B | 0.21B | 0.16B | 0.25B | 0.17B | 0.27B | 0.22B | 0.27B | 0.21B | 0.30B | 0.20B | 0.14B | 0.09B | 0.16B |
|
Tax Rate (Quarter)
|
| | | | 45.52% | 39.04% | 41.20% | -100.54% | 42.31% | 41.47% | 42.87% | 52.02% | 44.05% | 32.60% | 42.69% | -355.74% | 39.14% | 45.37% | 43.13% | 41.27% | 38.46% | 35.57% | 37.76% | 23.30% | 23.51% | 38.71% | 23.74% | -214.19% | -2.95% | 29.84% | 10.45% | -21.82% | 30.89% | 21.46% | 26.83% | -142.99% | 33.94% | 38.79% | 29.01% | 23.58% | 43.90% | 26.79% | 31.22% | 10.66% | -198.45% | 28.72% | -90.59% | 22.58% | 22.16% | 24.20% | 27.73% | 22.59% | 32.80% | 25.50% | 20.55% | 30.71% | 29.52% | 30.05% | 31.78% | 24.59% | 30.75% | 29.96% | 31.13% | 18.93% | 30.75% | 31.30% | 28.94% | 17.71% |