|
Net Income (Quarter)
|
0.00M | 427.00 | 0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.02M | -0.02M | -0.03M | -0.02M | -0.00M | -0.02M | 0.02M | -600.00 | -600.00 | -0.02M | 0.03M | -0.01M | -0.01M | -0.00M | -0.02M | -0.02M | -0.02M | -0.06M | -0.04M | | -0.02M | 0.12M | 0.14M | -0.16M | -0.14M | -0.13M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 103.00 | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.00M | | | |
|
Cash from Operations (Quarter)
|
0.00M | -804.00 | 0.00M | -0.01M | -0.01M | -0.01M | -0.00M | 262.00 | | | | -0.04M | | | | | | | | | | | | | 0.01M | | | -0.00M | | -0.00M | 0.07M | | -0.20M | 0.17M | 0.05M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 91.00 | 91.00 | 91.00 | -273.00 | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 103.00 | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | -500.00 | | | 500.00 | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | | | | | | | -0.17M | | 0.21M | 0.20M |
|
Change in Accured Expenses (Quarter)
|
| | | | -0.00M | | | 0.01M | 0.01M | 0.02M | 0.02M | -0.01M | 0.02M | | 0.03M | -0.02M | 600.00 | 600.00 | 0.05M | -0.05M | 0.00M | 700.00 | 500.00 | 0.01M | 60.00 | | | 0.00M | | 0.02M | -0.02M | 0.02M | 0.01M | 0.02M | 0.14M |
|
Other Working Capital Changes (Quarter)
|
-0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | 5.00M | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.00M | 0.00M | | | -0.00M | -70.00 | | -209.00 | | | | | | | | | | | | | | | | | -0.00M | | | | | | 0.14M | | 0.08M | | -0.08M |
|
Cash from Financing Activities (Quarter)
|
| 0.02M | | | -500.00 | | 550.00 | -50.00 | 973.00 | | | 0.04M | 973.00 | | | -973.00 | | | | | | | | | | | | 0.00M | | 0.00M | -0.21M | | 0.12M | -0.12M | |
|
Change in Cash (Quarter)
|
0.00M | 0.02M | 0.00M | -0.01M | -0.01M | -0.01M | -838.00 | 3.00 | 973.00 | | | | | | | | | | | | | | | | 0.01M | | | | | | | | 0.00M | 0.05M | -0.04M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | 44.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
0.00M | -804.00 | 0.00M | -0.01M | -0.01M | -0.01M | -0.00M | 262.00 | | | | -0.04M | | | | | | | | | | | | | 0.01M | | | -0.00M | | -0.00M | -4.93M | | -0.20M | 0.17M | 0.05M |
|
Net Cash Flow (Quarter)
|
0.00M | 0.02M | 0.00M | -0.01M | -0.01M | -0.01M | -838.00 | 3.00 | 973.00 | | | | 973.00 | | | -973.00 | | | | | | | | | 0.01M | | | | | | | | 0.00M | 0.05M | -0.04M |