|
Revenue
|
35.52M | 27.73M | 38.09M | 42.93M | 28.87M | 24.09M | 34.79M |
|
Cost of Revenue
|
31.79M | 24.95M | 35.29M | 40.78M | 24.43M | 22.85M | 33.61M |
|
Gross Profit
|
3.73M | 2.78M | 2.80M | 2.15M | 4.45M | 1.24M | 0.98M |
|
Selling, General & Administrative
|
4.09M | 4.24M | 3.96M | 6.16M | 15.37M | 5.70M | 18.96M |
|
Other Operating Expenses
|
1.03M | -0.00M | -0.44M | -0.52M | 0.66M | 1.13M | -73.06M |
|
Operating Expenses
|
5.22M | 5.61M | 5.04M | 7.52M | 15.79M | 5.46M | 92.56M |
|
Operating Income
|
-1.49M | -2.83M | -2.24M | -5.38M | -11.34M | -4.22M | -92.13M |
|
EBIT
|
-1.49M | -2.83M | -2.24M | -5.38M | -11.34M | -4.22M | -92.13M |
|
Other Non Operating Income
|
-0.22M | -0.12M | 0.29M | | 0.59M | 0.68M | -0.55M |
|
Non Operating Income
|
| | | | -0.01M | 0.13M | -0.55M |
|
EBT
|
-1.71M | -3.08M | -2.62M | -6.14M | -12.24M | -4.72M | -92.67M |
|
Tax Provisions
|
0.07M | 0.04M | -0.06M | -0.01M | -0.02M | -0.02M | -0.01M |
|
Profit After Tax
|
-1.78M | -3.12M | -2.57M | -6.13M | -13.16M | -8.71M | -92.34M |
|
Equity Income
|
| | | | -2.69M | -7.01M | -77.40M |
|
Income from Non-Controlling Interests
|
-0.17M | | | -0.08M | -0.35M | -0.19M | |
|
Income from Continuing Operations
|
-1.78M | -3.12M | -2.57M | -6.13M | -12.22M | -4.70M | -92.66M |
|
Consolidated Net Income
|
-1.78M | -3.12M | -2.57M | -6.13M | -0.94M | -4.01M | -0.22M |
|
Income towards Parent Company
|
-1.78M | -3.12M | -2.57M | -6.13M | -0.94M | -4.01M | -0.22M |
|
Net Income towards Common Stockholders
|
-1.78M | -2.07M | -2.57M | -6.05M | -12.80M | -8.52M | -92.88M |
|
EPS (Basic)
|
-0.37 | -0.69 | -0.57 | -0.74 | -0.23 | -0.01 | -0.03 |
|
EPS (Weighted Average and Diluted)
|
| -3.19 | -3.68 | -4.76 | -0.00M | -36.79 | -185.93 |
|
Shares Outstanding (Weighted Average)
|
| 331.00 | 331.00 | 331.00 | 331.00 | 543.00 | 0.03M |
|
Shares Outstanding (Diluted Average)
|
| 0.65M | 0.70M | 1.27M | 0.01M | 0.23M | 0.50M |
|
EBITDA
|
-2.00M | -3.24M | -2.28M | -6.19M | -12.45M | -8.32M | -90.88M |
|
Interest Expenses
|
0.22M | 0.25M | 0.38M | 0.76M | 0.90M | 0.51M | 0.54M |
|
Tax Rate
|
| | 2.14% | 0.12% | 0.20% | 0.51% | 0.01% |