|
Cash & Equivalents
|
45.21M | 88.24M | 152.32M | 131.50M | 164.92M | 283.87M | 88.59M | 87.95M | 134.13M | 102.48M | 52.77M | 87.10M | 108.51M | 112.86M | 41.83M | 56.72M | 48.14M | 50.85M | 76.84M | 42.53M | 46.79M | 39.50M | 47.95M | 37.47M | 65.10M | 27.28M | 47.47M | 47.54M | 92.56M | 129.29M | 53.29M | 66.40M | 116.67M | 65.84M | 396.44M | 325.49M | 270.82M | 32.47M | 192.82M | 144.25M | 26.94M | 59.39M | 26.54M | 22.48M | 31.74M | 20.62M | 65.36M | 148.02M | 149.82M | 157.80M | 243.48M | 210.61M | 345.20M | 232.93M |
|
Cash Due from Bank
|
28.75M | 23.98M | 28.63M | 27.92M | 26.79M | 26.60M | 32.98M | 20.07M | 28.66M | 37.94M | 44.85M | 35.77M | 32.80M | 36.55M | 37.71M | 48.92M | 42.69M | 44.53M | 40.94M | 34.99M | 42.62M | 33.56M | 34.95M | 36.98M | 36.96M | 26.41M | 46.37M | 45.46M | 45.29M | 62.12M | 37.81M | 65.26M | 54.17M | 49.45M | 77.69M | 23.57M | 31.98M | 30.92M | 17.55M | 21.90M | 26.17M | 58.34M | 24.90M | 21.58M | 29.78M | 18.82M | 33.24M | 27.07M | 27.99M | 34.16M | 28.75M | 39.25M | 35.80M | 26.88M |
|
Cash & Current Investments
|
45.21M | 88.24M | 152.32M | 131.50M | 164.92M | 283.87M | 88.59M | 87.95M | 134.13M | 102.48M | 52.77M | 87.10M | 108.51M | 112.86M | 41.83M | 56.72M | 48.14M | 50.85M | 76.84M | 42.53M | 46.79M | 39.50M | 47.95M | 37.47M | 65.10M | 27.28M | 47.47M | 47.54M | 92.56M | 129.29M | 53.29M | 66.40M | 116.67M | 65.84M | 396.44M | 325.49M | 270.82M | 32.47M | 192.82M | 144.25M | 26.94M | 59.39M | 26.54M | 22.48M | 31.74M | 20.62M | 65.36M | 148.02M | 149.82M | 157.80M | 243.48M | 210.61M | 345.20M | 232.93M |
|
Money Market Investments
|
| | | 0.23M | | | | 0.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
-0.80M | -1.58M | -2.25M | 125.00M | -0.22M | -0.63M | 105.00M | 67.89M | -0.21M | 64.54M | 11.42M | 51.33M | 75.70M | 76.30M | 11.67M | 12.35M | 12.44M | 12.47M | 35.89M | 12.11M | 11.08M | 12.26M | 13.00M | 10.13M | 28.14M | 10.06M | 12.04M | 11.64M | 47.28M | 67.17M | 15.48M | 13.74M | 62.49M | 16.40M | 318.74M | 301.92M | 238.84M | 11.54M | 175.27M | 122.36M | 15.53M | 18.35M | 19.34M | 22.23M | 22.49M | 26.69M | 32.11M | 120.95M | 121.83M | 123.65M | 214.73M | 171.36M | 212.45M | 109.27M |
|
Securities Bought
|
0.02M | 0.02M | 0.02M | 0.31M | 0.06M | 0.02M | 0.02M | 0.43M | 0.03M | | | | | | | | | | | | | | | | | | | | 16.74M | | | | 21.36M | | | | | | | | | | | | | | | | | | | | 96.95M | 96.79M |
|
Securities - Mortgage Backed Securities
|
0.98M | 7.21M | 1.15M | 1,021.04M | 1.38M | 1.04M | 3.17M | 4.45M | 1.04M | | | 4.09M | | 3.78M | 6.47M | | | | | | | | | | | | | | | | 0.02M | | 17.60M | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
175.60M | 245.84M | 212.10M | 340.48M | 320.66M | 287.81M | 258.78M | 256.33M | 260.95M | 259.80M | 247.00M | 283.14M | 306.19M | 317.96M | 311.08M | 311.33M | 291.94M | 278.41M | 260.64M | 261.43M | 322.60M | 418.37M | 444.22M | 482.79M | 526.79M | 470.33M | 453.76M | 433.96M | 398.53M | 410.37M | 398.58M | 372.42M | 342.02M | 374.39M | 420.57M | 447.15M | 601.46M | 763.40M | 758.82M | 797.91M | 731.97M | 671.75M | 664.12M | 665.36M | 645.09M | 609.37M | 623.92M | 605.74M | 588.45M | 597.75M | 544.57M | 546.62M | 536.71M | 537.86M |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | | | | | 50.53M | 48.96M | 48.41M | 48.39M | 48.37M | 46.32M | 45.60M | 45.53M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
| | | | | | | 888.65M | | 838.08M | 866.62M | 838.96M | 849.04M | 858.41M | 854.21M | 1,274.93M | 1,380.84M | 1,382.89M | 1,399.87M | 1,446.73M | 1,435.38M | 1,456.90M | 1,510.50M | 1,502.28M | 1,534.40M | 1,600.82M | 1,721.83M | 1,748.83M | 1,792.72M | 1,836.73M | 1,941.66M | 1,994.43M | 2,199.69M | 2,247.43M | 2,280.57M | 2,304.00M | 2,309.53M | 2,359.57M | 2,456.20M | 2,485.37M | 2,573.13M | 2,614.14M | 2,742.84M | 2,756.18M | 2,807.07M | 2,849.78M | 2,927.53M | 2,980.13M | 2,998.77M | 3,021.22M | 3,004.86M | 3,016.47M | 2,966.36M | 3,008.89M |
|
Loans - Loss Allowance
|
0.02M | 0.02M | 0.02M | 19.13M | 0.02M | 0.02M | 0.02M | 19.09M | 0.02M | 17.79M | 17.48M | 16.78M | 16.65M | 15.37M | 15.64M | 15.28M | 15.83M | 15.96M | 16.11M | 16.43M | 16.49M | 16.36M | 16.43M | 16.46M | 16.52M | 16.67M | 16.69M | 16.74M | 16.74M | 17.04M | 17.23M | 18.33M | 21.36M | 25.40M | 29.44M | 30.01M | 28.04M | 28.10M | 28.36M | 27.62M | 25.43M | 25.42M | 25.47M | 27.94M | 27.94M | 28.15M | 28.34M | 28.37M | 28.42M | 29.42M | | | | |
|
Loans - Net
|
| | | | | | | 869.56M | | 820.29M | 849.14M | 822.18M | 832.39M | 843.04M | 838.57M | 1,259.65M | 1,365.01M | 1,366.94M | 1,383.76M | 1,430.31M | 1,418.89M | 1,440.55M | 1,494.07M | 1,485.82M | 1,517.89M | 1,584.14M | 1,705.14M | 1,732.09M | 1,775.98M | 1,819.69M | 1,924.43M | 1,976.10M | 2,178.32M | 2,222.02M | 2,251.14M | 2,273.99M | 2,281.49M | 2,331.47M | 2,427.83M | 2,457.74M | 2,547.70M | 2,588.73M | 2,717.36M | 2,728.24M | 2,779.14M | 2,821.63M | 2,899.19M | 2,951.76M | 2,970.35M | 2,991.80M | | | | |
|
Loans
|
| | | | | | | 4.45M | | 0.12M | 3.42M | 4.09M | 0.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | 0.87M | | | | 0.88M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 1.25M | | | | 1.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 5.07M | | 5.01M | 5.17M | 5.40M | 5.87M | 5.64M | 5.55M | 17.30M | 18.72M | 21.02M | 23.31M | 23.00M | 23.07M | 23.17M | 23.02M | 22.68M | 22.05M | 21.72M | 21.49M | 30.51M | 30.45M | 30.06M | 29.68M | 29.13M | 28.66M | 28.10M | 29.08M | 29.31M | 30.75M | 33.29M | 34.57M | 40.90M | 41.81M | 44.59M | 53.12M | 59.56M | 66.68M | 75.67M | 86.40M | 95.88M | 101.97M | 106.77M | 109.98M | 110.27M | 109.81M | 109.21M |
|
Long-Term Investments
|
| | 0.20M | | 0.20M | | 0.21M | | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
24.93M | 1.89M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
24.93M | 1.89M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | 12.82M | 11.93M | 11.84M | 10.01M | 11.16M | 9.88M | 8.21M | 8.25M | 8.41M | 7.85M | 6.88M | 6.62M | 5.46M | 4.98M | 4.84M | 6.96M | 5.85M | 5.02M | 5.86M | 4.64M | 5.62M | 5.83M | 6.90M | 6.52M | 5.37M | 4.90M | 6.08M | 5.36M | 10.28M | 10.12M | 10.81M | 11.29M | 9.74M | 8.73M | 10.29M | 10.82M | 20.88M | 29.86M | 38.33M | 36.61M | 35.12M | 36.11M | 41.59M | 34.30M | 34.55M | 33.48M | 30.68M | 33.20M | 29.83M | 30.38M | 27.72M |
|
Other Non-Current Assets
|
17.08M | 24.85M | 22.19M | 16.01M | 14.69M | 12.41M | 14.43M | 10.18M | 9.70M | 9.86M | 7.15M | 6.97M | 7.40M | 9.04M | 7.29M | 3.82M | 3.98M | 3.71M | 5.11M | 5.52M | 5.14M | 4.96M | 4.81M | 6.45M | 8.51M | 9.36M | 8.27M | 8.00M | 7.12M | 7.34M | 7.84M | 8.94M | 8.57M | 9.23M | 11.59M | 19.20M | 10.75M | 12.10M | 12.87M | 21.20M | 27.55M | 41.27M | 39.57M | 34.83M | 42.19M | 49.14M | 36.19M | 41.16M | 41.43M | 28.03M | 36.39M | 29.76M | 25.25M | 24.95M |
|
Assets
|
| | | | | | | 1,305.46M | | 1,261.14M | 1,226.60M | 1,269.52M | 1,321.20M | 1,350.02M | 1,267.97M | 1,755.12M | 1,831.68M | 1,824.83M | 1,854.20M | 1,867.82M | 1,917.59M | 2,030.35M | 2,114.38M | 2,092.03M | 2,197.17M | 2,171.67M | 2,296.57M | 2,312.09M | 2,362.88M | 2,457.24M | 2,473.69M | 2,519.61M | 2,740.32M | 2,775.88M | 3,185.74M | 3,172.91M | 3,268.76M | 3,249.70M | 3,500.20M | 3,547.07M | 3,474.79M | 3,517.52M | 3,613.22M | 3,624.94M | 3,678.55M | 3,701.90M | 3,825.76M | 3,962.69M | 3,965.11M | 3,988.57M | 4,014.99M | 3,986.67M | 4,056.67M | 3,985.48M |
|
Accounts Payables
|
| | | | | | | 972.07M | | 961.93M | 918.54M | 957.37M | 969.03M | 1,027.13M | 928.93M | 1,445.75M | 1,510.26M | 1,491.66M | 1,546.61M | 1,528.75M | 1,575.08M | 1,651.27M | 1,810.81M | 1,738.16M | 1,891.93M | 1,839.29M | 1,894.53M | 1,908.32M | 1,965.79M | 2,024.81M | 2,014.76M | 2,020.12M | 2,255.71M | 2,296.78M | 2,700.99M | 2,682.09M | 2,825.29M | 2,736.92M | 3,016.01M | 3,091.25M | 2,842.45M | 2,822.85M | 2,880.41M | 2,798.39M | 2,836.32M | 2,755.53M | 2,973.78M | 3,065.03M | 3,180.92M | 3,278.55M | 3,357.60M | 3,324.52M | 3,391.99M | 3,306.52M |
|
Notes Payables
|
0.05M | 3.26M | 1.86M | 2.55M | 2.08M | 1.81M | 1.78M | 2.91M | 1.74M | 1.54M | 1.45M | | | | | 17.00M | 26.00M | 34.50M | | 36.00M | 14.00M | 48.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.05M | 3.26M | 1.86M | 2.55M | 2.08M | 1.81M | 1.78M | 974.99M | 1.74M | 963.48M | 919.98M | 957.37M | 969.03M | 1,027.13M | 928.93M | 1,462.75M | 1,536.26M | 1,526.16M | 1,546.61M | 1,564.75M | 1,589.08M | 1,699.27M | 1,810.81M | 1,738.16M | 1,891.93M | 1,839.29M | 1,894.53M | 1,908.32M | 1,965.79M | 2,024.81M | 2,014.76M | 2,020.12M | 2,255.71M | 2,296.78M | 2,700.99M | 2,682.09M | 2,825.29M | 2,736.92M | 3,016.01M | 3,091.25M | 2,842.45M | 2,822.85M | 2,880.41M | 2,798.39M | 2,836.32M | 2,755.53M | 2,973.78M | 3,065.03M | 3,180.92M | 3,278.55M | 3,357.60M | 3,324.52M | 3,391.99M | 3,306.52M |
|
Accumulated Expenses
|
| | | | | | | 7.33M | | 6.33M | | | | | | | | | | | | | | | | | | | | | 297.00 | | 238.00 | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
-0.00M | -1.13M | -1.54M | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | | 219.00 | | 240.00 | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | 17.00M | 26.00M | 34.50M | | 36.00M | 14.00M | 48.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | 105.00M | | 105.00M | 105.00M | 55.84M | 105.00M | 105.00M | 105.00M | 20.39M | 99.13M | 99.51M | 20.40M | 100.25M | 100.63M | 101.00M | 20.41M | 76.75M | 77.12M | 77.50M | 20.43M | 20.43M | 20.43M | 20.43M | 22.93M | 22.90M | 22.87M | 22.21M | 21.56M | 20.92M | 20.46M | 20.46M | 51.52M | 51.49M | 79.27M | 79.30M | 79.37M | 79.44M | 79.50M | 79.57M | 79.63M | 79.70M | 79.76M | 79.83M | 79.89M | 79.96M | 80.02M | 80.09M |
|
Liabilities from Discontinued Operations
|
| | 1.22M | -550.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
1,460.99M | 1,385.23M | 1,367.23M | 1,441.99M | 1,554.35M | 1,468.85M | 1,203.97M | 1,160.03M | 1,141.22M | 1,141.95M | 1,105.46M | 1,146.07M | 1,194.93M | 1,219.99M | 1,135.32M | 1,598.19M | 1,670.71M | 1,659.97M | 1,688.83M | 1,698.05M | 1,742.70M | 1,852.26M | 1,936.28M | 1,913.78M | 2,014.81M | 1,987.05M | 2,105.55M | 2,115.82M | 2,160.94M | 2,253.10M | 2,261.87M | 2,318.92M | 2,531.64M | 2,560.56M | 2,962.05M | 2,938.38M | 3,022.23M | 2,997.32M | 3,239.87M | 3,310.59M | 3,258.60M | 3,318.75M | 3,402.11M | 3,407.95M | 3,461.43M | 3,497.97M | 3,600.72M | 3,738.94M | 3,741.23M | 3,753.21M | 3,787.12M | 3,748.80M | 3,815.74M | 3,730.35M |
|
Total Debt
|
| | | | | | | 105.00M | | 105.00M | 105.00M | 55.84M | 105.00M | 105.00M | 105.00M | 37.39M | 125.13M | 134.01M | 20.40M | 136.25M | 114.63M | 149.00M | 20.41M | 76.75M | 77.12M | 77.50M | 20.43M | 20.43M | 20.43M | 20.43M | 22.93M | 22.90M | 22.87M | 22.21M | 21.56M | 20.92M | 20.46M | 20.46M | 51.52M | 51.49M | 79.27M | 79.30M | 79.37M | 79.44M | 79.50M | 79.57M | 79.63M | 79.70M | 79.76M | 79.83M | 79.89M | 79.96M | 80.02M | 80.09M |
|
Common Equity
|
| | | 133.06M | | 140.02M | 145.18M | 145.44M | 150.37M | 119.19M | 121.14M | 123.45M | 126.27M | 130.03M | 132.64M | 156.93M | 160.98M | 164.86M | 165.38M | 169.77M | 174.89M | 178.09M | 178.10M | 178.24M | 182.35M | 184.62M | 191.02M | 196.27M | 201.94M | 204.14M | 211.82M | 200.69M | 208.69M | 215.32M | 223.69M | 234.53M | 246.53M | 252.38M | 260.33M | 236.48M | 216.19M | 198.76M | 211.11M | 216.99M | 217.13M | 203.93M | 225.04M | 223.76M | 223.88M | 235.35M | 227.88M | 237.87M | 240.93M | 255.13M |
|
Shareholder's Equity
|
151.33M | 128.67M | 132.38M | 133.06M | 136.97M | 140.02M | 145.18M | 145.44M | 150.37M | 119.19M | 121.14M | 123.45M | 126.27M | 130.03M | 132.64M | 156.93M | 160.98M | 164.86M | 165.38M | 169.77M | 174.89M | 178.09M | 178.10M | 178.24M | 182.35M | 184.62M | 191.02M | 196.27M | 201.94M | 204.14M | 211.82M | 200.69M | 208.69M | 215.32M | 223.69M | 234.53M | 246.53M | 252.38M | 260.33M | 236.48M | 216.19M | 198.76M | 211.11M | 216.99M | 217.13M | 203.93M | 225.04M | 223.76M | 223.88M | 235.35M | 227.88M | 237.87M | 240.93M | 255.13M |
|
Liabilities and Shareholders Equity
|
| | | | | | | 1,305.46M | | 1,261.14M | 1,226.60M | 1,269.52M | 1,321.20M | 1,350.02M | 1,267.97M | 1,755.12M | 1,831.68M | 1,824.83M | 1,854.20M | 1,867.82M | 1,917.59M | 2,030.35M | 2,114.38M | 2,092.03M | 2,197.17M | 2,171.67M | 2,296.57M | 2,312.09M | 2,362.88M | 2,457.24M | 2,473.69M | 2,519.61M | 2,740.32M | 2,775.88M | 3,185.74M | 3,172.91M | 3,268.76M | 3,249.70M | 3,500.20M | 3,547.07M | 3,474.79M | 3,517.52M | 3,613.22M | 3,624.94M | 3,678.55M | 3,701.90M | 3,825.76M | 3,962.69M | 3,965.11M | 3,988.57M | 4,014.99M | 3,986.67M | 4,056.67M | 3,985.48M |
|
Retained Earnings
|
83.78M | 62.38M | 63.71M | -4.31M | 68.73M | 70.76M | 74.13M | -2.65M | 80.15M | 0.42M | 0.85M | 2.59M | 0.89M | 3.54M | 4.01M | 1.99M | 3.00M | 3.19M | -1.17M | 0.21M | 0.99M | 0.10M | -2.24M | -7.69M | -8.59M | -11.67M | -8.12M | -4.98M | -4.22M | -8.17M | -4.32M | -20.01M | -21.40M | -20.15M | 203.72M | 211.85M | 221.11M | 229.84M | 237.78M | 246.83M | 255.33M | 262.78M | 267.56M | 267.62M | 269.30M | 271.02M | 271.37M | 273.00M | 273.98M | 275.72M | 278.61M | 282.25M | 285.99M | 291.07M |
|
Preferred Shares
|
-0.23M | | | | | | | 34.51M | -450.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | 0.02M | 0.07M | | | | 0.31M | | | | 0.34M | | | | 0.35M | | | | 0.38M | | | | 0.39M | | | | 0.41M | | | | 0.44M | | | | 0.48M | | | | 0.46M | | | |
|
Shares Outstanding
|
| 0.00M | 0.00M | 19.13M | 0.02M | 0.00M | 3.00M | 19.09M | 3.00M | | | | | | | | | | | | | | | | | | | | | | | | 21.36M | | | | | | | | | | | | | | | | | | | | | |