|
Net Income
|
0.63M | -5.42M |
|
Deferred Taxes
|
-0.16M | -1.24M |
|
Gains from Investment Securities
|
-0.48M | 0.47M |
|
Change in Interest Receivables
|
0.91M | 0.16M |
|
Cash from Operations
|
0.23M | 2.46M |
|
Amortizatization of Intangibles
|
0.41M | 0.36M |
|
Amortization of Deferred Charges
|
0.12M | 0.09M |
|
Depreciation & Amortization (CF)
|
0.75M | 0.85M |
|
Change in Accured Expenses
|
3.37M | -1.01M |
|
Change in Net Loans
|
83.37M | 71.25M |
|
Capital Expenditures
|
1.32M | 0.28M |
|
Change in Acquisitions & Divestments
|
6.49M | 15.57M |
|
Cash from Investing Activities
|
-105.18M | -86.73M |
|
Other financing activities
|
59.03M | 43.79M |
|
Long-Term Debt Issuances
|
190.00M | 17.00M |
|
Long-Term Debt Repayments
|
149.00M | 13.00M |
|
Short-Term Debt issuances
|
-3.23M | 13.53M |
|
Shares Issued
|
| 37.80M |
|
Shares Repurchased
|
| 3.35M |
|
Cash from Financing Activities
|
96.89M | 95.39M |
|
Change in Cash
|
-8.06M | 11.13M |
|
Beginning Cash Balance
|
8.06M | -11.13M |
|
Free Cash Flow
|
-1.09M | 2.18M |
|
Net Cash Flow
|
-8.06M | 11.13M |