|
Gross Margin
|
3.61% | 2.96% | 2.88% | 2.52% | 2.45% | 2.25% | 2.12% | 1.93% | 1.90% | 1.80% | 1.74% | 1.66% | 1.79% | 1.82% | 1.64% | 1.79% | 1.80% | 1.78% | 1.88% | 1.78% | 1.69% | 1.83% | 2.24% | 2.91% | 2.24% | 2.90% | 3.42% | 4.27% | 3.29% | 3.20% | 2.85% | 2.82% | 2.86% | 2.81% | 2.59% | 2.65% | 2.43% | 2.56% | 2.62% | 2.89% | 2.84% | 3.28% | 3.06% | 3.23% | 6.77% | 4.77% | 3.51% | 3.22% | 2.60% | 2.37% | 2.16% | 1.86% | 1.48% | 2.06% | 2.03% | 2.10% | 2.57% | 2.30% | 1.94% | 2.32% | 2.24% | 2.56% | 2.65% | 2.44% | 2.57% | 2.66% |
|
EBT Margin
|
1.40% | 1.23% | 1.21% | 1.06% | 1.02% | 0.88% | 0.86% | 0.74% | 0.71% | 0.68% | 0.64% | 0.58% | 0.69% | 0.68% | 0.50% | 0.62% | 0.61% | 0.56% | 0.58% | 0.59% | 0.50% | 0.58% | 0.90% | 0.88% | 0.40% | 0.77% | 0.94% | 1.06% | 0.56% | 0.65% | 0.03% | 0.44% | 0.43% | 0.52% | -1.54% | 0.42% | 0.41% | 0.59% | 0.43% | 0.59% | 0.61% | 0.76% | 0.61% | 0.72% | -0.09% | 2.40% | -0.01% | 0.46% | 0.28% | 0.39% | 0.21% | 0.26% | 0.13% | 0.40% | 0.20% | 0.21% | 0.37% | 0.38% | -0.39% | 0.28% | 1.06% | 0.47% | -1.04% | -0.30% | -4.96% | 0.41% |
|
EBIT Margin
|
1.43% | 1.28% | 1.24% | 1.08% | 1.02% | 0.90% | 0.83% | 0.78% | 0.76% | 0.75% | 0.69% | 0.63% | 0.75% | 0.72% | 0.55% | 0.66% | 0.66% | 0.61% | 0.62% | 0.61% | 0.53% | 0.63% | 0.80% | 0.97% | 0.49% | 0.85% | 1.04% | 1.18% | 0.69% | 0.79% | 0.31% | 0.61% | 0.63% | 0.72% | -1.32% | 0.62% | 0.60% | 0.75% | 0.63% | 0.04% | 0.79% | 1.00% | 0.65% | 0.88% | 0.38% | 0.87% | 0.35% | 0.63% | 0.44% | 0.50% | 0.33% | 0.33% | 0.31% | 0.64% | 0.57% | 0.52% | 0.69% | 0.60% | -0.13% | 0.58% | 0.41% | 0.69% | 0.31% | -0.07% | -3.82% | 0.67% |
|
EBITDA Margin
|
1.43% | 1.28% | 1.24% | 1.08% | 1.02% | 0.90% | 0.83% | 0.78% | 0.76% | 0.75% | 0.69% | 0.63% | 0.75% | 0.72% | 0.55% | 0.66% | 0.66% | 0.61% | 0.62% | 0.61% | 0.53% | 0.63% | 0.80% | 0.28% | 0.49% | 0.20% | 0.64% | 1.02% | 0.32% | 0.28% | -0.18% | 0.59% | 0.51% | -0.42% | -2.22% | 0.35% | 0.08% | 0.27% | 0.55% | 0.30% | 0.30% | 0.50% | 0.69% | 0.38% | -0.85% | 2.31% | 0.34% | 0.52% | 0.19% | 0.03% | 0.23% | -0.02% | 0.09% | 0.17% | 0.37% | 0.21% | 0.37% | 0.10% | -0.11% | 0.13% | 1.07% | 0.44% | -0.52% | -0.12% | -3.05% | 0.29% |
|
Operating Margin
|
1.43% | 1.28% | 1.24% | 1.08% | 1.02% | 0.90% | 0.83% | 0.78% | 0.76% | 0.75% | 0.69% | 0.63% | 0.75% | 0.72% | 0.55% | 0.66% | 0.66% | 0.61% | 0.62% | 0.61% | 0.53% | 0.63% | 0.80% | 0.97% | 0.49% | 0.85% | 1.04% | 1.18% | 0.69% | 0.79% | 0.31% | 0.61% | 0.63% | 0.72% | -1.32% | 0.62% | 0.60% | 0.75% | 0.63% | 0.04% | 0.79% | 1.00% | 0.65% | 0.88% | 0.38% | 0.87% | 0.35% | 0.63% | 0.44% | 0.50% | 0.33% | 0.33% | 0.31% | 0.64% | 0.57% | 0.52% | 0.69% | 0.60% | -0.13% | 0.58% | 0.41% | 0.69% | 0.31% | -0.07% | -3.82% | 0.67% |
|
Net Margin
|
1.10% | 0.91% | 0.98% | 0.86% | 0.84% | 0.74% | 0.68% | 0.58% | 0.58% | 0.55% | 0.54% | 0.49% | 0.51% | 0.52% | 0.43% | 0.48% | 0.49% | 0.49% | 0.50% | 0.48% | 0.42% | 0.47% | 0.69% | 0.69% | 0.36% | 0.56% | 0.74% | 1.00% | 0.45% | 0.58% | 0.03% | 0.20% | 0.18% | -0.64% | -2.36% | 0.17% | 0.14% | 0.22% | 0.14% | 0.25% | 0.23% | 0.35% | 0.57% | 0.47% | -0.44% | 1.75% | -0.16% | 0.26% | 0.20% | 0.27% | 0.16% | 0.21% | 0.14% | 0.28% | 0.15% | 0.18% | 0.28% | 0.29% | -0.29% | 0.25% | 0.97% | 0.33% | -1.04% | -0.23% | -3.75% | 0.30% |
|
FCF Margin
|
| -0.18% | -1.14% | 0.40% | 0.09% | -1.21% | -0.13% | -2.08% | 0.02% | -0.92% | 0.76% | 0.47% | -1.16% | 0.97% | 0.88% | 0.95% | 0.30% | 0.34% | 0.17% | 0.78% | -0.01% | 0.09% | -0.01% | 1.28% | 0.73% | 1.70% | 1.60% | 2.40% | 0.80% | 0.19% | -2.27% | 0.66% | -1.07% | -2.30% | 0.47% | -2.66% | -0.13% | -0.99% | 1.06% | -0.13% | 1.16% | 0.11% | 0.41% | -0.10% | 6.97% | 5.20% | 2.29% | 1.70% | 0.35% | 0.82% | -0.61% | -0.72% | 0.13% | 1.53% | -0.82% | 1.00% | 0.14% | 0.48% | -0.13% | 0.85% | 0.49% | -0.54% | 1.05% | 1.05% | 0.15% | 1.09% |
|
Inventory Average
|
| | | | | 180.30M | 215.72M | 261.95M | 370.79M | 428.35M | 450.04M | 461.43M | 503.84M | 574.63M | 582.09M | 603.18M | 592.70M | 582.81M | 634.67M | 619.94M | 643.73M | 691.06M | 558.56M | 429.75M | 436.35M | 432.40M | 386.55M | 346.40M | 353.60M | 429.00M | 471.25M | 459.00M | 450.90M | 482.25M | 513.85M | 547.60M | 574.70M | 619.25M | 601.20M | 560.90M | 577.25M | 568.95M | 587.70M | 463.05M | 320.80M | 299.90M | 317.65M | 339.00M | 380.10M | 432.90M | 458.60M | 579.20M | 792.15M | 815.65M | 753.70M | 699.25M | 585.60M | 603.40M | 659.40M | 659.60M | 650.65M | 633.30M | 566.70M | 508.60M | 489.30M | 488.10M |
|
Assets Average
|
| | | | | 2,106.23M | 2,417.73M | 2,802.12M | 3,199.92M | 3,489.48M | 3,657.07M | 3,811.53M | 3,906.85M | 4,033.18M | 4,143.11M | 4,258.50M | 4,469.20M | 4,592.77M | 4,697.84M | 5,003.12M | 5,402.75M | 5,531.10M | 5,202.33M | 4,834.50M | 4,945.25M | 5,037.70M | 4,749.10M | 4,472.50M | 4,584.15M | 4,950.55M | 5,282.55M | 5,338.10M | 5,274.80M | 5,504.55M | 5,655.45M | 5,529.95M | 5,614.55M | 5,882.50M | 5,842.45M | 5,705.05M | 5,742.20M | 5,774.35M | 5,894.95M | 5,745.65M | 5,189.95M | 4,636.65M | 4,446.30M | 4,712.85M | 5,087.60M | 5,397.05M | 5,743.35M | 6,955.20M | 8,381.85M | 8,383.00M | 8,067.45M | 7,825.20M | 7,223.85M | 7,222.50M | 7,429.20M | 7,274.85M | 7,181.80M | 7,086.90M | 6,858.20M | 6,660.45M | 6,321.55M | 6,057.20M |
|
Equity Average
|
| 684.61M | 715.76M | 749.75M | 783.62M | 932.71M | 1,095.50M | 1,160.58M | 1,224.45M | 1,275.09M | 1,321.30M | 1,371.15M | 1,417.32M | 1,466.68M | 1,517.94M | 1,566.86M | 1,612.20M | 1,647.27M | 1,666.38M | 1,701.20M | 1,758.35M | 1,798.25M | 1,835.55M | 1,870.80M | 1,886.70M | 1,877.80M | 1,885.15M | 1,931.55M | 1,955.25M | 1,965.05M | 1,958.40M | 1,957.80M | 1,984.95M | 1,965.05M | 1,836.90M | 1,754.50M | 1,773.15M | 1,778.25M | 1,806.40M | 1,843.70M | 1,835.70M | 1,837.10M | 1,876.25M | 1,872.00M | 1,834.20M | 1,869.05M | 1,916.35M | 1,927.95M | 1,946.35M | 1,936.75M | 1,920.30M | 1,931.15M | 1,932.85M | 1,932.90M | 1,968.15M | 2,002.35M | 1,989.60M | 1,970.15M | 1,962.35M | 1,954.05M | 1,997.95M | 2,044.20M | 2,003.45M | 1,942.10M | 1,766.55M | 1,615.65M |
|
Invested Capital
|
670.94M | 698.27M | 743.87M | 766.25M | 811.95M | 1,073.26M | 1,143.64M | 1,219.43M | 1,273.58M | 1,314.15M | 1,364.52M | 1,416.09M | 1,462.85M | 1,520.81M | 1,567.66M | 1,620.47M | 1,660.99M | 1,690.90M | 2,134.21M | 1,747.60M | 1,799.74M | 1,828.09M | 2,549.30M | 2,583.00M | 2,665.00M | 2,636.60M | 2,678.10M | 1,986.00M | 2,749.80M | 3,115.70M | 3,126.30M | 3,075.60M | 3,062.10M | 3,087.50M | 2,648.20M | 2,605.40M | 2,540.60M | 2,523.50M | 2,531.60M | 1,901.60M | 1,832.40M | 1,875.00M | 2,522.70M | 3,050.10M | 2,918.30M | 2,446.40M | 2,416.10M | 2,466.50M | 2,446.70M | 2,414.30M | 2,400.90M | 2,382.20M | 2,445.20M | 2,437.00M | 2,479.10M | 2,499.40M | 2,444.50M | 2,454.50M | 2,426.00M | 2,431.90M | 2,504.70M | 2,512.20M | 2,047.40M | 2,037.10M | 1,678.60M | 1,688.30M |
|
Asset Utilization Ratio
|
| | | | | 8.00 | 7.91 | 7.96 | 8.31 | 8.92 | 9.47 | 9.71 | 9.71 | 9.50 | 9.40 | 9.31 | 9.06 | 8.95 | 8.85 | 8.38 | 7.92 | 7.96 | 8.34 | 8.31 | 7.55 | 6.64 | 6.40 | 6.31 | 5.75 | 5.24 | 5.11 | 5.62 | 5.97 | 5.93 | 5.96 | 6.27 | 6.54 | 6.57 | 6.80 | 6.88 | 6.71 | 6.49 | 6.25 | 6.29 | 5.75 | 5.39 | 4.58 | 3.88 | 4.37 | 4.84 | 5.46 | 5.43 | 5.70 | 6.57 | 7.32 | 7.56 | 7.34 | 6.87 | 6.42 | 6.35 | 6.43 | 6.27 | 6.15 | 6.11 | 6.13 | 6.22 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | 12.01 | 12.72 | 15.58 | 11.28 | 16.40 | 13.53 | 10.68 | 10.73 | 10.72 | 9.65 | 7.34 | 8.82 | 8.41 | 5.40 | 7.22 | 7.46 | 6.85 | 4.75 | 5.29 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.03 | | 0.02 | 0.02 | 0.04 | 0.07 | 0.15 | 0.23 | 0.21 | 0.20 | 0.23 | 0.19 | 0.25 | 0.17 | 0.22 | 0.28 | 0.28 | 0.42 | 0.39 | 0.42 | 0.37 | 0.37 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.58 | 0.61 | 0.55 | 0.54 | 0.59 | 0.52 | 0.47 | 0.43 | 0.42 | 0.38 | 0.37 | 0.38 | 0.37 | 0.33 | 0.65 | 0.60 | 0.27 | 0.29 | 0.27 | 0.27 | 0.36 | 0.34 | 0.61 | 0.76 | 0.63 | 0.58 | 0.48 | 0.52 | 0.49 | 0.48 | 0.48 | 0.44 | 0.43 | 0.45 | 0.47 | 0.53 | 0.51 |
|
Debt Ratio
|
| | 0.01 | | 0.01 | 0.01 | 0.02 | 0.03 | 0.06 | 0.08 | 0.08 | 0.07 | 0.09 | 0.07 | 0.09 | 0.06 | 0.08 | 0.10 | 0.10 | 0.14 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 | 0.18 | 0.17 | 0.22 | 0.22 | 0.21 | 0.20 | 0.20 | 0.16 | 0.15 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.22 | 0.22 | 0.12 | 0.12 | 0.11 | 0.10 | 0.13 | 0.11 | 0.15 | 0.17 | 0.15 | 0.14 | 0.13 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 |
|
Equity Ratio
|
| | 0.42 | | 0.41 | 0.47 | 0.44 | 0.39 | 0.37 | 0.36 | 0.36 | 0.36 | 0.37 | 0.36 | 0.38 | 0.36 | 0.36 | 0.36 | 0.35 | 0.33 | 0.32 | 0.33 | 0.38 | 0.39 | 0.37 | 0.37 | 0.42 | 0.44 | 0.41 | 0.38 | 0.36 | 0.38 | 0.38 | 0.34 | 0.31 | 0.32 | 0.31 | 0.30 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.34 | 0.37 | 0.44 | 0.43 | 0.39 | 0.37 | 0.35 | 0.32 | 0.24 | 0.22 | 0.24 | 0.24 | 0.27 | 0.28 | 0.26 | 0.26 | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 |
|
Times Interest Earned
|
| | | | | | | | | | | 12.01 | 12.72 | 15.58 | 11.28 | 16.40 | 13.53 | 10.68 | 10.73 | 10.72 | 9.65 | 7.34 | 8.82 | 8.41 | 5.40 | 7.22 | 7.46 | 6.85 | 4.75 | 5.29 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| -0.39 | -0.06 | 0.14 | 0.57 | -0.04 | -0.30 | -0.02 | 1.33 | -0.03 | 0.04 | 0.06 | -0.02 | 0.03 | 0.03 | 0.03 | 0.09 | 0.26 | 0.06 | 0.03 | -3.86 | 0.26 | -3.36 | 0.03 | 0.07 | 0.03 | 0.04 | 0.03 | 0.08 | 0.31 | -0.02 | 0.08 | -0.05 | -0.02 | 0.10 | -0.02 | -0.31 | -0.04 | 0.04 | -0.36 | 0.04 | 0.62 | 0.17 | -0.82 | 0.03 | 0.03 | 0.06 | 0.06 | 0.30 | 0.11 | -0.12 | -0.08 | 0.35 | 0.03 | -0.08 | 0.07 | 0.55 | 0.14 | -0.55 | 0.09 | 0.19 | -0.18 | 0.10 | 0.10 | 0.72 | 0.11 |
|
Enterprise Value
|
-352.81M | -348.50M | -310.87M | -303.08M | -307.12M | -434.89M | -281.22M | -116.05M | -160.46M | -159.94M | -191.66M | -227.63M | -115.83M | -117.15M | -148.25M | -132.76M | -207.20M | -310.70M | -303.98M | -441.73M | -391.71M | -385.25M | -596.40M | -613.20M | -609.50M | -778.20M | -840.90M | -807.10M | -764.40M | -891.50M | -776.00M | -663.90M | -614.10M | -587.30M | -433.20M | -206.70M | -267.00M | -209.80M | -394.40M | -240.80M | -259.00M | -288.30M | -312.60M | -884.80M | -827.50M | -688.40M | -739.10M | -811.60M | -862.30M | -1054.30M | -906.10M | -772.60M | -1160.50M | -1156.20M | -862.20M | -691.50M | -697.10M | -693.00M | -720.30M | -706.00M | -807.80M | -648.70M | -552.20M | -621.40M | -533.40M | -587.60M |
|
Return on Sales
|
0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | 0.00% | -0.04% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.18% | 0.17% | 0.18% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.16% | 0.13% | 0.15% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.06% | 0.05% | 0.06% | 0.06% | 0.02% | 0.02% | 0.02% | 0.03% | 0.09% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.04% | -0.08% | -0.09% |
|
Return on Invested Capital
|
| | | 0.17% | 0.17% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.11% | 0.11% | 0.12% | 0.12% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.05% | 0.05% | 0.05% | 0.01% | 0.13% | 0.18% | 0.35% | -0.56% | 0.07% | 0.06% | 0.08% | 0.09% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.09% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.04% | -0.11% | -0.12% |
|
Return on Assets
|
| | | | | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.00% | -0.03% | -0.03% | -0.03% | -0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.00% | -0.07% | -0.07% |
|
Return on Equity
|
| | | 0.17% | 0.17% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.05% | 0.05% | 0.01% | -0.09% | -0.10% | -0.10% | -0.05% | 0.07% | 0.07% | 0.08% | 0.08% | 0.10% | 0.10% | 0.07% | 0.09% | 0.06% | 0.04% | 0.06% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.03% | 0.03% | 0.07% | 0.07% | 0.03% | 0.01% | -0.24% | -0.27% |