|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.03M | -3.07M | 3.08M | -5.33M | 0.06M | -0.05M | -3.01M | -0.83M | 4.17M | -1.29M | -11.37M | 19.15M | -6.01M | -2.36M | -30.63M | 39.71M | 2.37M | -1.00M | 12.98M | 0.48M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.70M | 2.80M | 2.88M | 2.79M | 2.79M | 3.39M | 4.53M | 4.50M | 4.50M | 4.50M | 4.50M | 4.60M | 4.60M | 4.70M | 4.70M | 4.60M | 4.60M | 4.60M | 4.40M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.23M | -1.88M | -0.09M | 3.96M | -2.08M | | 0.07M | -1.85M | -3.03M | 11.16M | 3.50M | 5.51M | 4.97M | 39.30M | 7.83M | 2.31M | 6.43M | -14.99M | 10.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.01M | | | 2.49M | 0.39M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 4.80M | 4.98M | 2.53M | 3.37M | 6.58M | 18.00M | 2.80M | 3.69M | 7.82M | 3.52M | 5.90M | 5.23M | 7.88M | 7.48M | 5.40M | 4.44M | 8.88M | 5.44M | 2.37M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.02M | 0.02M | 3.70M | 0.02M | -0.01M | -0.49M | -1.60M | -1.40M | -1.24M | -1.23M | -0.98M | -0.91M | -0.86M | -0.83M | -0.83M | -0.74M | -0.69M | -0.56M | -0.48M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | | | 0.75M | 4.00M | 0.48M | 1.24M | 0.28M | 0.85M | 0.63M | 1.40M | | 0.64M | 0.71M | 1.30M | | 0.69M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.70M | 2.80M | 2.88M | 2.79M | 2.79M | 4.98M | 7.32M | 7.47M | 7.30M | 6.88M | 6.86M | 6.60M | 6.37M | 6.24M | 6.10M | 6.23M | 5.78M | 5.61M | 5.32M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.31M | 0.29M | 0.16M | 0.08M | -0.68M | 0.38M | 2.18M | -1.75M | -0.57M | 0.94M | 1.48M | -1.01M | 2.73M | -1.27M | 1.46M | 0.60M | 1.12M | -0.21M | 1.52M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.17M | 1.37M | -1.31M | 1.16M | 1.80M | 9.73M | -4.07M | 3.06M | -2.54M | 1.11M | -0.27M | 0.13M | 2.36M | 0.42M | -2.96M | 1.84M | 0.47M | -0.08M | -2.60M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | -1.32M | | 1.54M | -0.01M | 4.84M | 129.13M | 4.16M | -3.96M | 11.43M | 8.40M | 4.13M | 7.76M | 6.76M | 3.87M | 2.08M | 5.99M | 4.47M | 4.56M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | | 3.67M | 3.90M | 1.79M | | | 8.72M | | | 2.76M | | | 5.66M | 15.06M | 17.79M | 18.30M | 15.11M | 0.03M | 25.80M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | -0.35M | 1.20M | 1.28M | -1.27M | -1.98M | -136.86M | 6.59M | -4.16M | -5.88M | -9.58M | -11.90M | -4.13M | -2.60M | 8.30M | 13.92M | 16.23M | 9.12M | -4.45M | 11.24M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19M | 0.53M | 1.30M | 1.79M | 0.99M | 2.74M | 5.02M | 3.94M | | 4.12M | 0.32M | | 0.45M | 1.15M | | | | 0.19M | 0.26M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 1.10M | | 1.28M | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.15M | 6.00M | 48.50M | 3.00M | | 75.00M | 190.00M | 135.00M | | 114.17M | 9.06M | | 2.39M | 27.75M | 3.09M | | | 10.00M | 10.25M | 5.00M |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 2.26M | 3.49M | 12.97M | 4.95M | 4.95M | 5.10M | -8.06M | 4.73M | 4.71M | 4.75M | 17.53M | 3.74M | 3.08M | 3.05M | -29.15M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.27M | -4.50M | 21.57M | -35.29M | -5.71M | 5.13M | 126.61M | -7.83M | -3.28M | -2.92M | 3.77M | -3.05M | -2.39M | -2.03M | -2.52M | -13.62M | -34.36M | -6.94M | -2.17M | -21.88M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | -0.06M | 27.75M | -31.48M | -3.60M | 9.73M | 7.75M | 1.56M | -3.74M | -0.98M | -2.29M | -9.05M | -1.29M | 3.25M | 13.26M | 5.70M | -13.70M | 11.06M | -1.17M | -8.27M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 3.48M | 6.29M | 2.53M | 1.83M | 6.58M | 13.16M | -126.32M | -0.47M | 11.78M | -7.90M | -2.50M | 1.10M | 0.12M | 0.71M | 1.53M | 2.36M | 2.89M | 0.97M | -2.19M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | -0.06M | 27.75M | -31.48M | -3.60M | 9.73M | 7.75M | 1.56M | -3.74M | -0.98M | -2.29M | -9.05M | -1.29M | 3.25M | 13.26M | 5.70M | -13.70M | 11.06M | -1.17M | -8.27M |