World Scan Project Income Statement (2020-2025) | WDSP

Income Statement Jul2020 Oct2020 Jan2021 Apr2021 Jun2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025
Revenue & cost
Revenue 1.85M3.08M2.09M2.48M2.48M4.12M4.93M8.27M0.05M16.28M7.74M15.52M5.05M2.67M6.64M4.22M2.10M12.25M4.08M4.59M1.59M
Cost of Revenue 0.51M1.14M0.76M0.84M0.84M1.93M2.38M3.68M0.21M5.05M0.00M628.000.03M0.11M5.15M2.81M1.70M7.94M2.62M2.81M0.87M
Gross Profit 1.34M1.93M1.32M1.65M1.65M2.19M2.55M4.59M-0.24M11.23M7.74M15.52M5.03M2.57M1.49M1.42M0.40M4.31M1.46M1.78M0.72M
Operating items
Research & Development 18.43M0.29M0.18M0.13M0.63M0.16M0.51M
Selling, General & Administrative 0.59M0.52M0.70M0.93M1.00M0.96M1.16M1.17M1.02M4.11M8.09M3.68M1.74M1.58M1.19M1.16M2.42M1.23M1.22M1.23M
Other Operating Expenses 0.93M-0.31M0.14M0.16M-0.00M-19.00
Operating Expenses 0.59M0.52M0.70M0.93M0.93M1.00M0.96M1.16M1.17M1.02M4.11M8.09M22.11M2.03M1.76M1.32M1.47M2.56M1.39M1.38M1.42M
Operating Income 0.75M1.65M0.73M0.83M0.83M1.21M1.61M3.43M-1.41M10.20M3.63M7.39M-17.07M0.54M-0.37M0.10M-1.07M0.59M0.08M0.40M-0.70M
EBIT 0.75M1.65M0.73M0.83M0.83M1.21M1.61M3.43M-1.41M10.20M3.63M7.39M-17.07M0.54M-0.37M0.10M-1.07M0.59M0.08M0.40M-0.70M
Non-operating items
Other Non Operating Income 0.01M0.21M0.11M0.12M-0.09M0.02M0.02M0.01M-0.00M
Non Operating Income 0.11M0.12M0.02M0.02M0.01M-0.00M
Net income details
EBT 0.75M1.65M0.73M0.83M0.83M1.21M1.61M3.43M-1.41M10.20M3.63M7.39M-17.07M0.54M-0.37M0.10M-1.07M0.59M0.08M0.40M-0.70M
Tax Provisions 0.13M0.58M0.38M0.27M0.27M0.34M0.67M1.29M-0.49M3.46M1.61M2.27M-6.18M0.21M-0.06M-0.02M-0.21M0.30M-0.02M0.18M-0.19M
Profit After Tax 0.75M1.41M0.62M0.71M0.71M1.19M1.59M3.42M-1.41M10.21M3.63M7.43M-17.08M0.54M-0.31M0.11M-1.07M0.49M0.10M0.40M-0.70M
Income from Continuing Operations 0.61M1.07M0.35M0.57M0.57M0.87M0.94M2.15M-0.92M6.74M2.02M5.13M-10.90M0.33M-0.31M0.11M-0.86M0.29M0.10M0.21M-0.51M
Consolidated Net Income 0.61M1.07M0.35M0.57M0.57M0.87M0.94M2.15M-0.92M6.74M2.02M5.13M-10.90M0.33M-0.31M0.11M-0.86M0.29M0.10M0.21M-0.51M
Income towards Parent Company 0.61M1.07M0.35M0.57M0.57M0.87M0.94M2.15M-0.92M6.74M2.02M5.13M-10.90M0.33M-0.31M0.11M-0.86M0.29M0.10M0.21M-0.51M
Net Income towards Common Stockholders 0.61M1.07M0.35M0.57M0.57M0.87M0.94M2.15M-0.92M6.74M2.02M5.13M-10.90M0.33M-0.31M0.11M-0.86M0.29M0.10M0.21M-0.51M
Additional items
EPS (Basic) 0.060.110.030.050.110.080.090.20-0.090.630.190.48-1.020.03-0.030.01-0.080.030.010.02-0.04
EPS (Weighted Average and Diluted) 0.030.050.020.030.040.040.050.10-0.090.330.100.25-0.530.02-0.010.01-0.040.010.000.01-0.02
Shares Outstanding (Weighted Average) 10.00M10.08M10.65M10.65M10.65M10.65M10.65M10.65M10.65M10.65M10.65M10.65M10.69M10.70M10.82M10.82M11.34M11.22M11.90M12.00M12.00M
Shares Outstanding (Diluted Average) 20.00M20.08M20.65M20.65M10.65M20.65M20.65M20.65M20.65M20.65M20.65M20.65M20.69M20.70M20.82M20.82M21.34M21.22M20.90M22.00M22.00M
EBITDA 0.62M1.12M0.35M0.47M0.83M0.72M0.88M1.48M-0.96M5.40M3.55M4.77M-11.36M-0.60M-0.10M-0.91M0.12M0.18M-0.10M2.03M-1.60M
Tax Rate 17.97%35.12%51.66%31.91%31.91%28.12%41.71%37.45%34.96%33.93%44.29%30.67%36.18%38.81%17.26%-15.81%20.00%50.63%-32.44%46.36%27.18%