Waystar Holding reported revenue of $319.67M and net income of $40.87M for the quarter ended Jun 2026, up 18.1% year over year. This income statement covers 14 quarters of results from Dec 2022 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2022 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||
| Revenue | 195.97M | 197.26M | 206.69M | 224.79M | 234.54M | 240.11M | 244.10M | 256.44M | 270.65M | 268.65M | 303.54M | 313.87M | 319.67M | |
| Cost of RevenueCost of Rev | 60.50M | 62.92M | 67.19M | 75.19M | 80.45M | 80.55M | 79.54M | 83.34M | 87.04M | 85.14M | 92.64M | 97.03M | 97.69M | |
| Gross Profit | 135.47M | 134.34M | 139.51M | 149.60M | 154.09M | 159.57M | 164.56M | 173.09M | 183.61M | 183.51M | 210.90M | 216.84M | 221.99M | |
| Operating items | ||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 3.80M | 3.90M | 5.70M | 5.10M | 5.20M | 21.10M | 7.30M | 5.30M | 5.30M | 5.40M | 5.90M | 7.00M | 7.00M | |
| Research & DevelopmentR&D | 31.41M | 32.11M | 30.95M | 33.78M | 45.72M | 38.45M | 38.99M | 40.12M | 43.52M | 45.16M | 49.21M | 45.83M | 50.38M | |
| Selling, General & AdministrativeSG&A | 14.48M | 17.36M | 16.40M | 26.14M | 39.95M | 22.70M | 22.96M | 23.30M | 29.19M | 32.42M | 43.71M | 30.72M | 36.38M | |
| Other Operating ExpensesOther Opex | 109.09M | 111.67M | 115.96M | 124.59M | 135.43M | 130.71M | 121.71M | 122.50M | 127.79M | 125.44M | 145.70M | 149.85M | 149.88M | |
| Operating ExpensesOpex | 158.78M | 165.05M | 169.01M | 189.60M | 226.30M | 212.97M | 190.96M | 191.23M | 205.81M | 208.42M | 244.52M | 233.41M | 243.63M | |
| Operating IncomeOp. Inc | 37.19M | 32.22M | 37.69M | 35.19M | 8.24M | 27.15M | 53.14M | 65.21M | 64.85M | 60.23M | 59.02M | 80.47M | 76.04M | |
| EBIT | 37.19M | 32.22M | 37.69M | 35.19M | 8.24M | 27.15M | 53.14M | 65.21M | 64.85M | 60.23M | 59.02M | 80.47M | 76.04M | |
| Non-operating items | ||||||||||||||
| Non Operating Interest Expenses | -51.15M | -52.41M | 351.37M | -57.18M | 50.54M | 18.46M | 20.09M | 18.90M | 18.25M | 17.52M | 22.87M | 20.65M | 19.65M | |
| Non Operating IncomeNon Op. Inc. | -57.18M | -50.54M | -18.46M | -20.09M | -18.96M | -18.25M | -17.52M | -22.87M | -20.65M | -19.65M | ||||
| Net income details | ||||||||||||||
| EBT | -13.96M | -20.20M | -15.17M | -21.99M | -42.30M | 8.69M | 33.06M | 46.31M | 46.59M | 42.72M | 36.15M | 59.82M | 56.40M | |
| Tax ProvisionsTaxes | -3.15M | -4.71M | -0.76M | -6.10M | -14.61M | 3.30M | 13.98M | 17.04M | 14.41M | 12.10M | 16.16M | 16.54M | 15.53M | |
| Profit After TaxPAT | -10.81M | -15.49M | -14.41M | -15.93M | -27.68M | 5.41M | 19.08M | 29.27M | 32.18M | 30.65M | 19.99M | 43.28M | 40.87M | |
| Income from Continuing OperationsIncome (Continuing) | -10.81M | -15.49M | -14.41M | -15.89M | -27.68M | 5.39M | 19.08M | 29.27M | 32.18M | 30.62M | 19.99M | 43.28M | 40.87M | |
| Consolidated Net IncomeConsol Net Inc. | -10.81M | -15.49M | -14.41M | -15.89M | -27.68M | 5.39M | 19.08M | 29.27M | 32.18M | 30.62M | 19.99M | 43.28M | 40.87M | |
| Income towards Parent CompanyParent Net Inc | -10.81M | -15.49M | -14.41M | -15.89M | -27.68M | 5.39M | 19.08M | 29.27M | 32.18M | 30.62M | 19.99M | 43.28M | 40.87M | |
| Net Income towards Common StockholdersNet Income | -10.81M | -15.49M | -14.41M | -15.93M | -27.68M | 5.41M | 19.08M | 29.27M | 32.18M | 30.62M | 19.99M | 43.28M | 40.87M | |
| Additional items | ||||||||||||||
| EPS (Basic) | -0.09 | -0.13 | -0.12 | -0.13 | -0.21 | 0.03 | 0.13 | 0.17 | 0.19 | 0.18 | 0.11 | 0.23 | 0.21 | |
| EPS (Diluted) | -0.09 | -0.13 | -0.12 | -0.13 | -0.21 | 0.03 | 0.13 | 0.16 | 0.18 | 0.17 | 0.11 | 0.22 | 0.21 | |
| Shares Outstanding | 121.68M | 121.68M | 121.67M | 121.68M | 121.68M | 133.53M | 171.58M | 149.92M | 172.19M | 173.36M | 174.35M | 177.93M | 191.67M | 191.87M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 121.68M | 121.68M | 121.67M | 121.68M | 121.68M | 133.53M | 176.18M | 149.92M | 180.69M | 181.60M | 181.24M | 184.78M | 195.16M | 194.51M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 121.67M | 121.67M | 121.67M | 121.68M | 121.66M | 133.53M | 172.09M | 172.11M | 172.96M | 174.15M | 174.67M | 191.59M | 191.69M | 191.92M |
| EBITDA | 40.99M | 36.12M | 43.39M | 40.29M | 13.45M | 48.25M | 60.44M | 70.51M | 70.15M | 65.63M | 64.92M | 87.47M | 83.04M | |
| Interest ExpensesInt Expense | -51.15M | -52.41M | 351.37M | -57.18M | 50.54M | 18.46M | 20.09M | 18.90M | 18.25M | 17.52M | 22.87M | 20.65M | 19.65M | |
| Tax Rate | 22.55% | 23.32% | 4.99% | 27.74% | 34.54% | 37.99% | 42.29% | 36.80% | 30.92% | 28.33% | 44.70% | 27.64% | 27.54% |