|
Revenue
|
704.87M | 791.01M | 943.55M |
|
Cost of Revenue
|
214.89M | 249.77M | 315.73M |
|
Gross Profit
|
489.98M | 541.24M | 627.82M |
|
Depreciation & Amortization - Total
|
15.70M | 17.10M | 38.70M |
|
Research & Development
|
32.81M | 35.33M | 48.77M |
|
Selling, General & Administrative
|
73.09M | 62.92M | 111.75M |
|
Other Operating Expenses
|
493.83M | 533.57M | 620.60M |
|
Operating Expenses
|
615.42M | 648.93M | 819.82M |
|
Operating Income
|
89.45M | 142.08M | 123.72M |
|
EBIT
|
89.45M | 142.08M | 123.72M |
|
Non Operating Income
|
155.32M | 205.92M | 146.27M |
|
EBT
|
-65.88M | -63.83M | -22.55M |
|
Tax Provisions
|
-14.42M | 49.16M | 55.72M |
|
Profit After Tax
|
-51.45M | -51.33M | -19.12M |
|
Income from Continuing Operations
|
-51.45M | -113.00M | -78.26M |
|
Consolidated Net Income
|
-51.45M | -113.00M | -78.26M |
|
Income towards Parent Company
|
-51.45M | -113.00M | -78.26M |
|
Net Income towards Common Stockholders
|
-51.45M | -51.33M | -19.12M |
|
EPS (Basic)
|
-0.42 | -0.42 | -0.13 |
|
EPS (Weighted Average and Diluted)
|
-0.42 | -0.42 | -0.13 |
|
Shares Outstanding (Weighted Average)
|
| 121.67M | 172.09M |
|
Shares Outstanding (Diluted Average)
|
121.68M | 121.68M | 149.92M |
|
EBITDA
|
105.15M | 159.18M | 162.43M |
|
Interest Expenses
|
-155.32M | -205.92M | -146.27M |
|
Tax Rate
|
21.89% | | |